Home > Income Statement > BOROSIL

BOROSIL
Income Statement

BOROSIL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BOROSIL
Please provide your vote to see the results

BOROSIL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹742 Cr₹840 Cr₹585 Cr₹636 Cr₹365 Cr
     Sales ₹742 Cr₹840 Cr₹585 Cr₹636 Cr₹365 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ----₹0.13 Cr
Less: Excise Duty -----
Net Sales ₹742 Cr₹840 Cr₹585 Cr₹636 Cr₹365 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-27 Cr₹-52 Cr₹37 Cr₹-7.50 Cr₹-17 Cr
Raw Material Consumed ₹370 Cr₹360 Cr₹206 Cr₹230 Cr₹114 Cr
     Opening Raw Materials ₹39 Cr₹26 Cr₹24 Cr₹21 Cr₹13 Cr
     Purchases Raw Materials ₹35 Cr₹145 Cr₹85 Cr₹86 Cr₹73 Cr
     Closing Raw Materials ₹7.96 Cr₹39 Cr₹26 Cr₹24 Cr₹21 Cr
     Other Direct Purchases / Brought in cost ₹304 Cr₹228 Cr₹123 Cr₹148 Cr₹50 Cr
     Other raw material cost -----
Power & Fuel Cost ₹35 Cr₹47 Cr₹26 Cr₹38 Cr₹35 Cr
     Electricity & Power ₹35 Cr₹47 Cr₹26 Cr₹38 Cr₹35 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹64 Cr₹103 Cr₹84 Cr₹79 Cr₹43 Cr
     Salaries, Wages & Bonus ₹55 Cr₹91 Cr₹73 Cr₹70 Cr₹36 Cr
     Contributions to EPF & Pension Funds ₹3.02 Cr₹4.87 Cr₹4.02 Cr₹3.42 Cr₹1.78 Cr
     Workmen and Staff Welfare Expenses ₹3.90 Cr₹4.86 Cr₹2.51 Cr₹4.16 Cr₹3.36 Cr
     Other Employees Cost ₹1.79 Cr₹1.79 Cr₹4.30 Cr₹1.62 Cr₹1.27 Cr
Other Manufacturing Expenses ₹83 Cr₹107 Cr₹63 Cr₹86 Cr₹62 Cr
     Sub-contracted / Out sourced services ₹22 Cr₹31 Cr₹21 Cr₹27 Cr₹22 Cr
     Processing Charges ₹0.04 Cr₹1.49 Cr₹0.86 Cr₹0.81 Cr₹0.54 Cr
     Repairs and Maintenance ₹0.84 Cr₹2.24 Cr₹1.56 Cr₹1.56 Cr₹1.13 Cr
     Packing Material Consumed ₹44 Cr₹53 Cr₹30 Cr₹43 Cr₹31 Cr
     Other Mfg Exp ₹16 Cr₹20 Cr₹11 Cr₹13 Cr₹7.10 Cr
General and Administration Expenses ₹40 Cr₹32 Cr₹22 Cr₹49 Cr₹20 Cr
     Rent , Rates & Taxes ₹12 Cr₹3.88 Cr₹3.28 Cr₹21 Cr₹3.74 Cr
     Insurance ₹3.33 Cr₹5.53 Cr₹2.09 Cr₹1.54 Cr₹0.74 Cr
     Printing and stationery ₹4.02 Cr₹3.81 Cr---
     Professional and legal fees ₹9.79 Cr₹8.45 Cr₹8.10 Cr₹8.68 Cr₹5.96 Cr
     Traveling and conveyance ₹8.49 Cr₹6.98 Cr₹3.42 Cr₹11 Cr₹7.19 Cr
     Other Administration ₹2.71 Cr₹2.87 Cr₹4.86 Cr₹5.58 Cr₹2.46 Cr
Selling and Distribution Expenses ₹104 Cr₹86 Cr₹55 Cr₹65 Cr₹44 Cr
     Advertisement & Sales Promotion ₹57 Cr₹40 Cr₹23 Cr₹32 Cr₹23 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹34 Cr₹34 Cr₹24 Cr₹27 Cr₹17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹13 Cr₹12 Cr₹7.52 Cr₹6.28 Cr₹3.56 Cr
Miscellaneous Expenses ₹7.92 Cr₹14 Cr₹9.55 Cr₹20 Cr₹12 Cr
     Bad debts /advances written off ₹0.40 Cr₹0.47 Cr₹0.62 Cr₹0.25 Cr₹1.13 Cr
     Provision for doubtful debts -₹0.67 Cr₹2.14 Cr-₹0.67 Cr
     Losson disposal of fixed assets(net) -₹0.41 Cr₹0.03 Cr₹3.47 Cr₹1.45 Cr
     Losson foreign exchange fluctuations ₹0.12 Cr----
     Losson sale of non-trade current investments -₹1.99 Cr₹0.01 Cr₹3.58 Cr₹2.66 Cr
     Other Miscellaneous Expenses ₹7.40 Cr₹11 Cr₹6.74 Cr₹12 Cr₹5.68 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹677 Cr₹697 Cr₹503 Cr₹558 Cr₹312 Cr
Operating Profit (Excl OI) ₹65 Cr₹143 Cr₹82 Cr₹78 Cr₹53 Cr
Other Income ₹22 Cr₹25 Cr₹17 Cr₹9.72 Cr₹17 Cr
     Interest Received ₹1.18 Cr₹2.61 Cr₹2.55 Cr₹3.95 Cr₹3.25 Cr
     Dividend Received -₹0.00 Cr-₹0.82 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ₹16 Cr----
     Profits on sale of Investments ₹1.06 Cr₹2.00 Cr₹3.23 Cr₹1.06 Cr₹0.25 Cr
     Provision Written Back ₹2.74 Cr₹2.95 Cr₹1.72 Cr₹0.06 Cr₹2.11 Cr
     Foreign Exchange Gains -₹1.02 Cr₹0.77 Cr₹0.14 Cr₹0.57 Cr
     Others ₹1.40 Cr₹16 Cr₹9.15 Cr₹3.69 Cr₹11 Cr
Operating Profit ₹87 Cr₹168 Cr₹99 Cr₹87 Cr₹69 Cr
Interest ₹2.51 Cr₹1.12 Cr₹2.42 Cr₹5.56 Cr₹9.93 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹2.51 Cr₹1.12 Cr₹2.42 Cr₹5.56 Cr₹9.93 Cr
PBDT ₹84 Cr₹167 Cr₹97 Cr₹82 Cr₹59 Cr
Depreciation ₹28 Cr₹34 Cr₹35 Cr₹38 Cr₹26 Cr
Profit Before Taxation & Exceptional Items ₹57 Cr₹133 Cr₹61 Cr₹44 Cr₹33 Cr
Exceptional Income / Expenses ₹9.33 Cr₹-11 Cr---
Profit Before Tax ₹66 Cr₹122 Cr₹61 Cr₹44 Cr₹33 Cr
Provision for Tax ₹14 Cr₹37 Cr₹19 Cr₹8.26 Cr₹8.51 Cr
     Current Income Tax ₹15 Cr₹30 Cr₹11 Cr₹9.36 Cr₹4.42 Cr
     Deferred Tax ₹-0.41 Cr₹7.16 Cr₹8.29 Cr₹3.74 Cr₹8.61 Cr
     Other taxes ₹-0.39 Cr₹0.03 Cr₹-0.68 Cr₹-4.84 Cr₹-4.53 Cr
Profit After Tax ₹52 Cr₹85 Cr₹42 Cr₹35 Cr₹25 Cr
Extra items -----
Minority Interest -₹-1.50 Cr₹-0.25 Cr₹0.45 Cr₹0.17 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹52 Cr₹84 Cr₹42 Cr₹36 Cr₹25 Cr
Adjustments to PAT -----
Profit Balance B/F ₹657 Cr₹589 Cr₹547 Cr₹511 Cr₹-41 Cr
Appropriations ₹709 Cr₹673 Cr₹589 Cr₹546 Cr₹-16 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹316 Cr₹13 Cr-₹-0.38 Cr₹-527 Cr
Equity Dividend % --₹100.00--
Earnings Per Share ₹4.53₹7.33₹3.69₹3.14-
Adjusted EPS ₹4.53₹7.33₹3.69₹3.14-

Compare Income Statement of peers of BOROSIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BOROSIL ₹5,011.2 Cr -3.8% -2.2% 26.3% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹24,980.7 Cr -4.6% 1.6% 34.8% Stock Analytics
WHIRLPOOL OF INDIA ₹24,601.7 Cr 1.6% 11.4% 45.1% Stock Analytics
TTK PRESTIGE ₹11,350.4 Cr -4% -2.7% 12% Stock Analytics
EUREKA FORBES ₹11,057.3 Cr -3.8% 0.8% 9% Stock Analytics
BAJAJ ELECTRICALS ₹8,924.4 Cr -5.7% 2.5% -20.9% Stock Analytics


BOROSIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BOROSIL

-3.8%

-2.2%

26.3%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses