Home > Income Statement > CARBORUNDUM UNIVERSAL

CARBORUNDUM UNIVERSAL
Income Statement

CARBORUNDUM UNIVERSAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CARBORUNDUM UNIVERSAL
Please provide your vote to see the results

CARBORUNDUM UNIVERSAL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹4,710 Cr₹3,355 Cr₹2,653 Cr₹2,599 Cr₹2,717 Cr
     Sales ₹4,523 Cr₹3,196 Cr₹2,539 Cr₹2,470 Cr₹2,581 Cr
     Job Work/ Contract Receipts ₹134 Cr₹124 Cr₹87 Cr₹99 Cr₹103 Cr
     Processing Charges / Service Income ₹5.24 Cr₹3.95 Cr₹2.95 Cr₹4.06 Cr₹4.59 Cr
     Revenue from property development -----
     Other Operational Income ₹48 Cr₹31 Cr₹25 Cr₹26 Cr₹29 Cr
Less: Excise Duty -----
Net Sales ₹4,654 Cr₹3,325 Cr₹2,632 Cr₹2,599 Cr₹2,689 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-62 Cr₹-94 Cr₹67 Cr₹-30 Cr₹-27 Cr
Raw Material Consumed ₹1,776 Cr₹1,251 Cr₹831 Cr₹916 Cr₹982 Cr
     Opening Raw Materials ₹275 Cr₹174 Cr₹152 Cr₹214 Cr₹155 Cr
     Purchases Raw Materials ₹1,659 Cr₹1,255 Cr₹778 Cr₹763 Cr₹931 Cr
     Closing Raw Materials ₹324 Cr₹275 Cr₹174 Cr₹152 Cr₹214 Cr
     Other Direct Purchases / Brought in cost ₹166 Cr₹98 Cr₹74 Cr₹92 Cr₹109 Cr
     Other raw material cost -----
Power & Fuel Cost ₹508 Cr₹403 Cr₹363 Cr₹372 Cr₹379 Cr
     Electricity & Power ₹508 Cr₹403 Cr₹363 Cr₹372 Cr₹379 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹688 Cr₹416 Cr₹345 Cr₹341 Cr₹325 Cr
     Salaries, Wages & Bonus ₹551 Cr₹319 Cr₹282 Cr₹276 Cr₹262 Cr
     Contributions to EPF & Pension Funds ₹42 Cr₹25 Cr₹20 Cr₹20 Cr₹19 Cr
     Workmen and Staff Welfare Expenses ₹88 Cr₹66 Cr₹42 Cr₹43 Cr₹42 Cr
     Other Employees Cost ₹6.65 Cr₹5.54 Cr₹1.78 Cr₹1.65 Cr₹1.67 Cr
Other Manufacturing Expenses ₹549 Cr₹440 Cr₹340 Cr₹371 Cr₹364 Cr
     Sub-contracted / Out sourced services ₹236 Cr₹197 Cr₹152 Cr₹157 Cr₹145 Cr
     Processing Charges ---₹12 Cr₹12 Cr
     Repairs and Maintenance ₹160 Cr₹111 Cr₹94 Cr₹104 Cr₹105 Cr
     Packing Material Consumed ₹67 Cr₹59 Cr₹42 Cr₹43 Cr₹45 Cr
     Other Mfg Exp ₹86 Cr₹74 Cr₹52 Cr₹55 Cr₹56 Cr
General and Administration Expenses ₹208 Cr₹117 Cr₹78 Cr₹85 Cr₹86 Cr
     Rent , Rates & Taxes ₹49 Cr₹24 Cr₹22 Cr₹22 Cr₹22 Cr
     Insurance ₹16 Cr₹7.08 Cr₹6.07 Cr₹4.83 Cr₹4.86 Cr
     Printing and stationery ₹24 Cr₹18 Cr₹16 Cr₹4.68 Cr₹5.09 Cr
     Professional and legal fees ₹85 Cr₹50 Cr₹22 Cr₹26 Cr₹25 Cr
     Traveling and conveyance ₹27 Cr₹11 Cr₹6.10 Cr₹21 Cr₹23 Cr
     Other Administration ₹7.42 Cr₹6.34 Cr₹4.51 Cr₹6.54 Cr₹4.71 Cr
Selling and Distribution Expenses ₹231 Cr₹147 Cr₹98 Cr₹98 Cr₹103 Cr
     Advertisement & Sales Promotion ₹24 Cr₹7.77 Cr₹3.70 Cr₹5.62 Cr₹5.45 Cr
     Sales Commissions & Incentives ₹23 Cr₹11 Cr₹12 Cr₹10 Cr₹8.48 Cr
     Freight and Forwarding ₹184 Cr₹129 Cr₹82 Cr₹82 Cr₹89 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹105 Cr₹109 Cr₹46 Cr₹48 Cr₹41 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹43 Cr₹27 Cr₹8.17 Cr₹9.36 Cr₹3.64 Cr
     Losson disposal of fixed assets(net) ₹3.27 Cr₹3.77 Cr₹0.49 Cr₹1.22 Cr₹0.80 Cr
     Losson foreign exchange fluctuations --₹4.43 Cr--
     Losson sale of non-trade current investments ---₹0.19 Cr-
     Other Miscellaneous Expenses ₹59 Cr₹78 Cr₹33 Cr₹38 Cr₹36 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,004 Cr₹2,789 Cr₹2,168 Cr₹2,202 Cr₹2,252 Cr
Operating Profit (Excl OI) ₹651 Cr₹536 Cr₹464 Cr₹397 Cr₹437 Cr
Other Income ₹78 Cr₹41 Cr₹33 Cr₹46 Cr₹29 Cr
     Interest Received ₹14 Cr₹20 Cr₹17 Cr₹7.07 Cr₹4.82 Cr
     Dividend Received ₹0.86 Cr₹0.74 Cr₹0.70 Cr₹4.29 Cr₹4.28 Cr
     Profit on sale of Fixed Assets ₹0.17 Cr₹0.71 Cr₹3.61 Cr₹5.53 Cr₹1.05 Cr
     Profits on sale of Investments ----₹0.08 Cr
     Provision Written Back ₹21 Cr₹9.10 Cr₹8.88 Cr₹6.57 Cr₹5.51 Cr
     Foreign Exchange Gains ₹32 Cr₹4.07 Cr-₹19 Cr₹4.57 Cr
     Others ₹9.21 Cr₹6.14 Cr₹3.06 Cr₹3.89 Cr₹8.21 Cr
Operating Profit ₹729 Cr₹576 Cr₹497 Cr₹444 Cr₹466 Cr
Interest ₹24 Cr₹5.64 Cr₹3.58 Cr₹6.33 Cr₹8.48 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹20 Cr₹3.61 Cr₹2.49 Cr₹1.55 Cr₹2.48 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.45 Cr₹0.59 Cr₹0.41 Cr₹0.47 Cr₹1.59 Cr
     Other Interest ₹3.06 Cr₹1.45 Cr₹0.69 Cr₹4.31 Cr₹4.41 Cr
PBDT ₹705 Cr₹571 Cr₹493 Cr₹437 Cr₹457 Cr
Depreciation ₹187 Cr₹115 Cr₹99 Cr₹105 Cr₹108 Cr
Profit Before Taxation & Exceptional Items ₹518 Cr₹456 Cr₹394 Cr₹333 Cr₹349 Cr
Exceptional Income / Expenses ₹25 Cr-₹-14 Cr--
Profit Before Tax ₹580 Cr₹477 Cr₹395 Cr₹351 Cr₹369 Cr
Provision for Tax ₹138 Cr₹127 Cr₹102 Cr₹76 Cr₹121 Cr
     Current Income Tax ₹173 Cr₹138 Cr₹109 Cr₹97 Cr₹123 Cr
     Deferred Tax ₹-35 Cr₹-11 Cr₹-7.43 Cr₹-21 Cr₹-2.13 Cr
     Other taxes -----
Profit After Tax ₹442 Cr₹350 Cr₹293 Cr₹275 Cr₹248 Cr
Extra items -----
Minority Interest ₹-28 Cr₹-17 Cr₹-8.76 Cr₹-2.57 Cr₹0.08 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹414 Cr₹333 Cr₹284 Cr₹272 Cr₹248 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,499 Cr₹1,277 Cr₹989 Cr₹873 Cr₹736 Cr
Appropriations ₹1,913 Cr₹1,611 Cr₹1,274 Cr₹1,146 Cr₹984 Cr
     General Reserves ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹10 Cr₹4.42 Cr
     Other Appropriation ₹44 Cr₹33 Cr₹-82 Cr₹44 Cr₹28 Cr
Equity Dividend % ₹350.00₹350.00₹300.00₹275.00₹275.00
Earnings Per Share ₹21.80₹17.56₹15.00₹14.38₹13.09
Adjusted EPS ₹21.80₹17.56₹15.00₹14.38₹13.09

Compare Income Statement of peers of CARBORUNDUM UNIVERSAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CARBORUNDUM UNIVERSAL ₹28,772.4 Cr NA -6% 35.7% Stock Analytics
GRINDWELL NORTON ₹27,180.1 Cr 0.6% 1% 8.3% Stock Analytics
WENDT (INDIA) ₹2,899.2 Cr -1.3% -2.8% 9% Stock Analytics


CARBORUNDUM UNIVERSAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CARBORUNDUM UNIVERSAL NA

-6%

35.7%

SENSEX

-1.4%

3.3%

25.2%


You may also like the below Video Courses