Home > Income Statement > BPL

BPL
Income Statement

COMMUNITY POLL
for BPL
Please provide your vote to see the results

BPL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2016Mar2014
INCOME :
Gross Sales ₹52 Cr₹38 Cr₹4,374,369 Cr₹112 Cr₹99 Cr
     Sales ₹42 Cr₹38 Cr₹4,372,844 Cr₹108 Cr₹96 Cr
     Job Work/ Contract Receipts ₹0.05 Cr₹0.07 Cr---
     Processing Charges / Service Income ₹10.00 Cr₹0.62 Cr₹1,525 Cr₹3.25 Cr₹2.89 Cr
     Revenue from property development -----
     Other Operational Income ₹0.07 Cr₹0.05 Cr---
Less: Excise Duty --₹338,688 Cr₹3.94 Cr₹3.52 Cr
Net Sales ₹52 Cr₹38 Cr₹4,035,681 Cr₹108 Cr₹96 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.06 Cr₹-0.10 Cr₹-242,160 Cr₹-11 Cr₹0.40 Cr
Raw Material Consumed ₹29 Cr₹25 Cr₹3,127,319 Cr₹93 Cr₹62 Cr
     Opening Raw Materials ₹4.02 Cr₹4.03 Cr₹192,361 Cr₹2.62 Cr₹3.26 Cr
     Purchases Raw Materials ₹28 Cr₹25 Cr₹1,630,350 Cr₹52 Cr₹27 Cr
     Closing Raw Materials ₹2.94 Cr₹4.02 Cr₹211,195 Cr₹6.88 Cr₹2.62 Cr
     Other Direct Purchases / Brought in cost ₹0.02 Cr₹0.24 Cr₹1,515,803 Cr₹45 Cr₹34 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.81 Cr₹1.49 Cr₹130,821 Cr₹1.25 Cr₹0.97 Cr
     Electricity & Power ₹1.65 Cr₹1.36 Cr₹117,206 Cr₹1.25 Cr₹0.97 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.16 Cr₹0.13 Cr₹13,616 Cr--
Employee Cost ₹6.63 Cr₹6.30 Cr₹372,199 Cr₹21 Cr₹14 Cr
     Salaries, Wages & Bonus ₹5.44 Cr₹5.09 Cr₹334,093 Cr₹18 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹0.52 Cr₹0.44 Cr₹12,224 Cr₹3.00 Cr₹0.87 Cr
     Workmen and Staff Welfare Expenses ₹0.32 Cr₹0.28 Cr₹25,883 Cr₹0.48 Cr₹0.38 Cr
     Other Employees Cost ₹0.36 Cr₹0.50 Cr---
Other Manufacturing Expenses ₹1.05 Cr₹0.05 Cr₹2,749 Cr₹1.34 Cr₹6.64 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.04 Cr₹0.05 Cr₹2,749 Cr₹0.65 Cr₹0.28 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.01 Cr₹0.00 Cr-₹0.69 Cr₹6.36 Cr
General and Administration Expenses ₹6.81 Cr₹4.32 Cr₹551,871 Cr₹13 Cr₹12 Cr
     Rent , Rates & Taxes ₹1.23 Cr₹0.49 Cr₹93,123 Cr₹2.04 Cr₹2.33 Cr
     Insurance ₹0.18 Cr₹0.19 Cr₹8,225 Cr₹0.56 Cr₹0.42 Cr
     Printing and stationery ₹0.02 Cr₹0.02 Cr₹6,708 Cr₹0.22 Cr₹0.17 Cr
     Professional and legal fees ₹2.83 Cr₹1.45 Cr₹170,800 Cr₹3.54 Cr₹2.30 Cr
     Traveling and conveyance ₹0.60 Cr₹0.46 Cr₹100,827 Cr₹3.12 Cr₹2.77 Cr
     Other Administration ₹1.95 Cr₹1.72 Cr₹172,187 Cr₹3.10 Cr₹3.84 Cr
Selling and Distribution Expenses ₹0.54 Cr₹0.62 Cr₹150,069 Cr₹7.01 Cr₹4.83 Cr
     Advertisement & Sales Promotion ₹0.07 Cr₹0.03 Cr₹5,248 Cr₹1.23 Cr₹0.58 Cr
     Sales Commissions & Incentives --₹12,683 Cr₹1.13 Cr₹0.46 Cr
     Freight and Forwarding ₹0.40 Cr₹0.37 Cr₹108,563 Cr₹2.00 Cr₹1.59 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.08 Cr₹0.23 Cr₹23,575 Cr₹2.65 Cr₹2.20 Cr
Miscellaneous Expenses ₹0.66 Cr₹0.17 Cr₹27,971 Cr₹5.25 Cr₹1.08 Cr
     Bad debts /advances written off ₹0.03 Cr₹0.03 Cr₹2,248 Cr₹5.13 Cr₹0.90 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.02 Cr₹0.01 Cr---
     Losson foreign exchange fluctuations ---₹0.06 Cr₹0.13 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.61 Cr₹0.14 Cr₹25,723 Cr₹0.05 Cr₹0.05 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹46 Cr₹38 Cr₹4,120,838 Cr₹130 Cr₹101 Cr
Operating Profit (Excl OI) ₹5.85 Cr₹0.13 Cr₹-85,157 Cr₹-22 Cr₹-5.26 Cr
Other Income ₹9.89 Cr₹11 Cr₹1,645,731 Cr₹17 Cr₹39 Cr
     Interest Received ₹0.13 Cr₹0.06 Cr₹21,035 Cr₹2.79 Cr₹0.25 Cr
     Dividend Received ₹8.42 Cr₹10 Cr---
     Profit on sale of Fixed Assets ₹0.11 Cr-₹1,364,528 Cr₹5.25 Cr₹37 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹1.23 Cr₹0.56 Cr₹260,168 Cr₹8.68 Cr₹1.18 Cr
Operating Profit ₹16 Cr₹11 Cr₹1,560,574 Cr₹-5.38 Cr₹34 Cr
Interest ₹1.54 Cr₹1.74 Cr₹88,153 Cr₹8.50 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.26 Cr₹1.53 Cr-₹8.05 Cr₹8.09 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.28 Cr₹0.22 Cr₹6,847 Cr₹0.30 Cr₹0.29 Cr
     Other Interest --₹81,306 Cr₹0.15 Cr₹3.01 Cr
PBDT ₹14 Cr₹9.32 Cr₹1,472,421 Cr₹-14 Cr₹22 Cr
Depreciation ₹1.69 Cr₹1.67 Cr₹49,181 Cr₹3.56 Cr₹1.71 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹7.65 Cr₹1,423,240 Cr₹-17 Cr₹20 Cr
Exceptional Income / Expenses ----₹0.38 Cr
Profit Before Tax ₹13 Cr₹7.65 Cr₹1,423,240 Cr₹-17 Cr₹21 Cr
Provision for Tax ₹7.45 Cr₹-5.30 Cr₹2,267,964 Cr₹132 Cr₹40 Cr
     Current Income Tax --₹10,939 Cr--
     Deferred Tax ₹7.45 Cr₹-5.30 Cr₹2,241,256 Cr₹132 Cr₹40 Cr
     Other taxes --₹15,769 Cr--
Profit After Tax ₹5.06 Cr₹13 Cr₹-844,724 Cr₹-149 Cr₹-19 Cr
Extra items --₹-547,803 Cr--
Minority Interest ---₹7.24 Cr₹13 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹5.06 Cr₹13 Cr₹-1,392,527 Cr₹-142 Cr₹-5.71 Cr
Adjustments to PAT -----
Profit Balance B/F ₹25 Cr₹12 Cr₹-21,649,927 Cr₹-103 Cr₹-97 Cr
Appropriations ₹30 Cr₹25 Cr₹-23,042,454 Cr₹-245 Cr₹-103 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.16 Cr₹-0.64 Cr₹-18,409,289 Cr--
Equity Dividend % -----
Earnings Per Share ₹1.03₹2.65₹-1.73₹-29.01₹-1.17
Adjusted EPS ₹1.03₹2.65₹-1.73₹-29.01₹-1.17

Compare Income Statement of peers of BPL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BPL ₹468.0 Cr -4.3% -14.2% -1.5% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹37,106.4 Cr 0.8% 2.7% 130.8% Stock Analytics
SYRMA SGS TECHNOLOGY ₹9,544.8 Cr 4.1% 37.5% 6.9% Stock Analytics
AVALON TECHNOLOGIES ₹5,752.2 Cr 11.3% 44.7% 72.4% Stock Analytics
DCX SYSTEMS ₹3,534.9 Cr -6% 1.9% -0.2% Stock Analytics
APOLLO MICRO SYSTEMS ₹2,822.8 Cr -4.3% -6% -30.1% Stock Analytics


BPL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BPL

-4.3%

-14.2%

-1.5%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses