Home > Income Statement > BRAHMAPUTRA INFRASTRUCTURE

BRAHMAPUTRA INFRASTRUCTURE
Income Statement

COMMUNITY POLL
for BRAHMAPUTRA INFRASTRUCTURE
Please provide your vote to see the results

BRAHMAPUTRA INFRASTRUCTURE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹179 Cr₹160 Cr₹142 Cr₹1,500,148,760 Cr₹238 Cr
     Sales -----
     Job Work/ Contract Receipts ₹148 Cr₹140 Cr₹134 Cr₹1,438,458,462 Cr₹210 Cr
     Processing Charges / Service Income -----
     Revenue from property development ₹2.49 Cr₹3.27 Cr₹0.93 Cr₹47,395,446 Cr₹29 Cr
     Other Operational Income ₹28 Cr₹17 Cr₹6.89 Cr₹14,294,852 Cr-
Less: Excise Duty -----
Net Sales ₹179 Cr₹160 Cr₹142 Cr₹1,500,148,760 Cr₹238 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹35 Cr₹50 Cr₹26 Cr₹-70,004,512 Cr₹-15 Cr
Raw Material Consumed ₹13 Cr₹12 Cr₹11 Cr₹106,868,361 Cr₹28 Cr
     Opening Raw Materials ₹21 Cr-₹37 Cr₹227,378,766 Cr₹28 Cr
     Purchases Raw Materials ₹8.91 Cr₹34 Cr₹-26 Cr₹247,939,115 Cr₹24 Cr
     Closing Raw Materials ₹17 Cr₹21 Cr-₹368,449,520 Cr₹23 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.77 Cr--₹30,811,949 Cr₹0.31 Cr
     Electricity & Power -----
     Oil, Fuel & Natural gas ₹0.77 Cr--₹30,811,949 Cr₹0.31 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.76 Cr₹3.47 Cr₹3.48 Cr₹43,916,262 Cr₹4.77 Cr
     Salaries, Wages & Bonus ₹3.35 Cr₹3.20 Cr₹3.27 Cr₹40,078,312 Cr₹4.18 Cr
     Contributions to EPF & Pension Funds ₹0.04 Cr₹0.03 Cr₹0.02 Cr₹438,664 Cr₹0.05 Cr
     Workmen and Staff Welfare Expenses ₹0.22 Cr₹0.12 Cr₹0.19 Cr₹3,399,286 Cr₹0.54 Cr
     Other Employees Cost ₹0.15 Cr₹0.12 Cr---
Other Manufacturing Expenses ₹75 Cr₹49 Cr₹88 Cr₹1,078,511,310 Cr₹178 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.38 Cr----
     Repairs and Maintenance ₹0.55 Cr₹0.13 Cr₹0.12 Cr₹862,660 Cr₹0.03 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹74 Cr₹48 Cr₹88 Cr₹1,077,648,650 Cr₹178 Cr
General and Administration Expenses ₹5.97 Cr₹4.47 Cr₹3.02 Cr₹50,290,588 Cr₹3.73 Cr
     Rent , Rates & Taxes ₹1.54 Cr₹1.62 Cr₹0.30 Cr₹11,109,264 Cr₹0.31 Cr
     Insurance ₹0.36 Cr₹0.25 Cr---
     Printing and stationery ₹0.07 Cr₹0.05 Cr₹0.06 Cr₹1,923,699 Cr₹0.06 Cr
     Professional and legal fees ₹1.59 Cr₹1.07 Cr₹1.17 Cr₹8,257,308 Cr₹0.84 Cr
     Traveling and conveyance ₹0.49 Cr₹0.26 Cr₹0.23 Cr₹5,843,440 Cr₹0.76 Cr
     Other Administration ₹1.92 Cr₹1.22 Cr₹1.26 Cr₹23,156,877 Cr₹1.76 Cr
Selling and Distribution Expenses ₹0.07 Cr₹0.24 Cr₹0.07 Cr₹943,131 Cr₹0.14 Cr
     Advertisement & Sales Promotion ₹0.02 Cr₹0.22 Cr₹0.01 Cr₹348,040 Cr₹0.03 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.05 Cr₹0.02 Cr₹0.06 Cr₹595,091 Cr₹0.10 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹8.03 Cr₹13 Cr₹5.68 Cr₹53,574,911 Cr₹0.01 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹1.87 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.03 Cr₹13 Cr₹3.81 Cr₹53,574,911 Cr₹0.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹142 Cr₹131 Cr₹137 Cr₹1,294,912,000 Cr₹200 Cr
Operating Profit (Excl OI) ₹36 Cr₹29 Cr₹4.43 Cr₹205,236,760 Cr₹38 Cr
Other Income ₹0.47 Cr₹4.19 Cr₹22 Cr₹146,287,574 Cr₹6.65 Cr
     Interest Received ₹0.47 Cr₹1.81 Cr₹5.08 Cr₹38,988,727 Cr₹1.09 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹166,398 Cr-
     Profits on sale of Investments ----₹2.66 Cr
     Provision Written Back -₹1.74 Cr₹16 Cr--
     Foreign Exchange Gains -----
     Others -₹0.64 Cr₹1.03 Cr₹107,132,449 Cr₹2.90 Cr
Operating Profit ₹37 Cr₹33 Cr₹26 Cr₹351,524,334 Cr₹45 Cr
Interest ₹23 Cr₹20 Cr₹17 Cr₹345,430,870 Cr₹48 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹22 Cr₹19 Cr₹16 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.97 Cr₹0.80 Cr₹0.95 Cr₹11,769,199 Cr₹1.15 Cr
     Other Interest --₹0.05 Cr₹333,661,671 Cr₹47 Cr
PBDT ₹14 Cr₹13 Cr₹8.86 Cr₹6,093,464 Cr₹-3.18 Cr
Depreciation ₹2.27 Cr₹3.12 Cr₹4.26 Cr₹46,813,706 Cr₹6.60 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹10 Cr₹4.60 Cr₹-40,720,242 Cr₹-9.78 Cr
Exceptional Income / Expenses ₹-0.09 Cr₹0.91 Cr₹-4.12 Cr₹43,739,176 Cr₹9.32 Cr
Profit Before Tax ₹11 Cr₹11 Cr₹0.47 Cr₹3,018,934 Cr₹-0.47 Cr
Provision for Tax ₹0.61 Cr₹4.05 Cr₹0.58 Cr₹-8,428,859 Cr₹-0.26 Cr
     Current Income Tax ₹1.02 Cr₹1.64 Cr-₹1,204,675 Cr₹0.13 Cr
     Deferred Tax ₹-0.41 Cr₹-1.69 Cr₹0.58 Cr₹-9,633,534 Cr₹-0.39 Cr
     Other taxes -₹4.10 Cr---
Profit After Tax ₹11 Cr₹7.10 Cr₹-0.11 Cr₹11,447,793 Cr₹-0.21 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹792,517 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹11 Cr₹7.10 Cr₹-0.11 Cr₹12,240,310 Cr₹-0.21 Cr
Adjustments to PAT ---₹-50,032 Cr-
Profit Balance B/F ₹-16 Cr₹-23 Cr₹-21 Cr₹52,705,017 Cr₹5.48 Cr
Appropriations ₹-5.04 Cr₹-16 Cr₹-22 Cr₹64,895,295 Cr₹5.27 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹0.04 Cr₹-24 Cr₹278,962,030 Cr-
Equity Dividend % -----
Earnings Per Share ₹3.63₹2.41₹-0.04₹0.42₹-0.07
Adjusted EPS ₹3.63₹2.41₹-0.04₹0.42₹-0.07

Compare Income Statement of peers of BRAHMAPUTRA INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BRAHMAPUTRA INFRASTRUCTURE ₹155.4 Cr -5.6% -8.3% -5.7% Stock Analytics
LARSEN & TOUBRO ₹499,255.0 Cr -6.4% 4.3% 6.4% Stock Analytics
RAIL VIKAS NIGAM ₹90,281.4 Cr -7.9% 2.7% 145.5% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹83,046.4 Cr -6.3% 2.4% 3% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹33,347.4 Cr -5.3% 20.5% 32.8% Stock Analytics
IRCON INTERNATIONAL ₹20,522.1 Cr -5.2% 17.4% 22.4% Stock Analytics


BRAHMAPUTRA INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BRAHMAPUTRA INFRASTRUCTURE

-5.6%

-8.3%

-5.7%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses