BSE
|
BSE Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,544 Cr | ₹874 Cr | ₹809 Cr | ₹608 Cr | ₹571 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹155 Cr | ₹87 Cr | ₹44 Cr | ₹29 Cr | ₹27 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | ₹0.26 Cr | - | ₹0.11 Cr | ₹0.31 Cr | ₹13 Cr |
Brokerages & commissions | - | - | - | - | - |
Processing fees and other charges | ₹1,294 Cr | ₹723 Cr | ₹655 Cr | ₹444 Cr | ₹394 Cr |
Other Operating Income | ₹95 Cr | ₹65 Cr | ₹109 Cr | ₹134 Cr | ₹136 Cr |
Operating Income (Net) | ₹1,544 Cr | ₹874 Cr | ₹809 Cr | ₹608 Cr | ₹571 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹205 Cr | ₹180 Cr | ₹177 Cr | ₹149 Cr | ₹151 Cr |
Salaries, Wages & Bonus | ₹180 Cr | ₹157 Cr | ₹157 Cr | ₹129 Cr | ₹130 Cr |
Contributions to EPF & Pension Funds | ₹7.34 Cr | ₹6.67 Cr | ₹6.65 Cr | ₹6.59 Cr | ₹6.88 Cr |
Workmen and Staff Welfare Expenses | ₹5.53 Cr | ₹5.36 Cr | ₹3.92 Cr | ₹3.01 Cr | ₹4.22 Cr |
Other Employees Cost | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹9.81 Cr |
Operating & Establishment Expenses | ₹178 Cr | ₹158 Cr | ₹144 Cr | ₹137 Cr | ₹164 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | ₹137 Cr | ₹124 Cr | ₹97 Cr | ₹95 Cr | ₹118 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Rent , Rates & Taxes | ₹3.84 Cr | ₹3.69 Cr | ₹4.69 Cr | ₹4.38 Cr | ₹4.97 Cr |
Repairs and Maintenance | ₹12 Cr | ₹11 Cr | ₹9.50 Cr | ₹8.73 Cr | ₹9.42 Cr |
Insurance | ₹3.90 Cr | ₹3.56 Cr | ₹3.76 Cr | ₹3.43 Cr | ₹3.06 Cr |
Electricity & Power | ₹18 Cr | ₹12 Cr | ₹9.26 Cr | ₹9.14 Cr | ₹11 Cr |
Other Operating Expenses | ₹2.35 Cr | ₹3.48 Cr | ₹20 Cr | ₹17 Cr | ₹18 Cr |
Administrations & Other Expenses | ₹367 Cr | ₹197 Cr | ₹153 Cr | ₹108 Cr | ₹99 Cr |
Printing and stationery | - | - | ₹0.43 Cr | ₹0.23 Cr | ₹1.06 Cr |
Professional and legal fees | ₹59 Cr | ₹40 Cr | ₹26 Cr | ₹25 Cr | ₹29 Cr |
Advertisement & Sales Promotion | ₹3.59 Cr | ₹5.87 Cr | ₹3.50 Cr | ₹2.77 Cr | ₹9.81 Cr |
Other General Expenses | ₹305 Cr | ₹151 Cr | ₹123 Cr | ₹80 Cr | ₹59 Cr |
Provisions and Contingencies | ₹218 Cr | ₹75 Cr | ₹50 Cr | ₹69 Cr | ₹86 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | ₹0.13 Cr |
Provision for doubtful debts | ₹1.31 Cr | ₹14 Cr | ₹0.11 Cr | ₹19 Cr | ₹17 Cr |
Losson disposal of fixed assets(net) | - | ₹0.02 Cr | - | ₹0.03 Cr | - |
Losson foreign exchange fluctuations | ₹0.43 Cr | ₹1.07 Cr | ₹0.77 Cr | - | ₹0.32 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹216 Cr | ₹60 Cr | ₹49 Cr | ₹50 Cr | ₹68 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹967 Cr | ₹610 Cr | ₹525 Cr | ₹463 Cr | ₹500 Cr |
Operating Profit (Excl OI) | ₹577 Cr | ₹264 Cr | ₹284 Cr | ₹145 Cr | ₹71 Cr |
Other Income | ₹74 Cr | ₹81 Cr | ₹55 Cr | ₹47 Cr | ₹59 Cr |
Other Interest Income | ₹7.26 Cr | ₹6.03 Cr | ₹0.58 Cr | ₹0.57 Cr | ₹0.18 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.13 Cr | - | ₹0.09 Cr | - | ₹0.10 Cr |
Income from investments | - | - | - | - | - |
Provision Written Back | - | ₹1.97 Cr | - | - | ₹0.04 Cr |
Others | ₹67 Cr | ₹73 Cr | ₹55 Cr | ₹46 Cr | ₹59 Cr |
Operating Profit | ₹651 Cr | ₹345 Cr | ₹340 Cr | ₹192 Cr | ₹130 Cr |
Interest | ₹39 Cr | ₹37 Cr | ₹28 Cr | ₹10 Cr | ₹2.37 Cr |
Loans | - | - | - | - | - |
Deposits | - | - | - | - | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹39 Cr | ₹37 Cr | ₹28 Cr | ₹10 Cr | ₹2.37 Cr |
Depreciation | ₹95 Cr | ₹60 Cr | ₹48 Cr | ₹58 Cr | ₹51 Cr |
Profit Before Taxation & Exceptional Items | ₹517 Cr | ₹248 Cr | ₹263 Cr | ₹124 Cr | ₹77 Cr |
Exceptional Income / Expenses | ₹407 Cr | - | - | ₹-15 Cr | ₹32 Cr |
Profit Before Tax | ₹996 Cr | ₹297 Cr | ₹327 Cr | ₹109 Cr | ₹109 Cr |
Provision for Tax | ₹224 Cr | ₹92 Cr | ₹82 Cr | ₹11 Cr | ₹15 Cr |
Current Income Tax | ₹200 Cr | ₹56 Cr | ₹56 Cr | ₹31 Cr | ₹40 Cr |
Deferred Tax | ₹23 Cr | ₹35 Cr | ₹27 Cr | ₹-19 Cr | ₹-25 Cr |
Other taxes | ₹0.51 Cr | ₹0.42 Cr | ₹0.09 Cr | ₹-0.46 Cr | - |
Profit After Tax | ₹772 Cr | ₹206 Cr | ₹245 Cr | ₹99 Cr | ₹94 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹6.73 Cr | ₹15 Cr | ₹9.40 Cr | ₹3.20 Cr | ₹1.66 Cr |
Share of Associate | - | - | - | ₹43 Cr | ₹27 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹778 Cr | ₹221 Cr | ₹254 Cr | ₹145 Cr | ₹122 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,442 Cr | ₹1,407 Cr | ₹1,249 Cr | ₹1,182 Cr | ₹1,220 Cr |
Appropriations | ₹2,221 Cr | ₹1,628 Cr | ₹1,504 Cr | ₹1,327 Cr | ₹1,343 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹2,221 Cr | ₹1,628 Cr | ₹1,504 Cr | ₹1,327 Cr | ₹1,343 Cr |
Equity Dividend % | ₹750.00 | ₹600.00 | ₹675.00 | ₹1,050.00 | ₹850.00 |
Earnings Per Share | ₹57.51 | ₹16.29 | ₹18.80 | ₹32.20 | ₹27.17 |
Adjusted EPS | ₹57.51 | ₹16.29 | ₹18.80 | ₹10.73 | ₹9.06 |
Compare Income Statement of peers of BSE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BSE | ₹60,608.4 Cr | -4.7% | 10.2% | 112.1% | Stock Analytics | |
360 ONE WAM | ₹43,955.2 Cr | 3.9% | 12.1% | 102.3% | Stock Analytics | |
MAX FINANCIAL SERVICES | ₹40,996.2 Cr | 1.2% | -6.8% | 21% | Stock Analytics | |
NUVAMA WEALTH MANAGEMENT | ₹23,711.1 Cr | 2% | -1% | 105.6% | Stock Analytics | |
ANAND RATHI WEALTH | ₹16,931.0 Cr | 1.8% | 2.1% | 69.6% | Stock Analytics | |
PRUDENT CORPORATE ADVISORY SERVICES | ₹12,476.9 Cr | 3.8% | 17.5% | 142.7% | Stock Analytics |
BSE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BSE | -4.7% |
10.2% |
112.1% |
SENSEX | 3.4% |
0.2% |
21.7% |
You may also like the below Video Courses