Home > Income Statement > BRIGADE ENTERPRISES

BRIGADE ENTERPRISES
Income Statement

BRIGADE ENTERPRISES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for BRIGADE ENTERPRISES
Please provide your vote to see the results

BRIGADE ENTERPRISES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹4,897 Cr₹3,445 Cr₹2,999 Cr₹1,950 Cr₹2,632 Cr
     Revenue from property development ₹3,482 Cr₹2,245 Cr₹2,203 Cr₹1,498 Cr₹1,914 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹1,414 Cr₹1,200 Cr₹796 Cr₹452 Cr₹718 Cr
Less: Excise Duty -----
Operating Income (Net) ₹4,897 Cr₹3,445 Cr₹2,999 Cr₹1,950 Cr₹2,632 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-811 Cr₹-1,103 Cr₹-426 Cr₹-695 Cr₹-402 Cr
Cost of Construction and Development ₹1,941 Cr₹1,169 Cr₹694 Cr₹917 Cr₹922 Cr
     Opening Raw Materials ₹46 Cr₹45 Cr₹39 Cr₹40 Cr₹58 Cr
     Cost of Land & Construction Materials ₹1,947 Cr₹1,170 Cr₹700 Cr₹916 Cr₹904 Cr
     Closing Stock ₹52 Cr₹46 Cr₹45 Cr₹39 Cr₹40 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹62 Cr₹54 Cr₹59 Cr₹32 Cr₹43 Cr
     Electricity & Power ₹62 Cr₹54 Cr₹59 Cr₹32 Cr₹43 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹318 Cr₹268 Cr₹207 Cr₹151 Cr₹216 Cr
     Salaries, Wages & Bonus ₹281 Cr₹240 Cr₹192 Cr₹139 Cr₹196 Cr
     Contributions to EPF & Pension Funds ₹9.54 Cr₹8.94 Cr₹6.53 Cr₹5.56 Cr₹8.64 Cr
     Workmen and Staff Welfare Expenses ₹15 Cr₹13 Cr₹6.19 Cr₹4.50 Cr₹9.11 Cr
     Other Employees Cost ₹11 Cr₹6.10 Cr₹2.26 Cr₹2.03 Cr₹2.01 Cr
Operating Expenses ₹1,697 Cr₹1,783 Cr₹1,370 Cr₹869 Cr₹853 Cr
     Sub-contracted / Out sourced services ₹1,608 Cr₹1,697 Cr₹1,317 Cr₹831 Cr₹795 Cr
     Processing Charges -----
     Repairs and Maintenance ₹89 Cr₹86 Cr₹53 Cr₹38 Cr₹58 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹306 Cr₹258 Cr₹205 Cr₹134 Cr₹199 Cr
     Rent , Rates & Taxes ₹75 Cr₹80 Cr₹72 Cr₹31 Cr₹36 Cr
     Insurance ₹5.13 Cr₹5.45 Cr₹5.37 Cr₹4.38 Cr₹4.98 Cr
     Printing and stationery ₹2.68 Cr₹2.99 Cr₹2.13 Cr₹2.01 Cr₹2.66 Cr
     Professional and legal fees ₹158 Cr₹110 Cr₹86 Cr₹63 Cr₹105 Cr
     Other Administration ₹65 Cr₹60 Cr₹40 Cr₹34 Cr₹50 Cr
Selling and Distribution Expenses ₹145 Cr₹113 Cr₹96 Cr₹45 Cr₹89 Cr
     Advertisement & Sales Promotion ₹68 Cr₹60 Cr₹50 Cr₹30 Cr₹68 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹76 Cr₹53 Cr₹46 Cr₹15 Cr₹20 Cr
Miscellaneous Expenses ₹44 Cr₹42 Cr₹27 Cr₹25 Cr₹49 Cr
     Bad debts /advances written off ₹1.86 Cr₹0.56 Cr₹0.11 Cr₹0.41 Cr₹0.55 Cr
     Provision for doubtful debts ₹1.63 Cr₹2.60 Cr₹2.78 Cr₹3.04 Cr₹1.62 Cr
     Losson disposal of fixed assets(net) ₹2.15 Cr₹0.10 Cr---
     Losson foreign exchange fluctuations ₹0.29 Cr₹0.58 Cr₹0.13 Cr₹0.93 Cr₹0.57 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹38 Cr₹38 Cr₹24 Cr₹20 Cr₹46 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,702 Cr₹2,586 Cr₹2,232 Cr₹1,478 Cr₹1,969 Cr
Operating Profit (Excl OI) ₹1,194 Cr₹859 Cr₹766 Cr₹472 Cr₹663 Cr
Other Income ₹167 Cr₹119 Cr₹67 Cr₹60 Cr₹49 Cr
     Interest Received ₹119 Cr₹78 Cr₹34 Cr₹30 Cr₹24 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.20 Cr₹0.93 Cr₹0.02 Cr₹15 Cr₹0.06 Cr
     Profits on sale of Investments ₹3.74 Cr₹19 Cr---
     Provision Written Back ₹0.81 Cr₹1.98 Cr₹3.03 Cr--
     Foreign Exchange Gains -----
     Others ₹44 Cr₹19 Cr₹30 Cr₹16 Cr₹25 Cr
Operating Profit ₹1,362 Cr₹978 Cr₹833 Cr₹532 Cr₹713 Cr
Interest ₹491 Cr₹434 Cr₹444 Cr₹347 Cr₹340 Cr
     InterestonDebenture / Bonds ₹71 Cr₹69 Cr₹71 Cr₹59 Cr₹51 Cr
     Interest on Term Loan ₹398 Cr₹341 Cr₹342 Cr₹399 Cr₹367 Cr
     Intereston Fixed deposits ₹23 Cr₹18 Cr₹18 Cr₹12 Cr₹8.08 Cr
     Bank Charges etc ₹17 Cr₹17 Cr₹13 Cr₹9.18 Cr₹22 Cr
     Other Interest ₹-19 Cr₹-11 Cr₹-1.13 Cr₹-133 Cr₹-108 Cr
PBDT ₹871 Cr₹543 Cr₹389 Cr₹186 Cr₹372 Cr
Depreciation ₹302 Cr₹315 Cr₹351 Cr₹237 Cr₹192 Cr
Profit Before Taxation & Exceptional Items ₹569 Cr₹229 Cr₹39 Cr₹-51 Cr₹180 Cr
Exceptional Income / Expenses -₹45 Cr₹-57 Cr₹-76 Cr₹-21 Cr
Profit Before Tax ₹569 Cr₹278 Cr₹-15 Cr₹-125 Cr₹161 Cr
Provision for Tax ₹168 Cr₹56 Cr₹50 Cr₹-29 Cr₹47 Cr
     Current Income Tax ₹201 Cr₹147 Cr₹87 Cr₹58 Cr₹72 Cr
     Deferred Tax ₹-33 Cr₹-95 Cr₹-49 Cr₹-86 Cr₹-25 Cr
     Other taxes -₹3.08 Cr₹12 Cr--
Profit After Tax ₹401 Cr₹222 Cr₹-65 Cr₹-96 Cr₹114 Cr
Extra items -----
Minority Interest ₹51 Cr₹69 Cr₹148 Cr₹50 Cr₹17 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹452 Cr₹291 Cr₹83 Cr₹-46 Cr₹131 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,024 Cr₹767 Cr₹711 Cr₹757 Cr₹681 Cr
Appropriations ₹1,476 Cr₹1,059 Cr₹793 Cr₹711 Cr₹812 Cr
     General Reserve -₹0.05 Cr₹0.03 Cr₹-0.66 Cr₹1.53 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹3.68 Cr
     Other Appropriation ₹1,476 Cr₹1,058 Cr₹793 Cr₹711 Cr₹806 Cr
Equity Dividend % ₹20.00₹20.00₹15.00₹12.00₹10.00
Earnings Per Share ₹19.54₹12.63₹3.59₹-2.20₹6.39
Adjusted EPS ₹19.54₹12.63₹3.59₹-2.20₹6.39

Compare Income Statement of peers of BRIGADE ENTERPRISES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BRIGADE ENTERPRISES ₹30,394.6 Cr -4.6% 3% 46.2% Stock Analytics
DLF ₹207,468.0 Cr -3% 1.3% 21.3% Stock Analytics
MACROTECH DEVELOPERS ₹140,842.0 Cr -4.3% 10.7% 51.8% Stock Analytics
GODREJ PROPERTIES ₹85,962.3 Cr -4.3% -1.6% 46.1% Stock Analytics
OBEROI REALTY ₹84,488.4 Cr 1.6% 17.5% 64.3% Stock Analytics
THE PHOENIX MILLS ₹61,796.1 Cr 3.3% 5.2% 53.9% Stock Analytics


BRIGADE ENTERPRISES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BRIGADE ENTERPRISES

-4.6%

3%

46.2%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses