CAPRI GLOBAL CAPITAL
|
CAPRI GLOBAL CAPITAL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,464 Cr | ₹980 Cr | ₹736 Cr | ₹716 Cr | ₹5,886 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹1,168 Cr | ₹840 Cr | ₹674 Cr | ₹670 Cr | ₹5,307 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | - | ₹0.12 Cr | ₹0.12 Cr | ₹0.27 Cr | ₹5.23 Cr |
Brokerages & commissions | ₹144 Cr | ₹47 Cr | - | - | - |
Processing fees and other charges | ₹26 Cr | ₹27 Cr | ₹17 Cr | ₹17 Cr | ₹187 Cr |
Other Operating Income | ₹126 Cr | ₹67 Cr | ₹45 Cr | ₹29 Cr | ₹387 Cr |
Operating Income (Net) | ₹1,464 Cr | ₹980 Cr | ₹736 Cr | ₹716 Cr | ₹5,886 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹406 Cr | ₹175 Cr | ₹99 Cr | ₹119 Cr | ₹1,175 Cr |
Salaries, Wages & Bonus | ₹360 Cr | ₹157 Cr | ₹90 Cr | ₹108 Cr | ₹1,098 Cr |
Contributions to EPF & Pension Funds | ₹18 Cr | ₹8.47 Cr | ₹4.78 Cr | ₹4.72 Cr | ₹36 Cr |
Workmen and Staff Welfare Expenses | ₹10 Cr | ₹5.48 Cr | ₹1.47 Cr | ₹3.17 Cr | ₹24 Cr |
Other Employees Cost | ₹18 Cr | ₹3.71 Cr | ₹3.12 Cr | ₹2.73 Cr | ₹17 Cr |
Operating & Establishment Expenses | ₹48 Cr | ₹30 Cr | ₹5.64 Cr | ₹7.39 Cr | ₹126 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | ₹13 Cr | ₹6.24 Cr | ₹3.59 Cr | ₹3.27 Cr | ₹15 Cr |
Commission, Brokerage & Discounts | ₹26 Cr | ₹19 Cr | - | - | - |
Rent , Rates & Taxes | ₹3.05 Cr | ₹2.84 Cr | ₹0.91 Cr | ₹2.58 Cr | ₹87 Cr |
Repairs and Maintenance | - | - | - | - | ₹2.72 Cr |
Insurance | - | - | - | - | ₹6.26 Cr |
Electricity & Power | ₹5.14 Cr | ₹1.31 Cr | ₹0.90 Cr | ₹1.29 Cr | ₹12 Cr |
Other Operating Expenses | ₹0.35 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.26 Cr | ₹3.09 Cr |
Administrations & Other Expenses | ₹78 Cr | ₹48 Cr | ₹28 Cr | ₹28 Cr | ₹400 Cr |
Printing and stationery | ₹3.06 Cr | ₹2.17 Cr | ₹1.05 Cr | ₹1.00 Cr | ₹17 Cr |
Professional and legal fees | ₹33 Cr | ₹22 Cr | ₹13 Cr | ₹14 Cr | ₹214 Cr |
Advertisement & Sales Promotion | ₹9.11 Cr | ₹2.91 Cr | ₹1.32 Cr | ₹1.30 Cr | ₹9.34 Cr |
Other General Expenses | ₹32 Cr | ₹21 Cr | ₹13 Cr | ₹12 Cr | ₹160 Cr |
Provisions and Contingencies | ₹90 Cr | ₹115 Cr | ₹68 Cr | ₹49 Cr | ₹206 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | ₹57 Cr | ₹44 Cr | ₹6.23 Cr | ₹5.39 Cr | ₹67 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.11 Cr | ₹0.10 Cr | ₹0.02 Cr | ₹0.31 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | ₹6.24 Cr | ₹21 Cr |
Other Miscellaneous Expenses | ₹33 Cr | ₹71 Cr | ₹62 Cr | ₹37 Cr | ₹118 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹621 Cr | ₹368 Cr | ₹201 Cr | ₹203 Cr | ₹1,907 Cr |
Operating Profit (Excl OI) | ₹843 Cr | ₹613 Cr | ₹535 Cr | ₹513 Cr | ₹3,979 Cr |
Other Income | ₹4.02 Cr | ₹1.44 Cr | ₹1.05 Cr | ₹3.40 Cr | ₹27 Cr |
Other Interest Income | - | - | ₹0.49 Cr | ₹0.12 Cr | - |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.63 Cr | - | - | ₹0.67 Cr | ₹13 Cr |
Income from investments | - | - | - | - | - |
Provision Written Back | ₹2.52 Cr | ₹0.75 Cr | - | - | - |
Others | ₹0.87 Cr | ₹0.69 Cr | ₹0.56 Cr | ₹2.62 Cr | ₹14 Cr |
Operating Profit | ₹847 Cr | ₹614 Cr | ₹536 Cr | ₹516 Cr | ₹4,006 Cr |
Interest | ₹535 Cr | ₹332 Cr | ₹290 Cr | ₹283 Cr | ₹2,073 Cr |
Loans | ₹475 Cr | ₹273 Cr | ₹236 Cr | ₹270 Cr | ₹1,917 Cr |
Deposits | - | - | - | - | - |
Bonds / Debentures | ₹41 Cr | ₹55 Cr | ₹50 Cr | ₹10 Cr | ₹132 Cr |
Other Interest | ₹18 Cr | ₹3.36 Cr | ₹3.48 Cr | ₹3.13 Cr | ₹25 Cr |
Depreciation | ₹44 Cr | ₹9.88 Cr | ₹11 Cr | ₹11 Cr | ₹66 Cr |
Profit Before Taxation & Exceptional Items | ₹268 Cr | ₹273 Cr | ₹236 Cr | ₹222 Cr | ₹1,867 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹268 Cr | ₹273 Cr | ₹236 Cr | ₹222 Cr | ₹1,867 Cr |
Provision for Tax | ₹64 Cr | ₹68 Cr | ₹59 Cr | ₹61 Cr | ₹510 Cr |
Current Income Tax | ₹65 Cr | ₹78 Cr | ₹69 Cr | ₹61 Cr | ₹575 Cr |
Deferred Tax | ₹-0.64 Cr | ₹-11 Cr | ₹-11 Cr | ₹-0.50 Cr | ₹-65 Cr |
Other taxes | ₹-1.13 Cr | ₹0.58 Cr | - | ₹0.65 Cr | - |
Profit After Tax | ₹205 Cr | ₹205 Cr | ₹177 Cr | ₹161 Cr | ₹1,357 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | ₹0.28 Cr | ₹0.21 Cr |
Consolidated Net Profit | ₹205 Cr | ₹205 Cr | ₹177 Cr | ₹162 Cr | ₹1,357 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,061 Cr | ₹904 Cr | ₹766 Cr | ₹644 Cr | ₹5,421 Cr |
Appropriations | ₹1,265 Cr | ₹1,109 Cr | ₹943 Cr | ₹806 Cr | ₹6,778 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1,265 Cr | ₹1,109 Cr | ₹943 Cr | ₹806 Cr | ₹6,778 Cr |
Equity Dividend % | ₹25.00 | ₹25.00 | ₹20.00 | ₹10.00 | ₹18.00 |
Earnings Per Share | ₹9.93 | ₹11.67 | ₹10.10 | ₹9.22 | ₹7.75 |
Adjusted EPS | ₹2.48 | ₹2.76 | ₹2.39 | ₹2.18 | ₹1.83 |
Compare Income Statement of peers of CAPRI GLOBAL CAPITAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CAPRI GLOBAL CAPITAL | ₹15,573.8 Cr | -5.7% | 1.1% | 1.5% | Stock Analytics | |
BAJAJ FINSERV | ₹250,532.0 Cr | -6.2% | 0% | -7.8% | Stock Analytics | |
AUTHUM INVESTMENT & INFRASTRUCTURE | ₹28,649.5 Cr | -7.7% | 7.6% | 129.4% | Stock Analytics | |
CHOLAMANDALAM FINANCIAL HOLDINGS | ₹27,074.7 Cr | -7.1% | -4.2% | 42% | Stock Analytics | |
IIFL FINANCE | ₹17,286.9 Cr | -4.6% | -0.2% | -32.8% | Stock Analytics | |
KAMA HOLDINGS | ₹7,956.9 Cr | -5.1% | -1.9% | -8% | Stock Analytics |
CAPRI GLOBAL CAPITAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CAPRI GLOBAL CAPITAL | -5.7% |
1.1% |
1.5% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses