CANTABIL RETAIL INDIA
|
CANTABIL RETAIL INDIA Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹621 Cr | ₹555 Cr | ₹383 Cr | ₹252 Cr | ₹338 Cr |
Sales | ₹620 Cr | ₹554 Cr | ₹383 Cr | ₹252 Cr | ₹338 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | ₹0.05 Cr | ₹0.02 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.93 Cr | ₹0.91 Cr | ₹0.66 Cr | ₹0.32 Cr | ₹0.09 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹616 Cr | ₹553 Cr | ₹383 Cr | ₹252 Cr | ₹338 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-16 Cr | ₹-72 Cr | ₹-20 Cr | ₹4.28 Cr | ₹-30 Cr |
Raw Material Consumed | ₹212 Cr | ₹232 Cr | ₹148 Cr | ₹83 Cr | ₹149 Cr |
Opening Raw Materials | ₹8.51 Cr | ₹9.40 Cr | ₹6.22 Cr | ₹6.67 Cr | ₹6.01 Cr |
Purchases Raw Materials | ₹118 Cr | ₹142 Cr | ₹90 Cr | ₹49 Cr | ₹83 Cr |
Closing Raw Materials | ₹8.36 Cr | ₹8.51 Cr | ₹9.40 Cr | ₹6.22 Cr | ₹6.67 Cr |
Other Direct Purchases / Brought in cost | ₹94 Cr | ₹89 Cr | ₹61 Cr | ₹34 Cr | ₹66 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹13 Cr | ₹11 Cr | ₹6.68 Cr | ₹5.04 Cr | ₹6.64 Cr |
Electricity & Power | ₹13 Cr | ₹11 Cr | ₹6.68 Cr | ₹5.04 Cr | ₹6.64 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹119 Cr | ₹98 Cr | ₹62 Cr | ₹42 Cr | ₹60 Cr |
Salaries, Wages & Bonus | ₹112 Cr | ₹92 Cr | ₹59 Cr | ₹39 Cr | ₹57 Cr |
Contributions to EPF & Pension Funds | ₹4.10 Cr | ₹3.40 Cr | ₹2.24 Cr | ₹1.59 Cr | ₹2.68 Cr |
Workmen and Staff Welfare Expenses | ₹2.81 Cr | ₹2.00 Cr | ₹1.13 Cr | ₹0.89 Cr | ₹0.67 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹45 Cr | ₹57 Cr | ₹32 Cr | ₹23 Cr | ₹36 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹33 Cr | ₹47 Cr | ₹24 Cr | ₹17 Cr | ₹29 Cr |
Repairs and Maintenance | ₹3.13 Cr | ₹2.68 Cr | ₹2.18 Cr | ₹1.38 Cr | ₹1.46 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹8.71 Cr | ₹7.81 Cr | ₹6.37 Cr | ₹4.69 Cr | ₹5.94 Cr |
General and Administration Expenses | ₹14 Cr | ₹11 Cr | ₹9.38 Cr | ₹11 Cr | ₹8.25 Cr |
Rent , Rates & Taxes | ₹1.96 Cr | ₹1.56 Cr | ₹2.24 Cr | ₹2.22 Cr | ₹2.11 Cr |
Insurance | ₹0.80 Cr | ₹0.50 Cr | ₹0.52 Cr | ₹0.40 Cr | ₹0.33 Cr |
Printing and stationery | ₹1.86 Cr | ₹1.10 Cr | ₹0.72 Cr | ₹0.67 Cr | ₹0.69 Cr |
Professional and legal fees | ₹2.14 Cr | ₹2.14 Cr | ₹2.05 Cr | ₹1.75 Cr | ₹1.99 Cr |
Traveling and conveyance | ₹3.72 Cr | ₹2.78 Cr | ₹1.76 Cr | ₹1.04 Cr | ₹1.54 Cr |
Other Administration | ₹3.10 Cr | ₹2.63 Cr | ₹2.08 Cr | ₹5.05 Cr | ₹1.60 Cr |
Selling and Distribution Expenses | ₹60 Cr | ₹46 Cr | ₹32 Cr | ₹22 Cr | ₹22 Cr |
Advertisement & Sales Promotion | ₹10 Cr | ₹6.71 Cr | ₹3.98 Cr | ₹4.16 Cr | ₹3.96 Cr |
Sales Commissions & Incentives | ₹40 Cr | ₹34 Cr | ₹25 Cr | ₹17 Cr | ₹16 Cr |
Freight and Forwarding | ₹9.14 Cr | ₹5.18 Cr | ₹2.54 Cr | ₹1.81 Cr | ₹2.26 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹6.03 Cr | ₹3.23 Cr | ₹1.43 Cr | ₹1.39 Cr | ₹1.09 Cr |
Bad debts /advances written off | ₹0.44 Cr | ₹0.39 Cr | ₹0.34 Cr | ₹0.01 Cr | - |
Provision for doubtful debts | ₹2.65 Cr | ₹0.11 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.31 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | ₹0.01 Cr | ₹0.06 Cr |
Other Miscellaneous Expenses | ₹2.95 Cr | ₹2.74 Cr | ₹1.03 Cr | ₹1.35 Cr | ₹0.73 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹452 Cr | ₹386 Cr | ₹272 Cr | ₹192 Cr | ₹253 Cr |
Operating Profit (Excl OI) | ₹164 Cr | ₹167 Cr | ₹111 Cr | ₹59 Cr | ₹85 Cr |
Other Income | ₹4.68 Cr | ₹4.41 Cr | ₹15 Cr | ₹17 Cr | ₹4.18 Cr |
Interest Received | ₹0.11 Cr | ₹0.06 Cr | ₹0.34 Cr | ₹1.66 Cr | ₹2.63 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.37 Cr | ₹0.37 Cr | ₹0.16 Cr | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹4.20 Cr | ₹3.98 Cr | ₹15 Cr | ₹15 Cr | ₹1.55 Cr |
Operating Profit | ₹169 Cr | ₹171 Cr | ₹127 Cr | ₹76 Cr | ₹89 Cr |
Interest | ₹31 Cr | ₹28 Cr | ₹24 Cr | ₹25 Cr | ₹21 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | ₹0.32 Cr | ₹0.58 Cr |
Intereston Fixed deposits | ₹0.08 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.14 Cr |
Bank Charges etc | ₹2.04 Cr | ₹2.29 Cr | ₹1.61 Cr | ₹1.95 Cr | ₹2.21 Cr |
Other Interest | ₹29 Cr | ₹26 Cr | ₹22 Cr | ₹22 Cr | ₹18 Cr |
PBDT | ₹138 Cr | ₹143 Cr | ₹103 Cr | ₹51 Cr | ₹68 Cr |
Depreciation | ₹62 Cr | ₹54 Cr | ₹43 Cr | ₹39 Cr | ₹44 Cr |
Profit Before Taxation & Exceptional Items | ₹75 Cr | ₹89 Cr | ₹60 Cr | ₹12 Cr | ₹24 Cr |
Exceptional Income / Expenses | ₹1.50 Cr | - | - | - | - |
Profit Before Tax | ₹77 Cr | ₹89 Cr | ₹60 Cr | ₹12 Cr | ₹24 Cr |
Provision for Tax | ₹15 Cr | ₹22 Cr | ₹22 Cr | ₹2.59 Cr | ₹7.58 Cr |
Current Income Tax | ₹21 Cr | ₹25 Cr | ₹17 Cr | ₹2.15 Cr | ₹4.19 Cr |
Deferred Tax | ₹-6.08 Cr | ₹-2.76 Cr | ₹2.81 Cr | ₹-3.57 Cr | ₹2.68 Cr |
Other taxes | ₹-0.03 Cr | ₹-0.10 Cr | ₹2.10 Cr | ₹4.02 Cr | ₹0.71 Cr |
Profit After Tax | ₹62 Cr | ₹67 Cr | ₹38 Cr | ₹9.66 Cr | ₹16 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹117 Cr | ₹56 Cr | ₹20 Cr | ₹14 Cr | ₹10 Cr |
Appropriations | ₹180 Cr | ₹123 Cr | ₹58 Cr | ₹24 Cr | ₹27 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹4.18 Cr | ₹2.69 Cr | ₹0.39 Cr | ₹2.06 Cr | ₹13 Cr |
Equity Dividend % | ₹45.00 | ₹45.00 | ₹25.00 | ₹10.00 | ₹10.00 |
Earnings Per Share | ₹7.44 | ₹41.18 | ₹23.31 | ₹5.92 | ₹10.06 |
Adjusted EPS | ₹7.44 | ₹8.24 | ₹4.66 | ₹1.18 | ₹2.01 |
Compare Income Statement of peers of CANTABIL RETAIL INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CANTABIL RETAIL INDIA | ₹2,274.8 Cr | 2.9% | 9.7% | 2.6% | Stock Analytics | |
PAGE INDUSTRIES | ₹54,294.8 Cr | -1.5% | 6.3% | 24.1% | Stock Analytics | |
KPR MILL | ₹40,704.9 Cr | 4.4% | 4.1% | 29.5% | Stock Analytics | |
VEDANT FASHIONS | ₹20,094.3 Cr | 2.1% | 2% | -27.1% | Stock Analytics | |
VARDHMAN TEXTILES | ₹14,481.6 Cr | 0% | 2.8% | 3% | Stock Analytics | |
SWAN ENERGY | ₹13,992.7 Cr | -0.1% | -2.6% | -28.8% | Stock Analytics |
CANTABIL RETAIL INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CANTABIL RETAIL INDIA | 2.9% |
9.7% |
2.6% |
SENSEX | -0.7% |
3% |
5% |
You may also like the below Video Courses