BRAND CONCEPTS
|
BRAND CONCEPTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹251 Cr | ₹163 Cr | ₹86 Cr | ₹43 Cr | ₹43 Cr |
| Sales | ₹251 Cr | ₹163 Cr | ₹86 Cr | ₹43 Cr | ₹43 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹251 Cr | ₹163 Cr | ₹86 Cr | ₹43 Cr | ₹43 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-21 Cr | ₹-8.46 Cr | ₹-0.48 Cr | ₹4.54 Cr | ₹4.54 Cr |
| Raw Material Consumed | ₹147 Cr | ₹94 Cr | ₹47 Cr | ₹19 Cr | ₹19 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹147 Cr | ₹94 Cr | ₹47 Cr | ₹19 Cr | ₹19 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.44 Cr | ₹0.32 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.19 Cr |
| Electricity & Power | ₹0.44 Cr | ₹0.32 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.19 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹23 Cr | ₹16 Cr | ₹11 Cr | ₹7.64 Cr | ₹7.64 Cr |
| Salaries, Wages & Bonus | ₹19 Cr | ₹15 Cr | ₹10 Cr | ₹7.19 Cr | ₹7.19 Cr |
| Contributions to EPF & Pension Funds | ₹1.49 Cr | ₹0.80 Cr | ₹0.52 Cr | ₹0.38 Cr | ₹0.38 Cr |
| Workmen and Staff Welfare Expenses | ₹0.51 Cr | ₹0.24 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Other Employees Cost | ₹2.16 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Manufacturing Expenses | ₹3.39 Cr | ₹3.63 Cr | ₹1.04 Cr | ₹0.48 Cr | ₹0.48 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | ₹3.39 Cr | ₹3.63 Cr | ₹1.04 Cr | ₹0.48 Cr | ₹0.48 Cr |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹40 Cr | ₹24 Cr | ₹14 Cr | ₹8.30 Cr | ₹8.30 Cr |
| Rent , Rates & Taxes | ₹2.92 Cr | ₹1.87 Cr | ₹1.48 Cr | ₹1.89 Cr | ₹1.89 Cr |
| Insurance | ₹0.31 Cr | ₹0.25 Cr | ₹0.22 Cr | ₹0.19 Cr | ₹0.19 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹31 Cr | ₹19 Cr | ₹10 Cr | ₹5.48 Cr | ₹5.48 Cr |
| Traveling and conveyance | ₹3.30 Cr | ₹2.20 Cr | ₹0.69 Cr | ₹0.27 Cr | ₹0.27 Cr |
| Other Administration | ₹2.70 Cr | ₹1.29 Cr | ₹0.79 Cr | ₹0.47 Cr | ₹0.47 Cr |
| Selling and Distribution Expenses | ₹30 Cr | ₹12 Cr | ₹6.06 Cr | ₹3.69 Cr | ₹3.69 Cr |
| Advertisement & Sales Promotion | ₹15 Cr | ₹3.13 Cr | ₹1.90 Cr | ₹1.37 Cr | ₹1.37 Cr |
| Sales Commissions & Incentives | ₹9.12 Cr | ₹5.75 Cr | ₹1.93 Cr | ₹0.59 Cr | ₹0.59 Cr |
| Freight and Forwarding | ₹5.83 Cr | ₹3.08 Cr | ₹2.23 Cr | ₹1.74 Cr | ₹1.74 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | - | ₹0.33 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹0.32 Cr |
| Bad debts /advances written off | - | ₹0.33 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.09 Cr | ₹0.09 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | - | - | ₹0.26 Cr | ₹0.19 Cr | ₹0.19 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹223 Cr | ₹142 Cr | ₹78 Cr | ₹45 Cr | ₹45 Cr |
| Operating Profit (Excl OI) | ₹28 Cr | ₹21 Cr | ₹7.75 Cr | ₹-1.71 Cr | ₹-1.71 Cr |
| Other Income | ₹1.38 Cr | ₹0.38 Cr | ₹0.61 Cr | ₹1.10 Cr | ₹1.10 Cr |
| Interest Received | ₹0.48 Cr | ₹0.21 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.02 Cr | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.88 Cr | ₹0.18 Cr | ₹0.45 Cr | ₹1.04 Cr | ₹1.04 Cr |
| Operating Profit | ₹29 Cr | ₹22 Cr | ₹8.36 Cr | ₹-0.62 Cr | ₹-0.62 Cr |
| Interest | ₹6.29 Cr | ₹4.94 Cr | ₹4.81 Cr | ₹5.59 Cr | ₹5.59 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.27 Cr | ₹1.72 Cr | ₹1.10 Cr | ₹1.47 Cr | ₹1.47 Cr |
| Other Interest | ₹4.02 Cr | ₹3.23 Cr | ₹3.72 Cr | ₹4.11 Cr | ₹4.11 Cr |
| PBDT | ₹23 Cr | ₹17 Cr | ₹3.54 Cr | ₹-6.20 Cr | ₹-6.20 Cr |
| Depreciation | ₹6.19 Cr | ₹3.46 Cr | ₹2.50 Cr | ₹2.80 Cr | ₹2.80 Cr |
| Profit Before Taxation & Exceptional Items | ₹17 Cr | ₹13 Cr | ₹1.05 Cr | ₹-9.00 Cr | ₹-9.00 Cr |
| Exceptional Income / Expenses | - | ₹0.24 Cr | - | ₹0.44 Cr | ₹0.44 Cr |
| Profit Before Tax | ₹17 Cr | ₹13 Cr | ₹1.05 Cr | ₹-8.57 Cr | ₹-8.57 Cr |
| Provision for Tax | ₹5.64 Cr | ₹3.41 Cr | ₹0.29 Cr | ₹-2.27 Cr | ₹-2.27 Cr |
| Current Income Tax | ₹5.15 Cr | ₹2.38 Cr | ₹0.17 Cr | - | - |
| Deferred Tax | ₹-0.24 Cr | ₹1.60 Cr | ₹0.29 Cr | ₹-2.27 Cr | ₹-2.27 Cr |
| Other taxes | ₹0.73 Cr | ₹-0.56 Cr | ₹-0.17 Cr | - | - |
| Profit After Tax | ₹11 Cr | ₹10 Cr | ₹0.76 Cr | ₹-6.30 Cr | ₹-6.30 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | ₹-0.08 Cr | ₹-0.26 Cr | ₹-0.13 Cr | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹11 Cr | ₹9.78 Cr | ₹0.63 Cr | ₹-6.30 Cr | ₹-6.30 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1.56 Cr | ₹-7.81 Cr | ₹-8.57 Cr | ₹-0.98 Cr | ₹-0.98 Cr |
| Appropriations | ₹12 Cr | ₹1.96 Cr | ₹-7.94 Cr | ₹-7.28 Cr | ₹-7.28 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.46 Cr | ₹-0.13 Cr | - | ₹1.11 Cr | ₹1.11 Cr |
| Equity Dividend % | - | ₹10.00 | - | - | - |
| Earnings Per Share | ₹9.77 | ₹9.24 | ₹0.60 | ₹-5.95 | ₹-5.95 |
| Adjusted EPS | ₹9.77 | ₹9.24 | ₹0.60 | ₹-5.95 | ₹-5.95 |
Compare Income Statement of peers of BRAND CONCEPTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BRAND CONCEPTS | ₹436.3 Cr | 3.6% | -8.7% | -40.3% | Stock Analytics | |
| ADANI ENTERPRISES | ₹288,990.0 Cr | -1.8% | -6.4% | -13.3% | Stock Analytics | |
| REDINGTON | ₹20,642.8 Cr | -1.9% | -7.4% | 52.1% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,414.1 Cr | -0.8% | 2.5% | 47.1% | Stock Analytics | |
| MMTC | ₹10,110.0 Cr | -1% | -3.9% | -14.9% | Stock Analytics | |
| HONASA CONSUMER | ₹8,994.9 Cr | -1.1% | -8.2% | -34.4% | Stock Analytics | |
BRAND CONCEPTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BRAND CONCEPTS | 3.6% |
-8.7% |
-40.3% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses