BOROSIL SCIENTIFIC
|
BOROSIL SCIENTIFIC Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | |
|---|---|---|
| INCOME : | ||
| Gross Sales | ₹396 Cr | ₹396 Cr |
| Sales | ₹395 Cr | ₹395 Cr |
| Job Work/ Contract Receipts | - | - |
| Processing Charges / Service Income | - | - |
| Revenue from property development | - | - |
| Other Operational Income | ₹1.41 Cr | ₹1.41 Cr |
| Less: Excise Duty | - | - |
| Net Sales | ₹396 Cr | ₹396 Cr |
| EXPENDITURE : | ||
| Increase/Decrease in Stock | ₹0.77 Cr | ₹0.77 Cr |
| Raw Material Consumed | ₹144 Cr | ₹144 Cr |
| Opening Raw Materials | - | - |
| Purchases Raw Materials | ₹164 Cr | ₹164 Cr |
| Closing Raw Materials | ₹35 Cr | ₹35 Cr |
| Other Direct Purchases / Brought in cost | ₹15 Cr | ₹15 Cr |
| Other raw material cost | - | - |
| Power & Fuel Cost | ₹22 Cr | ₹22 Cr |
| Electricity & Power | ₹22 Cr | ₹22 Cr |
| Oil, Fuel & Natural gas | - | - |
| Coals etc | - | - |
| Other power & fuel | - | - |
| Employee Cost | ₹75 Cr | ₹75 Cr |
| Salaries, Wages & Bonus | ₹67 Cr | ₹67 Cr |
| Contributions to EPF & Pension Funds | ₹4.72 Cr | ₹4.72 Cr |
| Workmen and Staff Welfare Expenses | ₹3.50 Cr | ₹3.50 Cr |
| Other Employees Cost | ₹0.49 Cr | ₹0.49 Cr |
| Other Manufacturing Expenses | ₹52 Cr | ₹52 Cr |
| Sub-contracted / Out sourced services | ₹25 Cr | ₹25 Cr |
| Processing Charges | ₹2.06 Cr | ₹2.06 Cr |
| Repairs and Maintenance | ₹1.12 Cr | ₹1.12 Cr |
| Packing Material Consumed | ₹15 Cr | ₹15 Cr |
| Other Mfg Exp | ₹8.59 Cr | ₹8.59 Cr |
| General and Administration Expenses | ₹27 Cr | ₹27 Cr |
| Rent , Rates & Taxes | ₹4.94 Cr | ₹4.94 Cr |
| Insurance | ₹1.74 Cr | ₹1.74 Cr |
| Printing and stationery | ₹2.95 Cr | ₹2.95 Cr |
| Professional and legal fees | ₹7.27 Cr | ₹7.27 Cr |
| Traveling and conveyance | ₹8.12 Cr | ₹8.12 Cr |
| Other Administration | ₹1.93 Cr | ₹1.93 Cr |
| Selling and Distribution Expenses | ₹20 Cr | ₹20 Cr |
| Advertisement & Sales Promotion | ₹7.70 Cr | ₹7.70 Cr |
| Sales Commissions & Incentives | - | - |
| Freight and Forwarding | ₹7.85 Cr | ₹7.85 Cr |
| Handling and Clearing Charges | - | - |
| Other Selling Expenses | ₹4.16 Cr | ₹4.16 Cr |
| Miscellaneous Expenses | ₹8.13 Cr | ₹8.13 Cr |
| Bad debts /advances written off | ₹0.06 Cr | ₹0.06 Cr |
| Provision for doubtful debts | ₹0.47 Cr | ₹0.47 Cr |
| Losson disposal of fixed assets(net) | ₹0.07 Cr | ₹0.07 Cr |
| Losson foreign exchange fluctuations | - | - |
| Losson sale of non-trade current investments | - | - |
| Other Miscellaneous Expenses | ₹7.53 Cr | ₹7.53 Cr |
| Less: Expenses Capitalised | - | - |
| Total Expenditure | ₹349 Cr | ₹349 Cr |
| Operating Profit (Excl OI) | ₹47 Cr | ₹47 Cr |
| Other Income | ₹4.02 Cr | ₹4.02 Cr |
| Interest Received | ₹2.47 Cr | ₹2.47 Cr |
| Dividend Received | - | - |
| Profit on sale of Fixed Assets | - | - |
| Profits on sale of Investments | ₹0.25 Cr | ₹0.25 Cr |
| Provision Written Back | ₹0.01 Cr | ₹0.01 Cr |
| Foreign Exchange Gains | ₹0.54 Cr | ₹0.54 Cr |
| Others | ₹0.75 Cr | ₹0.75 Cr |
| Operating Profit | ₹51 Cr | ₹51 Cr |
| Interest | ₹2.70 Cr | ₹2.70 Cr |
| InterestonDebenture / Bonds | - | - |
| Interest on Term Loan | - | - |
| Intereston Fixed deposits | - | - |
| Bank Charges etc | - | - |
| Other Interest | ₹2.70 Cr | ₹2.70 Cr |
| PBDT | ₹48 Cr | ₹48 Cr |
| Depreciation | ₹16 Cr | ₹16 Cr |
| Profit Before Taxation & Exceptional Items | ₹32 Cr | ₹32 Cr |
| Exceptional Income / Expenses | - | - |
| Profit Before Tax | ₹32 Cr | ₹32 Cr |
| Provision for Tax | ₹8.07 Cr | ₹8.07 Cr |
| Current Income Tax | ₹13 Cr | ₹13 Cr |
| Deferred Tax | ₹-5.04 Cr | ₹-5.04 Cr |
| Other taxes | ₹0.01 Cr | ₹0.01 Cr |
| Profit After Tax | ₹23 Cr | ₹23 Cr |
| Extra items | - | - |
| Minority Interest | ₹0.08 Cr | ₹0.08 Cr |
| Share of Associate | - | - |
| Other Consolidated Items | - | - |
| Consolidated Net Profit | ₹24 Cr | ₹24 Cr |
| Adjustments to PAT | - | - |
| Profit Balance B/F | ₹380 Cr | ₹380 Cr |
| Appropriations | ₹404 Cr | ₹404 Cr |
| General Reserves | - | - |
| Proposed Equity Dividend | - | - |
| Corporate dividend tax | - | - |
| Other Appropriation | ₹-0.63 Cr | ₹-0.63 Cr |
| Equity Dividend % | - | - |
| Earnings Per Share | ₹2.65 | ₹2.65 |
| Adjusted EPS | ₹2.65 | ₹2.65 |
Compare Income Statement of peers of BOROSIL SCIENTIFIC
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BOROSIL SCIENTIFIC | ₹1,203.3 Cr | 0.2% | -3.1% | -23% | Stock Analytics | |
| AGI GREENPAC | ₹5,350.5 Cr | -2.1% | -4% | -12.6% | Stock Analytics | |
| UFLEX | ₹3,956.1 Cr | 0.3% | -0.3% | -14.2% | Stock Analytics | |
| TCPL PACKAGING | ₹3,110.6 Cr | -3.9% | 0.1% | 2.4% | Stock Analytics | |
| ARROW GREENTECH | ₹974.1 Cr | 18.4% | 15.2% | -28.5% | Stock Analytics | |
| ORICON ENTERPRISES | ₹853.6 Cr | 2.1% | 1.3% | 47.7% | Stock Analytics | |
BOROSIL SCIENTIFIC Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BOROSIL SCIENTIFIC | 0.2% |
-3.1% |
-23% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses