Home > Income Statement > CALCOM VISION

CALCOM VISION
Income Statement

CALCOM VISION is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for CALCOM VISION
Please provide your vote to see the results

CALCOM VISION Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹160 Cr₹160 Cr₹100 Cr₹58 Cr₹47 Cr
     Sales ₹160 Cr₹160 Cr₹100 Cr₹55 Cr₹46 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.39 Cr₹0.35 Cr₹0.42 Cr₹2.29 Cr₹1.41 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹160 Cr₹160 Cr₹100 Cr₹58 Cr₹47 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.86 Cr₹-3.85 Cr₹-0.76 Cr₹1.76 Cr₹-1.50 Cr
Raw Material Consumed ₹126 Cr₹129 Cr₹80 Cr₹41 Cr₹35 Cr
     Opening Raw Materials ₹19 Cr₹18 Cr₹11 Cr₹9.56 Cr₹6.82 Cr
     Purchases Raw Materials ₹130 Cr₹131 Cr₹87 Cr₹43 Cr₹38 Cr
     Closing Raw Materials ₹23 Cr₹19 Cr₹18 Cr₹11 Cr₹9.56 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.31 Cr₹1.29 Cr₹0.85 Cr₹0.84 Cr₹0.72 Cr
     Electricity & Power ₹1.31 Cr₹1.29 Cr₹0.85 Cr₹0.84 Cr₹0.72 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹15 Cr₹11 Cr₹7.98 Cr₹6.72 Cr
     Salaries, Wages & Bonus ₹16 Cr₹14 Cr₹10 Cr₹7.57 Cr₹6.37 Cr
     Contributions to EPF & Pension Funds ₹0.44 Cr₹0.33 Cr₹0.23 Cr₹0.17 Cr₹0.18 Cr
     Workmen and Staff Welfare Expenses ₹0.42 Cr₹0.31 Cr₹0.22 Cr₹0.16 Cr₹0.18 Cr
     Other Employees Cost ₹0.83 Cr₹0.29 Cr₹0.13 Cr₹0.08 Cr-
Other Manufacturing Expenses ₹1.41 Cr₹1.66 Cr₹0.76 Cr₹0.68 Cr₹0.77 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.87 Cr₹1.20 Cr₹0.43 Cr₹0.32 Cr₹0.42 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.54 Cr₹0.46 Cr₹0.33 Cr₹0.36 Cr₹0.36 Cr
General and Administration Expenses ₹4.60 Cr₹2.85 Cr₹2.35 Cr₹1.62 Cr₹2.59 Cr
     Rent , Rates & Taxes ₹0.15 Cr₹0.06 Cr₹0.12 Cr₹0.10 Cr₹0.12 Cr
     Insurance ₹0.20 Cr₹0.06 Cr₹0.07 Cr₹0.05 Cr₹0.05 Cr
     Printing and stationery ₹0.08 Cr₹0.07 Cr₹0.05 Cr₹0.07 Cr₹0.07 Cr
     Professional and legal fees ₹0.92 Cr₹0.34 Cr₹0.62 Cr₹0.47 Cr₹0.77 Cr
     Traveling and conveyance ₹0.67 Cr₹0.24 Cr₹0.14 Cr₹0.14 Cr₹0.27 Cr
     Other Administration ₹2.58 Cr₹2.09 Cr₹1.35 Cr₹0.79 Cr₹1.32 Cr
Selling and Distribution Expenses ₹0.87 Cr₹0.51 Cr₹0.30 Cr₹0.33 Cr₹0.33 Cr
     Advertisement & Sales Promotion ₹0.32 Cr₹0.19 Cr₹0.09 Cr₹0.06 Cr₹0.12 Cr
     Sales Commissions & Incentives ₹0.03 Cr----
     Freight and Forwarding ₹0.53 Cr₹0.32 Cr₹0.21 Cr₹0.28 Cr₹0.21 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.36 Cr₹0.32 Cr₹0.12 Cr₹0.05 Cr₹0.01 Cr
     Bad debts /advances written off ₹0.00 Cr₹0.27 Cr---
     Provision for doubtful debts ₹0.28 Cr₹0.03 Cr---
     Losson disposal of fixed assets(net) ----₹0.01 Cr
     Losson foreign exchange fluctuations --₹0.07 Cr₹0.02 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.08 Cr₹0.01 Cr₹0.05 Cr₹0.03 Cr₹0.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹152 Cr₹147 Cr₹95 Cr₹54 Cr₹45 Cr
Operating Profit (Excl OI) ₹8.63 Cr₹13 Cr₹5.23 Cr₹3.53 Cr₹2.53 Cr
Other Income ₹1.43 Cr₹0.88 Cr₹0.19 Cr₹0.13 Cr₹0.15 Cr
     Interest Received ₹0.37 Cr₹0.17 Cr₹0.08 Cr₹0.04 Cr₹0.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.10 Cr----
     Profits on sale of Investments -----
     Provision Written Back ₹0.04 Cr₹0.41 Cr₹0.11 Cr₹0.08 Cr₹0.02 Cr
     Foreign Exchange Gains ₹0.20 Cr₹0.30 Cr--₹0.09 Cr
     Others ₹0.73 Cr₹0.00 Cr-₹0.01 Cr₹0.01 Cr
Operating Profit ₹10 Cr₹14 Cr₹5.42 Cr₹3.65 Cr₹2.67 Cr
Interest ₹4.91 Cr₹3.19 Cr₹2.25 Cr₹1.69 Cr₹1.61 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.06 Cr₹1.26 Cr₹1.46 Cr₹1.21 Cr₹0.22 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.13 Cr₹0.09 Cr₹0.07 Cr₹0.03 Cr₹0.04 Cr
     Other Interest ₹2.72 Cr₹1.84 Cr₹0.71 Cr₹0.46 Cr₹1.34 Cr
PBDT ₹5.15 Cr₹11 Cr₹3.17 Cr₹1.96 Cr₹1.07 Cr
Depreciation ₹2.99 Cr₹2.41 Cr₹1.82 Cr₹0.91 Cr₹0.79 Cr
Profit Before Taxation & Exceptional Items ₹2.16 Cr₹8.09 Cr₹1.35 Cr₹1.05 Cr₹0.28 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹2.16 Cr₹8.09 Cr₹1.35 Cr₹1.05 Cr₹0.28 Cr
Provision for Tax ₹0.84 Cr₹2.44 Cr₹0.50 Cr₹0.29 Cr₹-0.18 Cr
     Current Income Tax ₹0.70 Cr₹2.02 Cr---
     Deferred Tax ₹0.11 Cr₹0.41 Cr₹0.50 Cr₹0.29 Cr₹-0.18 Cr
     Other taxes ₹0.03 Cr₹0.01 Cr---
Profit After Tax ₹1.32 Cr₹5.65 Cr₹0.85 Cr₹0.76 Cr₹0.46 Cr
Extra items ----₹-0.05 Cr
Adjustments to PAT -----
Profit Balance B/F ₹8.63 Cr₹2.23 Cr₹0.49 Cr₹-0.26 Cr₹-0.67 Cr
Appropriations ₹9.95 Cr₹7.87 Cr₹1.34 Cr₹0.50 Cr₹-0.26 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.82 Cr₹-0.76 Cr₹-0.89 Cr₹0.01 Cr-
Equity Dividend % -----
Earnings Per Share ₹0.98₹4.41₹0.67₹0.72₹0.43
Adjusted EPS ₹0.98₹4.41₹0.67₹0.72₹0.43

Compare Income Statement of peers of CALCOM VISION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CALCOM VISION ₹165.3 Cr -4.7% 1.2% -28.6% Stock Analytics
SIEMENS ₹233,017.0 Cr -4.7% -11.9% 69.7% Stock Analytics
ABB INDIA ₹145,313.0 Cr -1% -8.5% 45.9% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹114,360.0 Cr 2.7% -2.1% 59.4% Stock Analytics
HAVELLS INDIA ₹103,489.0 Cr -0.4% -4.5% 24% Stock Analytics
SUZLON ENERGY ₹86,308.5 Cr -1.5% -0.6% 72.9% Stock Analytics


CALCOM VISION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CALCOM VISION

-4.7%

1.2%

-28.6%

SENSEX

-0.7%

-1.6%

11.1%


You may also like the below Video Courses