Home > Income Statement > BOROSIL SCIENTIFIC

BOROSIL SCIENTIFIC
Income Statement

COMMUNITY POLL
for BOROSIL SCIENTIFIC
Please provide your vote to see the results

BOROSIL SCIENTIFIC Last 5 Year Income Statement History

[Consolidated]

Mar2024
INCOME :
Gross Sales ₹395 Cr
     Sales ₹395 Cr
     Job Work/ Contract Receipts -
     Processing Charges / Service Income -
     Revenue from property development -
     Other Operational Income -
Less: Excise Duty -
Net Sales ₹395 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.77 Cr
Raw Material Consumed ₹144 Cr
     Opening Raw Materials -
     Purchases Raw Materials ₹164 Cr
     Closing Raw Materials ₹35 Cr
     Other Direct Purchases / Brought in cost ₹15 Cr
     Other raw material cost -
Power & Fuel Cost ₹22 Cr
     Electricity & Power ₹22 Cr
     Oil, Fuel & Natural gas -
     Coals etc -
     Other power & fuel -
Employee Cost ₹75 Cr
     Salaries, Wages & Bonus ₹67 Cr
     Contributions to EPF & Pension Funds ₹4.72 Cr
     Workmen and Staff Welfare Expenses ₹3.50 Cr
     Other Employees Cost ₹0.49 Cr
Other Manufacturing Expenses ₹52 Cr
     Sub-contracted / Out sourced services ₹25 Cr
     Processing Charges ₹2.06 Cr
     Repairs and Maintenance ₹1.12 Cr
     Packing Material Consumed ₹15 Cr
     Other Mfg Exp ₹8.59 Cr
General and Administration Expenses ₹27 Cr
     Rent , Rates & Taxes ₹4.94 Cr
     Insurance ₹1.74 Cr
     Printing and stationery ₹2.95 Cr
     Professional and legal fees ₹7.27 Cr
     Traveling and conveyance ₹8.12 Cr
     Other Administration ₹1.93 Cr
Selling and Distribution Expenses ₹20 Cr
     Advertisement & Sales Promotion ₹7.70 Cr
     Sales Commissions & Incentives -
     Freight and Forwarding ₹7.85 Cr
     Handling and Clearing Charges -
     Other Selling Expenses ₹4.16 Cr
Miscellaneous Expenses ₹8.13 Cr
     Bad debts /advances written off ₹0.06 Cr
     Provision for doubtful debts ₹0.47 Cr
     Losson disposal of fixed assets(net) ₹0.07 Cr
     Losson foreign exchange fluctuations -
     Losson sale of non-trade current investments -
     Other Miscellaneous Expenses ₹7.53 Cr
Less: Expenses Capitalised -
Total Expenditure ₹349 Cr
Operating Profit (Excl OI) ₹45 Cr
Other Income ₹5.42 Cr
     Interest Received ₹2.47 Cr
     Dividend Received -
     Profit on sale of Fixed Assets -
     Profits on sale of Investments ₹0.25 Cr
     Provision Written Back ₹0.01 Cr
     Foreign Exchange Gains ₹0.54 Cr
     Others ₹2.16 Cr
Operating Profit ₹51 Cr
Interest ₹2.70 Cr
     InterestonDebenture / Bonds -
     Interest on Term Loan -
     Intereston Fixed deposits -
     Bank Charges etc -
     Other Interest ₹2.70 Cr
PBDT ₹48 Cr
Depreciation ₹16 Cr
Profit Before Taxation & Exceptional Items ₹32 Cr
Exceptional Income / Expenses -
Profit Before Tax ₹32 Cr
Provision for Tax ₹8.07 Cr
     Current Income Tax ₹13 Cr
     Deferred Tax ₹-5.04 Cr
     Other taxes ₹0.01 Cr
Profit After Tax ₹23 Cr
Extra items -
Minority Interest ₹0.08 Cr
Share of Associate -
Other Consolidated Items -
Consolidated Net Profit ₹24 Cr
Adjustments to PAT -
Profit Balance B/F ₹380 Cr
Appropriations ₹404 Cr
     General Reserves -
     Proposed Equity Dividend -
     Corporate dividend tax -
     Other Appropriation ₹-0.63 Cr
Equity Dividend % -
Earnings Per Share ₹2.65
Adjusted EPS ₹2.65

Compare Income Statement of peers of BOROSIL SCIENTIFIC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BOROSIL SCIENTIFIC ₹1,244.6 Cr 0.9% -11.5% NA Stock Analytics
AGI GREENPAC ₹4,679.9 Cr 4.4% -26% -9.6% Stock Analytics
TCPL PACKAGING ₹3,648.2 Cr 7% 28.2% 87.8% Stock Analytics
UFLEX ₹3,481.0 Cr 0.2% 1.1% 11.8% Stock Analytics
ARROW GREENTECH ₹891.7 Cr 2.6% -18.2% 45.1% Stock Analytics
ORICON ENTERPRISES ₹631.8 Cr 0.1% 2% -5.2% Stock Analytics


BOROSIL SCIENTIFIC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BOROSIL SCIENTIFIC

0.9%

-11.5%

NA
SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses