Home > Income Statement > BRAND CONCEPTS

BRAND CONCEPTS
Income Statement

COMMUNITY POLL
for BRAND CONCEPTS
Please provide your vote to see the results

BRAND CONCEPTS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹251 Cr₹163 Cr₹86 Cr₹43 Cr
     Sales ₹251 Cr₹163 Cr₹86 Cr₹43 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ----
Less: Excise Duty ----
Net Sales ₹251 Cr₹163 Cr₹86 Cr₹43 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-21 Cr₹-8.46 Cr₹-0.48 Cr₹4.54 Cr
Raw Material Consumed ₹147 Cr₹94 Cr₹47 Cr₹19 Cr
     Opening Raw Materials ----
     Purchases Raw Materials ----
     Closing Raw Materials ----
     Other Direct Purchases / Brought in cost ₹147 Cr₹94 Cr₹47 Cr₹19 Cr
     Other raw material cost ----
Power & Fuel Cost ₹0.44 Cr₹0.32 Cr₹0.18 Cr₹0.19 Cr
     Electricity & Power ₹0.44 Cr₹0.32 Cr₹0.18 Cr₹0.19 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹23 Cr₹16 Cr₹11 Cr₹7.64 Cr
     Salaries, Wages & Bonus ₹19 Cr₹15 Cr₹10 Cr₹7.19 Cr
     Contributions to EPF & Pension Funds ₹1.49 Cr₹0.80 Cr₹0.52 Cr₹0.38 Cr
     Workmen and Staff Welfare Expenses ₹0.51 Cr₹0.24 Cr₹0.15 Cr₹0.06 Cr
     Other Employees Cost ₹2.16 Cr₹0.01 Cr₹0.02 Cr₹0.00 Cr
Other Manufacturing Expenses ₹3.39 Cr₹3.63 Cr₹1.04 Cr₹0.48 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ----
     Repairs and Maintenance ----
     Packing Material Consumed ₹3.39 Cr₹3.63 Cr₹1.04 Cr₹0.48 Cr
     Other Mfg Exp ----
General and Administration Expenses ₹40 Cr₹24 Cr₹14 Cr₹8.30 Cr
     Rent , Rates & Taxes ₹2.92 Cr₹1.87 Cr₹1.48 Cr₹1.89 Cr
     Insurance ₹0.31 Cr₹0.25 Cr₹0.22 Cr₹0.19 Cr
     Printing and stationery ----
     Professional and legal fees ₹31 Cr₹19 Cr₹10 Cr₹5.48 Cr
     Traveling and conveyance ₹3.30 Cr₹2.20 Cr₹0.69 Cr₹0.27 Cr
     Other Administration ₹2.70 Cr₹1.29 Cr₹0.79 Cr₹0.47 Cr
Selling and Distribution Expenses ₹30 Cr₹12 Cr₹6.06 Cr₹3.69 Cr
     Advertisement & Sales Promotion ₹15 Cr₹3.13 Cr₹1.90 Cr₹1.37 Cr
     Sales Commissions & Incentives ₹9.12 Cr₹5.75 Cr₹1.93 Cr₹0.59 Cr
     Freight and Forwarding ₹5.83 Cr₹3.08 Cr₹2.23 Cr₹1.74 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses -₹0.33 Cr₹0.34 Cr₹0.32 Cr
     Bad debts /advances written off -₹0.33 Cr₹0.07 Cr₹0.05 Cr
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) ---₹0.09 Cr
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses --₹0.26 Cr₹0.19 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹223 Cr₹142 Cr₹78 Cr₹45 Cr
Operating Profit (Excl OI) ₹28 Cr₹21 Cr₹7.75 Cr₹-1.71 Cr
Other Income ₹1.38 Cr₹0.38 Cr₹0.61 Cr₹1.10 Cr
     Interest Received ₹0.48 Cr₹0.21 Cr₹0.15 Cr₹0.06 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ₹0.02 Cr---
     Profits on sale of Investments ----
     Provision Written Back ----
     Foreign Exchange Gains ----
     Others ₹0.88 Cr₹0.18 Cr₹0.45 Cr₹1.04 Cr
Operating Profit ₹29 Cr₹22 Cr₹8.36 Cr₹-0.62 Cr
Interest ₹6.29 Cr₹4.94 Cr₹4.81 Cr₹5.59 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ----
     Intereston Fixed deposits ----
     Bank Charges etc ₹2.27 Cr₹1.72 Cr₹1.10 Cr₹1.47 Cr
     Other Interest ₹4.02 Cr₹3.23 Cr₹3.72 Cr₹4.11 Cr
PBDT ₹23 Cr₹17 Cr₹3.54 Cr₹-6.20 Cr
Depreciation ₹6.19 Cr₹3.46 Cr₹2.50 Cr₹2.80 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr₹13 Cr₹1.05 Cr₹-9.00 Cr
Exceptional Income / Expenses -₹0.24 Cr-₹0.44 Cr
Profit Before Tax ₹17 Cr₹13 Cr₹1.05 Cr₹-8.57 Cr
Provision for Tax ₹5.64 Cr₹3.41 Cr₹0.29 Cr₹-2.27 Cr
     Current Income Tax ₹5.15 Cr₹2.38 Cr₹0.17 Cr-
     Deferred Tax ₹-0.24 Cr₹1.60 Cr₹0.29 Cr₹-2.27 Cr
     Other taxes ₹0.73 Cr₹-0.56 Cr₹-0.17 Cr-
Profit After Tax ₹11 Cr₹10 Cr₹0.76 Cr₹-6.30 Cr
Extra items ----
Minority Interest ----
Share of Associate ₹-0.08 Cr₹-0.26 Cr₹-0.13 Cr-
Other Consolidated Items ----
Consolidated Net Profit ₹11 Cr₹9.78 Cr₹0.63 Cr₹-6.30 Cr
Adjustments to PAT ----
Profit Balance B/F ₹1.56 Cr₹-7.81 Cr₹-8.57 Cr₹-0.98 Cr
Appropriations ₹12 Cr₹1.96 Cr₹-7.94 Cr₹-7.28 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹0.46 Cr₹-0.13 Cr-₹1.11 Cr
Equity Dividend % -₹10.00--
Earnings Per Share ₹9.77₹9.24₹0.60₹-5.95
Adjusted EPS ₹9.77₹9.24₹0.60₹-5.95

Compare Income Statement of peers of BRAND CONCEPTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BRAND CONCEPTS ₹406.9 Cr -3.1% -10.1% -45.8% Stock Analytics
ADANI ENTERPRISES ₹257,302.0 Cr 3.9% -3.5% -32.1% Stock Analytics
REDINGTON ₹19,176.9 Cr 7.4% 7.3% 16.6% Stock Analytics
MMTC ₹7,894.5 Cr 4.8% -22.3% -31.5% Stock Analytics
HONASA CONSUMER ₹7,061.4 Cr -0.2% -1% -45.3% Stock Analytics
LLOYDS ENTERPRISES ₹5,419.3 Cr 2.2% -19% 21.3% Stock Analytics


BRAND CONCEPTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BRAND CONCEPTS

-3.1%

-10.1%

-45.8%

SENSEX

1.4%

-5.3%

0.3%


You may also like the below Video Courses