BOROSIL SCIENTIFIC
|
BOROSIL SCIENTIFIC Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | |
---|---|---|
INCOME : | ||
Gross Sales | ₹396 Cr | ₹396 Cr |
Sales | ₹395 Cr | ₹395 Cr |
Job Work/ Contract Receipts | - | - |
Processing Charges / Service Income | - | - |
Revenue from property development | - | - |
Other Operational Income | ₹1.41 Cr | ₹1.41 Cr |
Less: Excise Duty | - | - |
Net Sales | ₹396 Cr | ₹396 Cr |
EXPENDITURE : | ||
Increase/Decrease in Stock | ₹0.77 Cr | ₹0.77 Cr |
Raw Material Consumed | ₹144 Cr | ₹144 Cr |
Opening Raw Materials | - | - |
Purchases Raw Materials | ₹164 Cr | ₹164 Cr |
Closing Raw Materials | ₹35 Cr | ₹35 Cr |
Other Direct Purchases / Brought in cost | ₹15 Cr | ₹15 Cr |
Other raw material cost | - | - |
Power & Fuel Cost | ₹22 Cr | ₹22 Cr |
Electricity & Power | ₹22 Cr | ₹22 Cr |
Oil, Fuel & Natural gas | - | - |
Coals etc | - | - |
Other power & fuel | - | - |
Employee Cost | ₹75 Cr | ₹75 Cr |
Salaries, Wages & Bonus | ₹67 Cr | ₹67 Cr |
Contributions to EPF & Pension Funds | ₹4.72 Cr | ₹4.72 Cr |
Workmen and Staff Welfare Expenses | ₹3.50 Cr | ₹3.50 Cr |
Other Employees Cost | ₹0.49 Cr | ₹0.49 Cr |
Other Manufacturing Expenses | ₹52 Cr | ₹52 Cr |
Sub-contracted / Out sourced services | ₹25 Cr | ₹25 Cr |
Processing Charges | ₹2.06 Cr | ₹2.06 Cr |
Repairs and Maintenance | ₹1.12 Cr | ₹1.12 Cr |
Packing Material Consumed | ₹15 Cr | ₹15 Cr |
Other Mfg Exp | ₹8.59 Cr | ₹8.59 Cr |
General and Administration Expenses | ₹27 Cr | ₹27 Cr |
Rent , Rates & Taxes | ₹4.94 Cr | ₹4.94 Cr |
Insurance | ₹1.74 Cr | ₹1.74 Cr |
Printing and stationery | ₹2.95 Cr | ₹2.95 Cr |
Professional and legal fees | ₹7.27 Cr | ₹7.27 Cr |
Traveling and conveyance | ₹8.12 Cr | ₹8.12 Cr |
Other Administration | ₹1.93 Cr | ₹1.93 Cr |
Selling and Distribution Expenses | ₹20 Cr | ₹20 Cr |
Advertisement & Sales Promotion | ₹7.70 Cr | ₹7.70 Cr |
Sales Commissions & Incentives | - | - |
Freight and Forwarding | ₹7.85 Cr | ₹7.85 Cr |
Handling and Clearing Charges | - | - |
Other Selling Expenses | ₹4.16 Cr | ₹4.16 Cr |
Miscellaneous Expenses | ₹8.13 Cr | ₹8.13 Cr |
Bad debts /advances written off | ₹0.06 Cr | ₹0.06 Cr |
Provision for doubtful debts | ₹0.47 Cr | ₹0.47 Cr |
Losson disposal of fixed assets(net) | ₹0.07 Cr | ₹0.07 Cr |
Losson foreign exchange fluctuations | - | - |
Losson sale of non-trade current investments | - | - |
Other Miscellaneous Expenses | ₹7.53 Cr | ₹7.53 Cr |
Less: Expenses Capitalised | - | - |
Total Expenditure | ₹349 Cr | ₹349 Cr |
Operating Profit (Excl OI) | ₹47 Cr | ₹47 Cr |
Other Income | ₹4.02 Cr | ₹4.02 Cr |
Interest Received | ₹2.47 Cr | ₹2.47 Cr |
Dividend Received | - | - |
Profit on sale of Fixed Assets | - | - |
Profits on sale of Investments | ₹0.25 Cr | ₹0.25 Cr |
Provision Written Back | ₹0.01 Cr | ₹0.01 Cr |
Foreign Exchange Gains | ₹0.54 Cr | ₹0.54 Cr |
Others | ₹0.75 Cr | ₹0.75 Cr |
Operating Profit | ₹51 Cr | ₹51 Cr |
Interest | ₹2.70 Cr | ₹2.70 Cr |
InterestonDebenture / Bonds | - | - |
Interest on Term Loan | - | - |
Intereston Fixed deposits | - | - |
Bank Charges etc | - | - |
Other Interest | ₹2.70 Cr | ₹2.70 Cr |
PBDT | ₹48 Cr | ₹48 Cr |
Depreciation | ₹16 Cr | ₹16 Cr |
Profit Before Taxation & Exceptional Items | ₹32 Cr | ₹32 Cr |
Exceptional Income / Expenses | - | - |
Profit Before Tax | ₹32 Cr | ₹32 Cr |
Provision for Tax | ₹8.07 Cr | ₹8.07 Cr |
Current Income Tax | ₹13 Cr | ₹13 Cr |
Deferred Tax | ₹-5.04 Cr | ₹-5.04 Cr |
Other taxes | ₹0.01 Cr | ₹0.01 Cr |
Profit After Tax | ₹23 Cr | ₹23 Cr |
Extra items | - | - |
Minority Interest | ₹0.08 Cr | ₹0.08 Cr |
Share of Associate | - | - |
Other Consolidated Items | - | - |
Consolidated Net Profit | ₹24 Cr | ₹24 Cr |
Adjustments to PAT | - | - |
Profit Balance B/F | ₹380 Cr | ₹380 Cr |
Appropriations | ₹404 Cr | ₹404 Cr |
General Reserves | - | - |
Proposed Equity Dividend | - | - |
Corporate dividend tax | - | - |
Other Appropriation | ₹-0.63 Cr | ₹-0.63 Cr |
Equity Dividend % | - | - |
Earnings Per Share | ₹2.65 | ₹2.65 |
Adjusted EPS | ₹2.65 | ₹2.65 |
Compare Income Statement of peers of BOROSIL SCIENTIFIC
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BOROSIL SCIENTIFIC | ₹1,242.8 Cr | -1.3% | -2.2% | -29.7% | Stock Analytics | |
AGI GREENPAC | ₹5,644.2 Cr | 2.3% | -7.2% | -4.2% | Stock Analytics | |
UFLEX | ₹3,992.9 Cr | -0% | -5.3% | -27% | Stock Analytics | |
TCPL PACKAGING | ₹3,113.3 Cr | NA | 2.7% | 3.5% | Stock Analytics | |
ARROW GREENTECH | ₹871.8 Cr | 1.7% | 3% | -36.4% | Stock Analytics | |
ORICON ENTERPRISES | ₹856.9 Cr | -2.8% | 4.2% | 49% | Stock Analytics |
BOROSIL SCIENTIFIC Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BOROSIL SCIENTIFIC | -1.3% |
-2.2% |
-29.7% |
SENSEX | 1.6% |
2.6% |
-0.3% |
You may also like the below Video Courses