BROOKS LABORATORIES
|
BROOKS LABORATORIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹63 Cr | ₹91 Cr | ₹77 Cr | ₹77 Cr |
Sales | ₹63 Cr | ₹90 Cr | ₹77 Cr | ₹77 Cr |
Job Work/ Contract Receipts | - | ₹0.41 Cr | - | - |
Processing Charges / Service Income | ₹0.15 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.15 Cr |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹0.24 Cr | ₹0.47 Cr | ₹0.03 Cr | ₹0.03 Cr |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹63 Cr | ₹91 Cr | ₹77 Cr | ₹77 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹4.18 Cr | ₹-2.11 Cr | ₹-3.34 Cr | ₹-3.34 Cr |
Raw Material Consumed | ₹46 Cr | ₹65 Cr | ₹51 Cr | ₹51 Cr |
Opening Raw Materials | ₹6.69 Cr | ₹13 Cr | ₹6.66 Cr | ₹6.66 Cr |
Purchases Raw Materials | ₹37 Cr | ₹63 Cr | ₹57 Cr | ₹57 Cr |
Closing Raw Materials | ₹2.28 Cr | ₹13 Cr | ₹17 Cr | ₹17 Cr |
Other Direct Purchases / Brought in cost | ₹4.87 Cr | ₹1.96 Cr | ₹4.24 Cr | ₹4.24 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹3.23 Cr | ₹3.99 Cr | ₹2.70 Cr | ₹2.70 Cr |
Electricity & Power | ₹3.23 Cr | ₹3.99 Cr | ₹2.70 Cr | ₹2.70 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹16 Cr | ₹17 Cr | ₹12 Cr | ₹12 Cr |
Salaries, Wages & Bonus | ₹14 Cr | ₹15 Cr | ₹11 Cr | ₹11 Cr |
Contributions to EPF & Pension Funds | ₹1.17 Cr | ₹1.07 Cr | ₹0.73 Cr | ₹0.73 Cr |
Workmen and Staff Welfare Expenses | ₹0.38 Cr | ₹0.43 Cr | ₹0.22 Cr | ₹0.22 Cr |
Other Employees Cost | - | - | - | - |
Other Manufacturing Expenses | ₹7.85 Cr | ₹9.53 Cr | ₹5.44 Cr | ₹5.44 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | ₹0.65 Cr | ₹0.92 Cr | - | - |
Repairs and Maintenance | ₹1.81 Cr | ₹1.19 Cr | ₹1.00 Cr | ₹1.00 Cr |
Packing Material Consumed | ₹1.04 Cr | - | ₹1.75 Cr | ₹1.75 Cr |
Other Mfg Exp | ₹4.35 Cr | ₹7.42 Cr | ₹2.70 Cr | ₹2.70 Cr |
General and Administration Expenses | ₹5.42 Cr | ₹6.37 Cr | ₹4.19 Cr | ₹4.19 Cr |
Rent , Rates & Taxes | ₹0.01 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.02 Cr |
Insurance | ₹0.17 Cr | ₹0.24 Cr | ₹0.17 Cr | ₹0.17 Cr |
Printing and stationery | - | - | - | - |
Professional and legal fees | ₹0.41 Cr | ₹1.95 Cr | ₹0.63 Cr | ₹0.63 Cr |
Traveling and conveyance | ₹2.07 Cr | ₹1.48 Cr | ₹0.95 Cr | ₹0.95 Cr |
Other Administration | ₹2.77 Cr | ₹2.64 Cr | ₹2.43 Cr | ₹2.43 Cr |
Selling and Distribution Expenses | ₹1.68 Cr | ₹1.69 Cr | ₹1.54 Cr | ₹1.54 Cr |
Advertisement & Sales Promotion | ₹0.34 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.26 Cr |
Sales Commissions & Incentives | ₹1.34 Cr | ₹1.43 Cr | ₹1.29 Cr | ₹1.29 Cr |
Freight and Forwarding | - | - | - | - |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹4.85 Cr | ₹4.22 Cr | ₹3.23 Cr | ₹3.23 Cr |
Bad debts /advances written off | - | - | - | - |
Provision for doubtful debts | ₹0.39 Cr | ₹0.93 Cr | ₹0.05 Cr | ₹0.05 Cr |
Losson disposal of fixed assets(net) | ₹0.04 Cr | - | ₹0.06 Cr | ₹0.06 Cr |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹4.42 Cr | ₹3.29 Cr | ₹3.13 Cr | ₹3.13 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹90 Cr | ₹105 Cr | ₹77 Cr | ₹77 Cr |
Operating Profit (Excl OI) | ₹-26 Cr | ₹-14 Cr | ₹0.52 Cr | ₹0.52 Cr |
Other Income | ₹0.21 Cr | ₹0.80 Cr | ₹0.74 Cr | ₹0.74 Cr |
Interest Received | ₹0.09 Cr | ₹0.09 Cr | ₹0.17 Cr | ₹0.17 Cr |
Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit on sale of Fixed Assets | - | ₹0.13 Cr | - | - |
Profits on sale of Investments | ₹0.01 Cr | - | - | - |
Provision Written Back | - | - | - | - |
Foreign Exchange Gains | - | ₹0.22 Cr | - | - |
Others | ₹0.11 Cr | ₹0.36 Cr | ₹0.56 Cr | ₹0.56 Cr |
Operating Profit | ₹-26 Cr | ₹-13 Cr | ₹1.26 Cr | ₹1.26 Cr |
Interest | ₹2.18 Cr | ₹3.10 Cr | ₹3.10 Cr | ₹3.10 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | ₹1.86 Cr | ₹2.81 Cr | ₹3.02 Cr | ₹3.02 Cr |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.23 Cr | ₹0.27 Cr | - | - |
Other Interest | ₹0.09 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.08 Cr |
PBDT | ₹-28 Cr | ₹-17 Cr | ₹-1.84 Cr | ₹-1.84 Cr |
Depreciation | ₹7.03 Cr | ₹7.35 Cr | ₹7.14 Cr | ₹7.14 Cr |
Profit Before Taxation & Exceptional Items | ₹-35 Cr | ₹-24 Cr | ₹-8.99 Cr | ₹-8.99 Cr |
Exceptional Income / Expenses | ₹0.36 Cr | - | - | - |
Profit Before Tax | ₹-38 Cr | ₹-24 Cr | ₹-8.99 Cr | ₹-8.99 Cr |
Provision for Tax | ₹-7.32 Cr | ₹-4.59 Cr | ₹10 Cr | ₹10 Cr |
Current Income Tax | - | - | - | - |
Deferred Tax | ₹-7.32 Cr | ₹-4.59 Cr | ₹3.23 Cr | ₹3.23 Cr |
Other taxes | - | - | ₹7.15 Cr | ₹7.15 Cr |
Profit After Tax | ₹-31 Cr | ₹-19 Cr | ₹-19 Cr | ₹-19 Cr |
Extra items | - | - | - | - |
Minority Interest | ₹10 Cr | ₹8.02 Cr | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹-21 Cr | ₹-11 Cr | ₹-19 Cr | ₹-19 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹-24 Cr | ₹-14 Cr | ₹5.53 Cr | ₹5.53 Cr |
Appropriations | ₹-45 Cr | ₹-25 Cr | ₹-14 Cr | ₹-14 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹-25 Cr | ₹-1.52 Cr | - | - |
Equity Dividend % | - | - | - | - |
Earnings Per Share | ₹-8.46 | ₹-4.57 | ₹-7.84 | ₹-7.84 |
Adjusted EPS | ₹-8.38 | ₹-4.53 | ₹-7.77 | ₹-7.77 |
Compare Income Statement of peers of BROOKS LABORATORIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BROOKS LABORATORIES | ₹451.0 Cr | 8.2% | 19.7% | 27.4% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹436,103.0 Cr | 1% | 0.7% | 47.3% | Stock Analytics | |
DIVIS LABORATORIES | ₹153,540.0 Cr | -1.1% | -5.8% | 61.7% | Stock Analytics | |
CIPLA | ₹119,196.0 Cr | 0.3% | -1.8% | 19.6% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹112,752.0 Cr | 6% | 11.8% | 20.3% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹97,041.2 Cr | -1.5% | -0.1% | 47% | Stock Analytics |
BROOKS LABORATORIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BROOKS LABORATORIES | 8.2% |
19.7% |
27.4% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses