CAPRIHANS INDIA
|
CAPRIHANS INDIA Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹944 Cr | ₹80,537 Cr | ₹298 Cr | ₹292 Cr | ₹271 Cr |
Sales | ₹932 Cr | ₹79,919 Cr | ₹295 Cr | ₹290 Cr | ₹269 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹4.55 Cr | ₹447 Cr | ₹1.91 Cr | ₹0.00 Cr | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹7.97 Cr | ₹171 Cr | ₹1.14 Cr | ₹1.84 Cr | ₹1.74 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹937 Cr | ₹79,831 Cr | ₹297 Cr | ₹289 Cr | ₹269 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-5.51 Cr | ₹-717 Cr | ₹3.58 Cr | ₹-0.86 Cr | ₹-2.12 Cr |
Raw Material Consumed | ₹699 Cr | ₹57,408 Cr | ₹196 Cr | ₹195 Cr | ₹191 Cr |
Opening Raw Materials | ₹88 Cr | ₹6,321 Cr | ₹42 Cr | ₹25 Cr | ₹29 Cr |
Purchases Raw Materials | ₹654 Cr | ₹59,687 Cr | ₹199 Cr | ₹212 Cr | ₹187 Cr |
Closing Raw Materials | ₹46 Cr | ₹8,706 Cr | ₹47 Cr | ₹42 Cr | ₹25 Cr |
Other Direct Purchases / Brought in cost | ₹4.05 Cr | ₹105 Cr | ₹2.16 Cr | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹43 Cr | ₹3,367 Cr | ₹18 Cr | ₹21 Cr | ₹20 Cr |
Electricity & Power | ₹43 Cr | ₹3,367 Cr | ₹18 Cr | ₹21 Cr | ₹20 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹67 Cr | ₹5,688 Cr | ₹26 Cr | ₹27 Cr | ₹24 Cr |
Salaries, Wages & Bonus | ₹60 Cr | ₹4,877 Cr | ₹23 Cr | ₹23 Cr | ₹21 Cr |
Contributions to EPF & Pension Funds | ₹2.26 Cr | ₹271 Cr | ₹1.01 Cr | ₹1.06 Cr | ₹1.09 Cr |
Workmen and Staff Welfare Expenses | ₹3.83 Cr | ₹379 Cr | ₹1.61 Cr | ₹1.87 Cr | ₹1.44 Cr |
Other Employees Cost | ₹1.42 Cr | ₹160 Cr | ₹0.38 Cr | ₹0.37 Cr | ₹0.36 Cr |
Other Manufacturing Expenses | ₹16 Cr | ₹1,748 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr |
Sub-contracted / Out sourced services | ₹6.44 Cr | ₹29 Cr | ₹0.27 Cr | ₹0.51 Cr | ₹0.60 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹4.99 Cr | ₹447 Cr | ₹1.34 Cr | ₹1.87 Cr | ₹1.55 Cr |
Packing Material Consumed | - | ₹727 Cr | ₹6.89 Cr | ₹7.53 Cr | ₹7.02 Cr |
Other Mfg Exp | ₹5.04 Cr | ₹545 Cr | ₹2.30 Cr | ₹2.59 Cr | ₹2.17 Cr |
General and Administration Expenses | ₹14 Cr | ₹1,892 Cr | ₹3.58 Cr | ₹4.30 Cr | ₹4.12 Cr |
Rent , Rates & Taxes | ₹1.27 Cr | ₹76 Cr | ₹0.44 Cr | ₹0.38 Cr | ₹0.38 Cr |
Insurance | ₹2.22 Cr | ₹111 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.18 Cr |
Printing and stationery | ₹0.56 Cr | ₹45 Cr | ₹0.17 Cr | ₹0.22 Cr | ₹0.19 Cr |
Professional and legal fees | ₹6.59 Cr | ₹1,450 Cr | ₹1.33 Cr | ₹1.26 Cr | ₹1.16 Cr |
Traveling and conveyance | ₹2.33 Cr | ₹136 Cr | ₹0.77 Cr | ₹1.36 Cr | ₹1.39 Cr |
Other Administration | ₹1.01 Cr | ₹75 Cr | ₹0.60 Cr | ₹0.83 Cr | ₹0.81 Cr |
Selling and Distribution Expenses | ₹35 Cr | ₹3,199 Cr | ₹11 Cr | ₹14 Cr | ₹13 Cr |
Advertisement & Sales Promotion | ₹0.48 Cr | ₹81 Cr | ₹0.02 Cr | ₹0.29 Cr | ₹0.09 Cr |
Sales Commissions & Incentives | ₹9.58 Cr | ₹1,000 Cr | ₹0.55 Cr | ₹1.13 Cr | ₹1.15 Cr |
Freight and Forwarding | ₹25 Cr | ₹2,118 Cr | ₹10 Cr | ₹12 Cr | ₹11 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹7.24 Cr | ₹1,408 Cr | ₹4.93 Cr | ₹5.25 Cr | ₹2.77 Cr |
Bad debts /advances written off | - | - | ₹0.28 Cr | ₹0.03 Cr | ₹0.13 Cr |
Provision for doubtful debts | ₹0.35 Cr | ₹10 Cr | ₹1.53 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹2.04 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹6.89 Cr | ₹1,397 Cr | ₹3.11 Cr | ₹3.18 Cr | ₹2.63 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹876 Cr | ₹73,992 Cr | ₹274 Cr | ₹278 Cr | ₹264 Cr |
Operating Profit (Excl OI) | ₹60 Cr | ₹5,840 Cr | ₹23 Cr | ₹12 Cr | ₹5.14 Cr |
Other Income | ₹11 Cr | ₹1,054 Cr | ₹7.80 Cr | ₹4.91 Cr | ₹3.52 Cr |
Interest Received | ₹0.82 Cr | ₹140 Cr | ₹5.92 Cr | ₹1.74 Cr | ₹1.65 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹-0.05 Cr | ₹1.94 Cr | ₹0.04 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹5.04 Cr | ₹320 Cr | ₹1.80 Cr | ₹1.00 Cr | ₹1.00 Cr |
Foreign Exchange Gains | ₹2.66 Cr | ₹77 Cr | ₹0.13 Cr | ₹0.23 Cr | ₹0.30 Cr |
Others | ₹2.57 Cr | ₹517 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.54 Cr |
Operating Profit | ₹71 Cr | ₹6,894 Cr | ₹30 Cr | ₹17 Cr | ₹8.66 Cr |
Interest | ₹60 Cr | ₹6,860 Cr | ₹0.90 Cr | ₹0.80 Cr | ₹0.69 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹44 Cr | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.72 Cr | ₹6,860 Cr | ₹0.90 Cr | ₹0.80 Cr | ₹0.69 Cr |
Other Interest | ₹13 Cr | - | - | - | - |
PBDT | ₹12 Cr | ₹34 Cr | ₹30 Cr | ₹16 Cr | ₹7.97 Cr |
Depreciation | ₹33 Cr | ₹3,407 Cr | ₹3.62 Cr | ₹3.80 Cr | ₹3.35 Cr |
Profit Before Taxation & Exceptional Items | ₹-21 Cr | ₹-3,373 Cr | ₹26 Cr | ₹12 Cr | ₹4.61 Cr |
Exceptional Income / Expenses | ₹127 Cr | - | - | - | - |
Profit Before Tax | ₹105 Cr | ₹-3,373 Cr | ₹26 Cr | ₹12 Cr | ₹4.61 Cr |
Provision for Tax | ₹34 Cr | ₹585 Cr | ₹5.74 Cr | ₹2.80 Cr | ₹0.95 Cr |
Current Income Tax | - | ₹518 Cr | ₹7.11 Cr | ₹3.75 Cr | ₹1.27 Cr |
Deferred Tax | ₹33 Cr | ₹67 Cr | ₹-0.73 Cr | ₹0.15 Cr | ₹-0.07 Cr |
Other taxes | ₹0.12 Cr | ₹-0.28 Cr | ₹-0.63 Cr | ₹-1.10 Cr | ₹-0.25 Cr |
Profit After Tax | ₹72 Cr | ₹-3,957 Cr | ₹20 Cr | ₹9.20 Cr | ₹3.66 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹78 Cr | ₹7,510 Cr | ₹55 Cr | ₹47 Cr | ₹46 Cr |
Appropriations | ₹150 Cr | ₹3,553 Cr | ₹75 Cr | ₹56 Cr | ₹50 Cr |
General Reserves | - | - | - | ₹0.15 Cr | ₹0.30 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹49 Cr | ₹-4,231 Cr | ₹-0.20 Cr | ₹1.32 Cr | ₹2.38 Cr |
Equity Dividend % | - | - | - | - | ₹7.50 |
Earnings Per Share | ₹54.65 | ₹-30.13 | ₹15.40 | ₹7.00 | ₹2.79 |
Adjusted EPS | ₹54.65 | ₹-30.13 | ₹15.40 | ₹7.00 | ₹2.79 |
Compare Income Statement of peers of CAPRIHANS INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CAPRIHANS INDIA | ₹202.5 Cr | -0.6% | 9.5% | -22.9% | Stock Analytics | |
SUPREME INDUSTRIES | ₹60,262.8 Cr | -6.6% | 3% | 2.8% | Stock Analytics | |
ASTRAL | ₹44,898.3 Cr | -6% | -5% | -7.7% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹14,748.7 Cr | -1.7% | -9.2% | 15.4% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,747.9 Cr | -2.5% | -2% | -18.9% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,393.1 Cr | -3.6% | -5% | -42% | Stock Analytics |
CAPRIHANS INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CAPRIHANS INDIA | -0.6% |
9.5% |
-22.9% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses