Home > Income Statement > CAPRIHANS INDIA

CAPRIHANS INDIA
Income Statement

CAPRIHANS INDIA is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for CAPRIHANS INDIA
Please provide your vote to see the results

CAPRIHANS INDIA Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹944 Cr₹80,537 Cr₹298 Cr₹292 Cr₹271 Cr
     Sales ₹932 Cr₹79,919 Cr₹295 Cr₹290 Cr₹269 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.55 Cr₹447 Cr₹1.91 Cr₹0.00 Cr-
     Revenue from property development -----
     Other Operational Income ₹7.97 Cr₹171 Cr₹1.14 Cr₹1.84 Cr₹1.74 Cr
Less: Excise Duty -----
Net Sales ₹937 Cr₹79,831 Cr₹297 Cr₹289 Cr₹269 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.51 Cr₹-717 Cr₹3.58 Cr₹-0.86 Cr₹-2.12 Cr
Raw Material Consumed ₹699 Cr₹57,408 Cr₹196 Cr₹195 Cr₹191 Cr
     Opening Raw Materials ₹88 Cr₹6,321 Cr₹42 Cr₹25 Cr₹29 Cr
     Purchases Raw Materials ₹654 Cr₹59,687 Cr₹199 Cr₹212 Cr₹187 Cr
     Closing Raw Materials ₹46 Cr₹8,706 Cr₹47 Cr₹42 Cr₹25 Cr
     Other Direct Purchases / Brought in cost ₹4.05 Cr₹105 Cr₹2.16 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹43 Cr₹3,367 Cr₹18 Cr₹21 Cr₹20 Cr
     Electricity & Power ₹43 Cr₹3,367 Cr₹18 Cr₹21 Cr₹20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹67 Cr₹5,688 Cr₹26 Cr₹27 Cr₹24 Cr
     Salaries, Wages & Bonus ₹60 Cr₹4,877 Cr₹23 Cr₹23 Cr₹21 Cr
     Contributions to EPF & Pension Funds ₹2.26 Cr₹271 Cr₹1.01 Cr₹1.06 Cr₹1.09 Cr
     Workmen and Staff Welfare Expenses ₹3.83 Cr₹379 Cr₹1.61 Cr₹1.87 Cr₹1.44 Cr
     Other Employees Cost ₹1.42 Cr₹160 Cr₹0.38 Cr₹0.37 Cr₹0.36 Cr
Other Manufacturing Expenses ₹16 Cr₹1,748 Cr₹11 Cr₹12 Cr₹11 Cr
     Sub-contracted / Out sourced services ₹6.44 Cr₹29 Cr₹0.27 Cr₹0.51 Cr₹0.60 Cr
     Processing Charges -----
     Repairs and Maintenance ₹4.99 Cr₹447 Cr₹1.34 Cr₹1.87 Cr₹1.55 Cr
     Packing Material Consumed -₹727 Cr₹6.89 Cr₹7.53 Cr₹7.02 Cr
     Other Mfg Exp ₹5.04 Cr₹545 Cr₹2.30 Cr₹2.59 Cr₹2.17 Cr
General and Administration Expenses ₹14 Cr₹1,892 Cr₹3.58 Cr₹4.30 Cr₹4.12 Cr
     Rent , Rates & Taxes ₹1.27 Cr₹76 Cr₹0.44 Cr₹0.38 Cr₹0.38 Cr
     Insurance ₹2.22 Cr₹111 Cr₹0.26 Cr₹0.26 Cr₹0.18 Cr
     Printing and stationery ₹0.56 Cr₹45 Cr₹0.17 Cr₹0.22 Cr₹0.19 Cr
     Professional and legal fees ₹6.59 Cr₹1,450 Cr₹1.33 Cr₹1.26 Cr₹1.16 Cr
     Traveling and conveyance ₹2.33 Cr₹136 Cr₹0.77 Cr₹1.36 Cr₹1.39 Cr
     Other Administration ₹1.01 Cr₹75 Cr₹0.60 Cr₹0.83 Cr₹0.81 Cr
Selling and Distribution Expenses ₹35 Cr₹3,199 Cr₹11 Cr₹14 Cr₹13 Cr
     Advertisement & Sales Promotion ₹0.48 Cr₹81 Cr₹0.02 Cr₹0.29 Cr₹0.09 Cr
     Sales Commissions & Incentives ₹9.58 Cr₹1,000 Cr₹0.55 Cr₹1.13 Cr₹1.15 Cr
     Freight and Forwarding ₹25 Cr₹2,118 Cr₹10 Cr₹12 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.24 Cr₹1,408 Cr₹4.93 Cr₹5.25 Cr₹2.77 Cr
     Bad debts /advances written off --₹0.28 Cr₹0.03 Cr₹0.13 Cr
     Provision for doubtful debts ₹0.35 Cr₹10 Cr₹1.53 Cr--
     Losson disposal of fixed assets(net) ---₹2.04 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.89 Cr₹1,397 Cr₹3.11 Cr₹3.18 Cr₹2.63 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹876 Cr₹73,992 Cr₹274 Cr₹278 Cr₹264 Cr
Operating Profit (Excl OI) ₹60 Cr₹5,840 Cr₹23 Cr₹12 Cr₹5.14 Cr
Other Income ₹11 Cr₹1,054 Cr₹7.80 Cr₹4.91 Cr₹3.52 Cr
     Interest Received ₹0.82 Cr₹140 Cr₹5.92 Cr₹1.74 Cr₹1.65 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹-0.05 Cr₹1.94 Cr₹0.04 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹5.04 Cr₹320 Cr₹1.80 Cr₹1.00 Cr₹1.00 Cr
     Foreign Exchange Gains ₹2.66 Cr₹77 Cr₹0.13 Cr₹0.23 Cr₹0.30 Cr
     Others ₹2.57 Cr₹517 Cr₹0.01 Cr₹0.01 Cr₹0.54 Cr
Operating Profit ₹71 Cr₹6,894 Cr₹30 Cr₹17 Cr₹8.66 Cr
Interest ₹60 Cr₹6,860 Cr₹0.90 Cr₹0.80 Cr₹0.69 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹44 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.72 Cr₹6,860 Cr₹0.90 Cr₹0.80 Cr₹0.69 Cr
     Other Interest ₹13 Cr----
PBDT ₹12 Cr₹34 Cr₹30 Cr₹16 Cr₹7.97 Cr
Depreciation ₹33 Cr₹3,407 Cr₹3.62 Cr₹3.80 Cr₹3.35 Cr
Profit Before Taxation & Exceptional Items ₹-21 Cr₹-3,373 Cr₹26 Cr₹12 Cr₹4.61 Cr
Exceptional Income / Expenses ₹127 Cr----
Profit Before Tax ₹105 Cr₹-3,373 Cr₹26 Cr₹12 Cr₹4.61 Cr
Provision for Tax ₹34 Cr₹585 Cr₹5.74 Cr₹2.80 Cr₹0.95 Cr
     Current Income Tax -₹518 Cr₹7.11 Cr₹3.75 Cr₹1.27 Cr
     Deferred Tax ₹33 Cr₹67 Cr₹-0.73 Cr₹0.15 Cr₹-0.07 Cr
     Other taxes ₹0.12 Cr₹-0.28 Cr₹-0.63 Cr₹-1.10 Cr₹-0.25 Cr
Profit After Tax ₹72 Cr₹-3,957 Cr₹20 Cr₹9.20 Cr₹3.66 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹78 Cr₹7,510 Cr₹55 Cr₹47 Cr₹46 Cr
Appropriations ₹150 Cr₹3,553 Cr₹75 Cr₹56 Cr₹50 Cr
     General Reserves ---₹0.15 Cr₹0.30 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹49 Cr₹-4,231 Cr₹-0.20 Cr₹1.32 Cr₹2.38 Cr
Equity Dividend % ----₹7.50
Earnings Per Share ₹54.65₹-30.13₹15.40₹7.00₹2.79
Adjusted EPS ₹54.65₹-30.13₹15.40₹7.00₹2.79

Compare Income Statement of peers of CAPRIHANS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CAPRIHANS INDIA ₹202.5 Cr -0.6% 9.5% -22.9% Stock Analytics
SUPREME INDUSTRIES ₹60,262.8 Cr -6.6% 3% 2.8% Stock Analytics
ASTRAL ₹44,898.3 Cr -6% -5% -7.7% Stock Analytics
FINOLEX INDUSTRIES ₹14,748.7 Cr -1.7% -9.2% 15.4% Stock Analytics
RESPONSIVE INDUSTRIES ₹6,747.9 Cr -2.5% -2% -18.9% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,393.1 Cr -3.6% -5% -42% Stock Analytics


CAPRIHANS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CAPRIHANS INDIA

-0.6%

9.5%

-22.9%

SENSEX

-2.7%

-0.8%

9.9%


You may also like the below Video Courses