CAPRIHANS INDIA   
                    
                    
                                                     
                                
                                                
                     | 
                        
                        
                        
                        
                    
CAPRIHANS INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹715 Cr | ₹944 Cr | ₹805 Cr | ₹298 Cr | ₹292 Cr | 
| Sales | ₹706 Cr | ₹932 Cr | ₹799 Cr | ₹295 Cr | ₹290 Cr | 
| Job Work/ Contract Receipts | - | - | - | - | - | 
| Processing Charges / Service Income | ₹0.01 Cr | ₹4.55 Cr | ₹4.47 Cr | ₹1.91 Cr | ₹0.00 Cr | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | ₹9.65 Cr | ₹7.97 Cr | ₹1.71 Cr | ₹1.14 Cr | ₹1.84 Cr | 
| Less: Excise Duty | - | - | - | - | - | 
| Net Sales | ₹704 Cr | ₹937 Cr | ₹798 Cr | ₹297 Cr | ₹289 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-7.88 Cr | ₹-5.51 Cr | ₹-7.17 Cr | ₹3.58 Cr | ₹-0.86 Cr | 
| Raw Material Consumed | ₹486 Cr | ₹699 Cr | ₹574 Cr | ₹196 Cr | ₹195 Cr | 
| Opening Raw Materials | ₹30 Cr | ₹88 Cr | ₹63 Cr | ₹42 Cr | ₹25 Cr | 
| Purchases Raw Materials | ₹504 Cr | ₹654 Cr | ₹597 Cr | ₹199 Cr | ₹212 Cr | 
| Closing Raw Materials | ₹49 Cr | ₹46 Cr | ₹87 Cr | ₹47 Cr | ₹42 Cr | 
| Other Direct Purchases / Brought in cost | ₹1.76 Cr | ₹4.05 Cr | ₹1.05 Cr | ₹2.16 Cr | - | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹39 Cr | ₹43 Cr | ₹34 Cr | ₹18 Cr | ₹21 Cr | 
| Electricity & Power | ₹39 Cr | ₹43 Cr | ₹34 Cr | ₹18 Cr | ₹21 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹65 Cr | ₹67 Cr | ₹57 Cr | ₹26 Cr | ₹27 Cr | 
| Salaries, Wages & Bonus | ₹58 Cr | ₹60 Cr | ₹49 Cr | ₹23 Cr | ₹23 Cr | 
| Contributions to EPF & Pension Funds | ₹2.37 Cr | ₹2.26 Cr | ₹2.72 Cr | ₹1.01 Cr | ₹1.06 Cr | 
| Workmen and Staff Welfare Expenses | ₹3.44 Cr | ₹3.83 Cr | ₹3.79 Cr | ₹1.61 Cr | ₹1.87 Cr | 
| Other Employees Cost | ₹1.55 Cr | ₹1.42 Cr | ₹1.60 Cr | ₹0.38 Cr | ₹0.37 Cr | 
| Other Manufacturing Expenses | ₹11 Cr | ₹16 Cr | ₹17 Cr | ₹11 Cr | ₹12 Cr | 
| Sub-contracted / Out sourced services | ₹2.75 Cr | ₹6.44 Cr | ₹0.29 Cr | ₹0.27 Cr | ₹0.51 Cr | 
| Processing Charges | - | - | - | - | - | 
| Repairs and Maintenance | ₹3.76 Cr | ₹4.99 Cr | ₹4.47 Cr | ₹1.34 Cr | ₹1.87 Cr | 
| Packing Material Consumed | - | - | ₹7.27 Cr | ₹6.89 Cr | ₹7.53 Cr | 
| Other Mfg Exp | ₹4.20 Cr | ₹5.04 Cr | ₹5.45 Cr | ₹2.30 Cr | ₹2.59 Cr | 
| General and Administration Expenses | ₹14 Cr | ₹14 Cr | ₹19 Cr | ₹3.58 Cr | ₹4.30 Cr | 
| Rent , Rates & Taxes | ₹1.79 Cr | ₹1.27 Cr | ₹0.76 Cr | ₹0.44 Cr | ₹0.38 Cr | 
| Insurance | ₹1.95 Cr | ₹2.22 Cr | ₹1.11 Cr | ₹0.26 Cr | ₹0.26 Cr | 
| Printing and stationery | ₹0.59 Cr | ₹0.56 Cr | ₹0.45 Cr | ₹0.17 Cr | ₹0.22 Cr | 
| Professional and legal fees | ₹5.65 Cr | ₹6.59 Cr | ₹14 Cr | ₹1.33 Cr | ₹1.26 Cr | 
| Traveling and conveyance | ₹2.83 Cr | ₹2.33 Cr | ₹1.36 Cr | ₹0.77 Cr | ₹1.36 Cr | 
| Other Administration | ₹0.82 Cr | ₹1.01 Cr | ₹0.75 Cr | ₹0.60 Cr | ₹0.83 Cr | 
| Selling and Distribution Expenses | ₹27 Cr | ₹35 Cr | ₹32 Cr | ₹11 Cr | ₹14 Cr | 
| Advertisement & Sales Promotion | ₹0.31 Cr | ₹0.48 Cr | ₹0.81 Cr | ₹0.02 Cr | ₹0.29 Cr | 
| Sales Commissions & Incentives | ₹4.61 Cr | ₹9.58 Cr | ₹10 Cr | ₹0.55 Cr | ₹1.13 Cr | 
| Freight and Forwarding | ₹22 Cr | ₹25 Cr | ₹21 Cr | ₹10 Cr | ₹12 Cr | 
| Handling and Clearing Charges | - | - | - | - | - | 
| Other Selling Expenses | - | - | - | - | - | 
| Miscellaneous Expenses | ₹26 Cr | ₹7.24 Cr | ₹14 Cr | ₹4.93 Cr | ₹5.25 Cr | 
| Bad debts /advances written off | - | - | - | ₹0.28 Cr | ₹0.03 Cr | 
| Provision for doubtful debts | ₹19 Cr | ₹0.35 Cr | ₹0.10 Cr | ₹1.53 Cr | - | 
| Losson disposal of fixed assets(net) | - | - | - | - | ₹2.04 Cr | 
| Losson foreign exchange fluctuations | - | - | - | - | - | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | ₹7.78 Cr | ₹6.89 Cr | ₹14 Cr | ₹3.11 Cr | ₹3.18 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹660 Cr | ₹876 Cr | ₹740 Cr | ₹274 Cr | ₹278 Cr | 
| Operating Profit (Excl OI) | ₹44 Cr | ₹60 Cr | ₹58 Cr | ₹23 Cr | ₹12 Cr | 
| Other Income | ₹18 Cr | ₹11 Cr | ₹11 Cr | ₹7.80 Cr | ₹4.91 Cr | 
| Interest Received | ₹9.09 Cr | ₹0.82 Cr | ₹1.40 Cr | ₹5.92 Cr | ₹1.74 Cr | 
| Dividend Received | ₹0.02 Cr | - | - | - | - | 
| Profit on sale of Fixed Assets | ₹0.01 Cr | - | - | ₹-0.05 Cr | ₹1.94 Cr | 
| Profits on sale of Investments | - | - | - | - | - | 
| Provision Written Back | - | ₹5.04 Cr | ₹3.20 Cr | ₹1.80 Cr | ₹1.00 Cr | 
| Foreign Exchange Gains | ₹4.55 Cr | ₹2.66 Cr | ₹0.78 Cr | ₹0.13 Cr | ₹0.23 Cr | 
| Others | ₹4.26 Cr | ₹2.57 Cr | ₹5.17 Cr | ₹0.01 Cr | ₹0.01 Cr | 
| Operating Profit | ₹62 Cr | ₹71 Cr | ₹69 Cr | ₹30 Cr | ₹17 Cr | 
| Interest | ₹83 Cr | ₹60 Cr | ₹69 Cr | ₹0.90 Cr | ₹0.80 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | ₹67 Cr | ₹44 Cr | - | - | - | 
| Intereston Fixed deposits | - | - | - | - | - | 
| Bank Charges etc | ₹2.22 Cr | ₹2.72 Cr | ₹69 Cr | ₹0.90 Cr | ₹0.80 Cr | 
| Other Interest | ₹14 Cr | ₹13 Cr | - | - | - | 
| PBDT | ₹-21 Cr | ₹12 Cr | ₹0.34 Cr | ₹30 Cr | ₹16 Cr | 
| Depreciation | ₹43 Cr | ₹33 Cr | ₹34 Cr | ₹3.62 Cr | ₹3.80 Cr | 
| Profit Before Taxation & Exceptional Items | ₹-64 Cr | ₹-21 Cr | ₹-34 Cr | ₹26 Cr | ₹12 Cr | 
| Exceptional Income / Expenses | ₹-1.60 Cr | ₹127 Cr | - | - | - | 
| Profit Before Tax | ₹-65 Cr | ₹105 Cr | ₹-34 Cr | ₹26 Cr | ₹12 Cr | 
| Provision for Tax | ₹-14 Cr | ₹34 Cr | ₹5.85 Cr | ₹5.74 Cr | ₹2.80 Cr | 
| Current Income Tax | - | - | ₹5.18 Cr | ₹7.11 Cr | ₹3.75 Cr | 
| Deferred Tax | ₹-9.24 Cr | ₹33 Cr | ₹0.67 Cr | ₹-0.73 Cr | ₹0.15 Cr | 
| Other taxes | ₹-4.48 Cr | ₹0.12 Cr | ₹0.00 Cr | ₹-0.63 Cr | ₹-1.10 Cr | 
| Profit After Tax | ₹-52 Cr | ₹72 Cr | ₹-40 Cr | ₹20 Cr | ₹9.20 Cr | 
| Extra items | - | - | - | - | - | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹101 Cr | ₹78 Cr | ₹75 Cr | ₹55 Cr | ₹47 Cr | 
| Appropriations | ₹49 Cr | ₹150 Cr | ₹36 Cr | ₹75 Cr | ₹56 Cr | 
| General Reserves | - | - | - | - | ₹0.15 Cr | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | - | 
| Other Appropriation | ₹-17 Cr | ₹49 Cr | ₹-42 Cr | ₹-0.20 Cr | ₹1.32 Cr | 
| Equity Dividend % | - | - | - | - | - | 
| Earnings Per Share | ₹-39.31 | ₹54.65 | ₹-30.13 | ₹15.40 | ₹7.00 | 
| Adjusted EPS | ₹-39.31 | ₹54.65 | ₹-30.13 | ₹15.40 | ₹7.00 | 
Compare Income Statement of peers of CAPRIHANS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CAPRIHANS INDIA | ₹172.9 Cr | 4.5% | -6.5% | -26.5% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹49,936.8 Cr | 3.1% | -6.2% | -12.1% | Stock Analytics | |
| ASTRAL | ₹39,784.8 Cr | 2.1% | 7.6% | -17.7% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,668.1 Cr | -1.1% | -5.7% | -34.9% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,651.3 Cr | 2.8% | -4.1% | 6.8% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹8,028.7 Cr | -0.9% | 12.9% | -6.5% | Stock Analytics | |
CAPRIHANS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| CAPRIHANS INDIA |    4.5%  | 
                            
                     
                     -6.5%  | 
                     
                     -26.5%  | 
                    
| SENSEX |    -0.9%  |    
                      
                    
                     4.6%  | 
                     
                     5%  | 
                    
You may also like the below Video Courses