Home > Income Statement > BOROSIL SCIENTIFIC

BOROSIL SCIENTIFIC
Income Statement

COMMUNITY POLL
for BOROSIL SCIENTIFIC
Please provide your vote to see the results

BOROSIL SCIENTIFIC Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024
INCOME :
Gross Sales ₹396 Cr₹396 Cr
     Sales ₹395 Cr₹395 Cr
     Job Work/ Contract Receipts --
     Processing Charges / Service Income --
     Revenue from property development --
     Other Operational Income ₹1.41 Cr₹1.41 Cr
Less: Excise Duty --
Net Sales ₹396 Cr₹396 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.77 Cr₹0.77 Cr
Raw Material Consumed ₹144 Cr₹144 Cr
     Opening Raw Materials --
     Purchases Raw Materials ₹164 Cr₹164 Cr
     Closing Raw Materials ₹35 Cr₹35 Cr
     Other Direct Purchases / Brought in cost ₹15 Cr₹15 Cr
     Other raw material cost --
Power & Fuel Cost ₹22 Cr₹22 Cr
     Electricity & Power ₹22 Cr₹22 Cr
     Oil, Fuel & Natural gas --
     Coals etc --
     Other power & fuel --
Employee Cost ₹75 Cr₹75 Cr
     Salaries, Wages & Bonus ₹67 Cr₹67 Cr
     Contributions to EPF & Pension Funds ₹4.72 Cr₹4.72 Cr
     Workmen and Staff Welfare Expenses ₹3.50 Cr₹3.50 Cr
     Other Employees Cost ₹0.49 Cr₹0.49 Cr
Other Manufacturing Expenses ₹52 Cr₹52 Cr
     Sub-contracted / Out sourced services ₹25 Cr₹25 Cr
     Processing Charges ₹2.06 Cr₹2.06 Cr
     Repairs and Maintenance ₹1.12 Cr₹1.12 Cr
     Packing Material Consumed ₹15 Cr₹15 Cr
     Other Mfg Exp ₹8.59 Cr₹8.59 Cr
General and Administration Expenses ₹27 Cr₹27 Cr
     Rent , Rates & Taxes ₹4.94 Cr₹4.94 Cr
     Insurance ₹1.74 Cr₹1.74 Cr
     Printing and stationery ₹2.95 Cr₹2.95 Cr
     Professional and legal fees ₹7.27 Cr₹7.27 Cr
     Traveling and conveyance ₹8.12 Cr₹8.12 Cr
     Other Administration ₹1.93 Cr₹1.93 Cr
Selling and Distribution Expenses ₹20 Cr₹20 Cr
     Advertisement & Sales Promotion ₹7.70 Cr₹7.70 Cr
     Sales Commissions & Incentives --
     Freight and Forwarding ₹7.85 Cr₹7.85 Cr
     Handling and Clearing Charges --
     Other Selling Expenses ₹4.16 Cr₹4.16 Cr
Miscellaneous Expenses ₹8.13 Cr₹8.13 Cr
     Bad debts /advances written off ₹0.06 Cr₹0.06 Cr
     Provision for doubtful debts ₹0.47 Cr₹0.47 Cr
     Losson disposal of fixed assets(net) ₹0.07 Cr₹0.07 Cr
     Losson foreign exchange fluctuations --
     Losson sale of non-trade current investments --
     Other Miscellaneous Expenses ₹7.53 Cr₹7.53 Cr
Less: Expenses Capitalised --
Total Expenditure ₹349 Cr₹349 Cr
Operating Profit (Excl OI) ₹47 Cr₹47 Cr
Other Income ₹4.02 Cr₹4.02 Cr
     Interest Received ₹2.47 Cr₹2.47 Cr
     Dividend Received --
     Profit on sale of Fixed Assets --
     Profits on sale of Investments ₹0.25 Cr₹0.25 Cr
     Provision Written Back ₹0.01 Cr₹0.01 Cr
     Foreign Exchange Gains ₹0.54 Cr₹0.54 Cr
     Others ₹0.75 Cr₹0.75 Cr
Operating Profit ₹51 Cr₹51 Cr
Interest ₹2.70 Cr₹2.70 Cr
     InterestonDebenture / Bonds --
     Interest on Term Loan --
     Intereston Fixed deposits --
     Bank Charges etc --
     Other Interest ₹2.70 Cr₹2.70 Cr
PBDT ₹48 Cr₹48 Cr
Depreciation ₹16 Cr₹16 Cr
Profit Before Taxation & Exceptional Items ₹32 Cr₹32 Cr
Exceptional Income / Expenses --
Profit Before Tax ₹32 Cr₹32 Cr
Provision for Tax ₹8.07 Cr₹8.07 Cr
     Current Income Tax ₹13 Cr₹13 Cr
     Deferred Tax ₹-5.04 Cr₹-5.04 Cr
     Other taxes ₹0.01 Cr₹0.01 Cr
Profit After Tax ₹23 Cr₹23 Cr
Extra items --
Minority Interest ₹0.08 Cr₹0.08 Cr
Share of Associate --
Other Consolidated Items --
Consolidated Net Profit ₹24 Cr₹24 Cr
Adjustments to PAT --
Profit Balance B/F ₹380 Cr₹380 Cr
Appropriations ₹404 Cr₹404 Cr
     General Reserves --
     Proposed Equity Dividend --
     Corporate dividend tax --
     Other Appropriation ₹-0.63 Cr₹-0.63 Cr
Equity Dividend % --
Earnings Per Share ₹2.65₹2.65
Adjusted EPS ₹2.65₹2.65

Compare Income Statement of peers of BOROSIL SCIENTIFIC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BOROSIL SCIENTIFIC ₹1,242.8 Cr -1.3% -2.2% -29.7% Stock Analytics
AGI GREENPAC ₹5,644.2 Cr 2.3% -7.2% -4.2% Stock Analytics
UFLEX ₹3,992.9 Cr -0% -5.3% -27% Stock Analytics
TCPL PACKAGING ₹3,113.3 Cr NA 2.7% 3.5% Stock Analytics
ARROW GREENTECH ₹871.8 Cr 1.7% 3% -36.4% Stock Analytics
ORICON ENTERPRISES ₹856.9 Cr -2.8% 4.2% 49% Stock Analytics


BOROSIL SCIENTIFIC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BOROSIL SCIENTIFIC

-1.3%

-2.2%

-29.7%

SENSEX

1.6%

2.6%

-0.3%


You may also like the below Video Courses