BRIGHT BROTHERS
|
BRIGHT BROTHERS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹245 Cr | ₹207 Cr | ₹230 Cr |
Sales | ₹232 Cr | ₹196 Cr | ₹220 Cr |
Job Work/ Contract Receipts | ₹13 Cr | ₹11 Cr | ₹11 Cr |
Processing Charges / Service Income | - | - | - |
Revenue from property development | - | - | - |
Other Operational Income | - | - | - |
Less: Excise Duty | - | - | - |
Net Sales | ₹245 Cr | ₹207 Cr | ₹230 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹-0.60 Cr | ₹-0.35 Cr | ₹-1.14 Cr |
Raw Material Consumed | ₹135 Cr | ₹130 Cr | ₹148 Cr |
Opening Raw Materials | ₹6.91 Cr | ₹8.40 Cr | ₹13 Cr |
Purchases Raw Materials | ₹134 Cr | ₹126 Cr | ₹141 Cr |
Closing Raw Materials | ₹7.35 Cr | ₹6.91 Cr | ₹8.50 Cr |
Other Direct Purchases / Brought in cost | ₹1.96 Cr | ₹2.66 Cr | ₹2.22 Cr |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹11 Cr | ₹9.30 Cr | ₹8.69 Cr |
Electricity & Power | ₹11 Cr | ₹9.30 Cr | ₹8.69 Cr |
Oil, Fuel & Natural gas | - | - | - |
Coals etc | - | - | - |
Other power & fuel | - | - | - |
Employee Cost | ₹26 Cr | ₹22 Cr | ₹20 Cr |
Salaries, Wages & Bonus | ₹23 Cr | ₹20 Cr | ₹18 Cr |
Contributions to EPF & Pension Funds | ₹1.61 Cr | ₹1.38 Cr | ₹1.20 Cr |
Workmen and Staff Welfare Expenses | ₹1.67 Cr | ₹1.24 Cr | ₹0.95 Cr |
Other Employees Cost | - | - | - |
Other Manufacturing Expenses | ₹50 Cr | ₹32 Cr | ₹31 Cr |
Sub-contracted / Out sourced services | ₹14 Cr | ₹10 Cr | ₹9.69 Cr |
Processing Charges | - | - | - |
Repairs and Maintenance | ₹3.45 Cr | ₹3.13 Cr | ₹2.66 Cr |
Packing Material Consumed | ₹4.70 Cr | ₹6.27 Cr | ₹5.65 Cr |
Other Mfg Exp | ₹28 Cr | ₹12 Cr | ₹13 Cr |
General and Administration Expenses | ₹8.27 Cr | ₹7.22 Cr | ₹6.77 Cr |
Rent , Rates & Taxes | ₹2.32 Cr | ₹2.18 Cr | ₹2.22 Cr |
Insurance | ₹0.69 Cr | ₹0.54 Cr | ₹0.57 Cr |
Printing and stationery | ₹0.31 Cr | ₹0.18 Cr | ₹0.21 Cr |
Professional and legal fees | ₹1.56 Cr | ₹1.19 Cr | ₹1.11 Cr |
Traveling and conveyance | ₹1.78 Cr | ₹1.77 Cr | ₹1.09 Cr |
Other Administration | ₹1.61 Cr | ₹1.36 Cr | ₹1.58 Cr |
Selling and Distribution Expenses | ₹4.03 Cr | ₹3.94 Cr | ₹2.61 Cr |
Advertisement & Sales Promotion | ₹0.39 Cr | ₹0.54 Cr | ₹0.50 Cr |
Sales Commissions & Incentives | - | - | - |
Freight and Forwarding | ₹3.64 Cr | ₹3.40 Cr | ₹2.12 Cr |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | - | - | - |
Miscellaneous Expenses | ₹1.68 Cr | ₹0.93 Cr | ₹0.78 Cr |
Bad debts /advances written off | - | - | - |
Provision for doubtful debts | - | - | - |
Losson disposal of fixed assets(net) | - | - | - |
Losson foreign exchange fluctuations | - | - | - |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | ₹1.68 Cr | ₹0.93 Cr | ₹0.78 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹236 Cr | ₹206 Cr | ₹217 Cr |
Operating Profit (Excl OI) | ₹8.96 Cr | ₹0.88 Cr | ₹13 Cr |
Other Income | ₹1.87 Cr | ₹1.83 Cr | ₹1.32 Cr |
Interest Received | ₹0.61 Cr | ₹0.13 Cr | ₹0.03 Cr |
Dividend Received | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | ₹0.05 Cr | ₹0.02 Cr | ₹0.00 Cr |
Profits on sale of Investments | ₹1.10 Cr | ₹0.77 Cr | ₹0.98 Cr |
Provision Written Back | - | ₹0.30 Cr | - |
Foreign Exchange Gains | - | - | - |
Others | ₹0.10 Cr | ₹0.57 Cr | ₹0.30 Cr |
Operating Profit | ₹11 Cr | ₹2.70 Cr | ₹14 Cr |
Interest | ₹6.58 Cr | ₹3.79 Cr | ₹4.71 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | ₹1.44 Cr | ₹0.79 Cr | ₹0.96 Cr |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | - | - | - |
Other Interest | ₹5.14 Cr | ₹3.00 Cr | ₹3.76 Cr |
PBDT | ₹4.25 Cr | ₹-1.09 Cr | ₹9.67 Cr |
Depreciation | ₹8.95 Cr | ₹5.81 Cr | ₹6.21 Cr |
Profit Before Taxation & Exceptional Items | ₹-4.70 Cr | ₹-6.89 Cr | ₹3.46 Cr |
Exceptional Income / Expenses | - | - | ₹35 Cr |
Profit Before Tax | ₹-4.70 Cr | ₹-6.89 Cr | ₹39 Cr |
Provision for Tax | ₹0.07 Cr | ₹-3.11 Cr | ₹6.57 Cr |
Current Income Tax | - | - | ₹6.90 Cr |
Deferred Tax | ₹0.07 Cr | ₹-2.00 Cr | ₹-0.04 Cr |
Other taxes | - | ₹-1.11 Cr | ₹-0.30 Cr |
Profit After Tax | ₹-4.77 Cr | ₹-3.78 Cr | ₹32 Cr |
Extra items | - | - | - |
Minority Interest | - | - | - |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹-4.77 Cr | ₹-3.78 Cr | ₹32 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹33 Cr | ₹40 Cr | ₹9.24 Cr |
Appropriations | ₹28 Cr | ₹36 Cr | ₹41 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | ₹0.57 Cr | ₹2.84 Cr | ₹1.42 Cr |
Equity Dividend % | ₹10.00 | ₹10.00 | ₹50.00 |
Earnings Per Share | ₹-8.39 | ₹-6.66 | ₹56.31 |
Adjusted EPS | ₹-8.39 | ₹-6.66 | ₹56.31 |
Compare Income Statement of peers of BRIGHT BROTHERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BRIGHT BROTHERS | ₹202.9 Cr | 14.2% | -10.8% | 95.1% | Stock Analytics | |
SUPREME INDUSTRIES | ₹46,604.9 Cr | 1% | -3.5% | -5.4% | Stock Analytics | |
ASTRAL | ₹37,281.1 Cr | 0.1% | -5.6% | -27.5% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹11,571.9 Cr | 0% | -10.9% | -13.7% | Stock Analytics | |
GARWARE HITECH FILMS | ₹9,747.7 Cr | 10.1% | 9.5% | 98.7% | Stock Analytics | |
TIME TECHNOPLAST | ₹9,061.3 Cr | 6.6% | 3.7% | 84.7% | Stock Analytics |
BRIGHT BROTHERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BRIGHT BROTHERS | 14.2% |
-10.8% |
95.1% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses