BOROSIL SCIENTIFIC
|
BOROSIL SCIENTIFIC Last 5 Year Income Statement History
[Consolidated]
Mar2024 | |
---|---|
INCOME : | |
Gross Sales | ₹395 Cr |
Sales | ₹395 Cr |
Job Work/ Contract Receipts | - |
Processing Charges / Service Income | - |
Revenue from property development | - |
Other Operational Income | - |
Less: Excise Duty | - |
Net Sales | ₹395 Cr |
EXPENDITURE : | |
Increase/Decrease in Stock | ₹0.77 Cr |
Raw Material Consumed | ₹144 Cr |
Opening Raw Materials | - |
Purchases Raw Materials | ₹164 Cr |
Closing Raw Materials | ₹35 Cr |
Other Direct Purchases / Brought in cost | ₹15 Cr |
Other raw material cost | - |
Power & Fuel Cost | ₹22 Cr |
Electricity & Power | ₹22 Cr |
Oil, Fuel & Natural gas | - |
Coals etc | - |
Other power & fuel | - |
Employee Cost | ₹75 Cr |
Salaries, Wages & Bonus | ₹67 Cr |
Contributions to EPF & Pension Funds | ₹4.72 Cr |
Workmen and Staff Welfare Expenses | ₹3.50 Cr |
Other Employees Cost | ₹0.49 Cr |
Other Manufacturing Expenses | ₹52 Cr |
Sub-contracted / Out sourced services | ₹25 Cr |
Processing Charges | ₹2.06 Cr |
Repairs and Maintenance | ₹1.12 Cr |
Packing Material Consumed | ₹15 Cr |
Other Mfg Exp | ₹8.59 Cr |
General and Administration Expenses | ₹27 Cr |
Rent , Rates & Taxes | ₹4.94 Cr |
Insurance | ₹1.74 Cr |
Printing and stationery | ₹2.95 Cr |
Professional and legal fees | ₹7.27 Cr |
Traveling and conveyance | ₹8.12 Cr |
Other Administration | ₹1.93 Cr |
Selling and Distribution Expenses | ₹20 Cr |
Advertisement & Sales Promotion | ₹7.70 Cr |
Sales Commissions & Incentives | - |
Freight and Forwarding | ₹7.85 Cr |
Handling and Clearing Charges | - |
Other Selling Expenses | ₹4.16 Cr |
Miscellaneous Expenses | ₹8.13 Cr |
Bad debts /advances written off | ₹0.06 Cr |
Provision for doubtful debts | ₹0.47 Cr |
Losson disposal of fixed assets(net) | ₹0.07 Cr |
Losson foreign exchange fluctuations | - |
Losson sale of non-trade current investments | - |
Other Miscellaneous Expenses | ₹7.53 Cr |
Less: Expenses Capitalised | - |
Total Expenditure | ₹349 Cr |
Operating Profit (Excl OI) | ₹45 Cr |
Other Income | ₹5.42 Cr |
Interest Received | ₹2.47 Cr |
Dividend Received | - |
Profit on sale of Fixed Assets | - |
Profits on sale of Investments | ₹0.25 Cr |
Provision Written Back | ₹0.01 Cr |
Foreign Exchange Gains | ₹0.54 Cr |
Others | ₹2.16 Cr |
Operating Profit | ₹51 Cr |
Interest | ₹2.70 Cr |
InterestonDebenture / Bonds | - |
Interest on Term Loan | - |
Intereston Fixed deposits | - |
Bank Charges etc | - |
Other Interest | ₹2.70 Cr |
PBDT | ₹48 Cr |
Depreciation | ₹16 Cr |
Profit Before Taxation & Exceptional Items | ₹32 Cr |
Exceptional Income / Expenses | - |
Profit Before Tax | ₹32 Cr |
Provision for Tax | ₹8.07 Cr |
Current Income Tax | ₹13 Cr |
Deferred Tax | ₹-5.04 Cr |
Other taxes | ₹0.01 Cr |
Profit After Tax | ₹23 Cr |
Extra items | - |
Minority Interest | ₹0.08 Cr |
Share of Associate | - |
Other Consolidated Items | - |
Consolidated Net Profit | ₹24 Cr |
Adjustments to PAT | - |
Profit Balance B/F | ₹380 Cr |
Appropriations | ₹404 Cr |
General Reserves | - |
Proposed Equity Dividend | - |
Corporate dividend tax | - |
Other Appropriation | ₹-0.63 Cr |
Equity Dividend % | - |
Earnings Per Share | ₹2.65 |
Adjusted EPS | ₹2.65 |
Compare Income Statement of peers of BOROSIL SCIENTIFIC
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BOROSIL SCIENTIFIC | ₹1,244.6 Cr | 0.9% | -11.5% | NA | Stock Analytics | |
AGI GREENPAC | ₹4,679.9 Cr | 4.4% | -26% | -9.6% | Stock Analytics | |
TCPL PACKAGING | ₹3,648.2 Cr | 7% | 28.2% | 87.8% | Stock Analytics | |
UFLEX | ₹3,481.0 Cr | 0.2% | 1.1% | 11.8% | Stock Analytics | |
ARROW GREENTECH | ₹891.7 Cr | 2.6% | -18.2% | 45.1% | Stock Analytics | |
ORICON ENTERPRISES | ₹631.8 Cr | 0.1% | 2% | -5.2% | Stock Analytics |
BOROSIL SCIENTIFIC Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BOROSIL SCIENTIFIC | 0.9% |
-11.5% |
|
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses