Home > Income Statement > BRAINBEES SOLUTIONS

BRAINBEES SOLUTIONS
Income Statement

BRAINBEES SOLUTIONS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BRAINBEES SOLUTIONS
Please provide your vote to see the results

BRAINBEES SOLUTIONS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹6,621 Cr₹5,731 Cr₹2,559 Cr₹1,723 Cr₹814 Cr
     Sales ₹6,466 Cr₹5,618 Cr₹2,481 Cr₹1,679 Cr₹779 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ----₹1.66 Cr
     Revenue from property development -----
     Other Operational Income ₹155 Cr₹113 Cr₹78 Cr₹44 Cr₹34 Cr
Less: Excise Duty -----
Operating Income (Net) ₹6,481 Cr₹5,633 Cr₹2,401 Cr₹1,603 Cr₹814 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-284 Cr₹339 Cr₹-405 Cr₹-185 Cr₹-104 Cr
Raw Material Consumed ₹4,447 Cr₹3,597 Cr₹1,977 Cr₹1,231 Cr₹766 Cr
     Opening Raw Materials ₹95 Cr₹52 Cr₹39 Cr--
     Purchases Raw Materials ₹616 Cr₹522 Cr₹235 Cr₹97 Cr-
     Closing Raw Materials ₹153 Cr₹95 Cr₹52 Cr₹39 Cr-
     Other Direct Purchases / Brought in cost ₹3,890 Cr₹3,117 Cr₹1,754 Cr₹1,173 Cr₹766 Cr
     Other raw material cost -----
Power & Fuel Cost ₹41 Cr₹25 Cr₹12 Cr₹6.17 Cr₹4.63 Cr
     Electricity & Power ₹41 Cr₹25 Cr₹12 Cr₹6.17 Cr₹4.63 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹686 Cr₹770 Cr₹339 Cr₹214 Cr₹118 Cr
     Salaries, Wages & Bonus ₹483 Cr₹388 Cr₹235 Cr₹160 Cr₹90 Cr
     Contributions to EPF & Pension Funds ₹17 Cr₹13 Cr₹6.35 Cr₹4.17 Cr₹3.13 Cr
     Workmen and Staff Welfare Expenses ₹8.32 Cr₹7.64 Cr₹5.74 Cr₹3.65 Cr₹1.40 Cr
     Other Employees Cost ₹178 Cr₹361 Cr₹92 Cr₹46 Cr₹23 Cr
Operating Expenses ₹102 Cr₹88 Cr₹71 Cr₹43 Cr₹36 Cr
     Sub-contracted / Out sourced services ₹87 Cr₹68 Cr₹51 Cr₹37 Cr₹32 Cr
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed ₹13 Cr₹13 Cr₹9.97 Cr₹5.78 Cr₹4.31 Cr
     Other Mfg Exp ₹3.03 Cr₹7.19 Cr₹10 Cr₹0.67 Cr-
General and Administration Expenses ₹784 Cr₹612 Cr₹78 Cr₹45 Cr₹26 Cr
     Rent , Rates & Taxes ₹89 Cr₹62 Cr₹11 Cr₹4.20 Cr₹2.19 Cr
     Insurance ₹6.66 Cr₹4.48 Cr₹2.63 Cr₹1.31 Cr₹0.74 Cr
     Printing and stationery ₹2.29 Cr₹1.98 Cr₹0.50 Cr₹0.28 Cr₹0.22 Cr
     Professional and legal fees ₹34 Cr₹27 Cr₹18 Cr₹8.61 Cr₹4.72 Cr
     Traveling and conveyance ₹26 Cr₹21 Cr₹11 Cr₹6.03 Cr₹6.83 Cr
     Other Administration ₹627 Cr₹495 Cr₹36 Cr₹25 Cr₹11 Cr
Selling and Distribution Expenses ₹482 Cr₹416 Cr₹330 Cr₹202 Cr₹197 Cr
     Advertisement & Sales Promotion ₹482 Cr₹416 Cr₹269 Cr₹164 Cr₹179 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding --₹61 Cr₹38 Cr₹18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹151 Cr₹103 Cr₹17 Cr₹4.39 Cr₹3.27 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹151 Cr₹103 Cr₹17 Cr₹4.39 Cr₹3.27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,410 Cr₹5,950 Cr₹2,419 Cr₹1,561 Cr₹1,047 Cr
Operating Profit (Excl OI) ₹70 Cr₹-317 Cr₹-18 Cr₹42 Cr₹-233 Cr
Other Income ₹94 Cr₹99 Cr₹116 Cr₹137 Cr₹83 Cr
     Interest Received ₹52 Cr₹64 Cr₹98 Cr₹103 Cr₹76 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹42 Cr₹35 Cr₹17 Cr₹34 Cr₹6.08 Cr
Operating Profit ₹165 Cr₹-219 Cr₹97 Cr₹179 Cr₹-150 Cr
Interest ₹115 Cr₹72 Cr₹38 Cr₹14 Cr₹3.92 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹21 Cr₹10 Cr₹3.39 Cr₹0.65 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.27 Cr₹5.34 Cr₹0.59 Cr-₹3.92 Cr
     Other Interest ₹88 Cr₹56 Cr₹34 Cr₹13 Cr-
PBDT ₹49 Cr₹-290 Cr₹60 Cr₹165 Cr₹-154 Cr
Depreciation ₹371 Cr₹294 Cr₹111 Cr₹70 Cr₹38 Cr
Profit Before Taxation & Exceptional Items ₹-322 Cr₹-584 Cr₹-51 Cr₹95 Cr₹-191 Cr
Exceptional Income / Expenses -₹54 Cr---
Profit Before Tax ₹-322 Cr₹-530 Cr₹-51 Cr₹98 Cr₹-191 Cr
Provision for Tax ₹-0.01 Cr₹-44 Cr₹28 Cr₹-118 Cr₹-0.63 Cr
     Current Income Tax ₹44 Cr₹17 Cr₹12 Cr₹4.76 Cr₹0.01 Cr
     Deferred Tax ₹-44 Cr₹-61 Cr₹15 Cr₹-122 Cr₹-0.63 Cr
     Other taxes -----
Profit After Tax ₹-322 Cr₹-486 Cr₹-79 Cr₹216 Cr₹-191 Cr
Extra items -----
Minority Interest ₹47 Cr₹45 Cr₹6.76 Cr₹-1.07 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-274 Cr₹-441 Cr₹-72 Cr₹215 Cr₹-191 Cr
Adjustments to PAT -----
Profit Balance B/F ₹13 Cr₹452 Cr₹411 Cr₹204 Cr₹394 Cr
Appropriations ₹-261 Cr₹11 Cr₹339 Cr₹419 Cr₹203 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹189 Cr₹-2.61 Cr₹-113 Cr₹7.25 Cr₹-0.51 Cr
Equity Dividend % -----
Earnings Per Share ₹-6.73₹-10.83₹-4.42₹15.04₹-15.32
Adjusted EPS ₹-6.73₹-10.83₹-1.77₹6.01₹-6.13

Compare Income Statement of peers of BRAINBEES SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BRAINBEES SOLUTIONS ₹20,991.3 Cr 4.3% -13.6% NA Stock Analytics
ZOMATO ₹222,199.0 Cr 5.4% 6.7% 47.2% Stock Analytics
SWIGGY ₹81,685.6 Cr 6.6% -19.6% NA Stock Analytics
FSN ECOMMERCE VENTURES ₹46,917.2 Cr -5.4% -2% 9.4% Stock Analytics
INDIAMART INTERMESH ₹12,137.9 Cr -3.9% -2.9% -23.8% Stock Analytics


BRAINBEES SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BRAINBEES SOLUTIONS

4.3%

-13.6%

NA
SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses