Home > Income Statement > BOROSIL

BOROSIL
Income Statement

BOROSIL is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for BOROSIL
Please provide your vote to see the results

BOROSIL Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,108 Cr₹949 Cr₹742 Cr₹840 Cr₹585 Cr
     Sales ₹1,089 Cr₹942 Cr₹742 Cr₹840 Cr₹585 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹19 Cr₹6.28 Cr---
Less: Excise Duty -----
Net Sales ₹1,108 Cr₹949 Cr₹742 Cr₹840 Cr₹585 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-73 Cr₹-97 Cr₹-27 Cr₹-52 Cr₹37 Cr
Raw Material Consumed ₹479 Cr₹477 Cr₹370 Cr₹360 Cr₹206 Cr
     Opening Raw Materials ₹8.66 Cr₹7.96 Cr₹39 Cr₹26 Cr₹24 Cr
     Purchases Raw Materials ₹73 Cr₹62 Cr₹35 Cr₹145 Cr₹85 Cr
     Closing Raw Materials ₹9.53 Cr₹8.66 Cr₹7.96 Cr₹39 Cr₹26 Cr
     Other Direct Purchases / Brought in cost ₹407 Cr₹416 Cr₹304 Cr₹228 Cr₹123 Cr
     Other raw material cost -----
Power & Fuel Cost ₹82 Cr₹61 Cr₹35 Cr₹47 Cr₹26 Cr
     Electricity & Power ₹82 Cr₹61 Cr₹35 Cr₹47 Cr₹26 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹113 Cr₹87 Cr₹64 Cr₹103 Cr₹84 Cr
     Salaries, Wages & Bonus ₹99 Cr₹76 Cr₹55 Cr₹91 Cr₹73 Cr
     Contributions to EPF & Pension Funds ₹5.75 Cr₹4.09 Cr₹3.02 Cr₹4.87 Cr₹4.02 Cr
     Workmen and Staff Welfare Expenses ₹5.86 Cr₹5.50 Cr₹3.90 Cr₹4.86 Cr₹2.51 Cr
     Other Employees Cost ₹2.29 Cr₹1.14 Cr₹1.79 Cr₹1.79 Cr₹4.30 Cr
Other Manufacturing Expenses ₹133 Cr₹111 Cr₹83 Cr₹107 Cr₹63 Cr
     Sub-contracted / Out sourced services ₹36 Cr₹33 Cr₹22 Cr₹31 Cr₹21 Cr
     Processing Charges ₹0.06 Cr₹0.05 Cr₹0.04 Cr₹1.49 Cr₹0.86 Cr
     Repairs and Maintenance ₹1.68 Cr₹0.86 Cr₹0.84 Cr₹2.24 Cr₹1.56 Cr
     Packing Material Consumed ₹61 Cr₹54 Cr₹44 Cr₹53 Cr₹30 Cr
     Other Mfg Exp ₹33 Cr₹23 Cr₹16 Cr₹20 Cr₹11 Cr
General and Administration Expenses ₹33 Cr₹32 Cr₹40 Cr₹32 Cr₹22 Cr
     Rent , Rates & Taxes ₹2.19 Cr₹3.72 Cr₹12 Cr₹3.88 Cr₹3.28 Cr
     Insurance ₹2.97 Cr₹2.65 Cr₹3.33 Cr₹5.53 Cr₹2.09 Cr
     Printing and stationery ₹6.08 Cr₹5.38 Cr₹4.02 Cr₹3.81 Cr-
     Professional and legal fees ₹8.19 Cr₹8.70 Cr₹9.79 Cr₹8.45 Cr₹8.10 Cr
     Traveling and conveyance ₹10 Cr₹8.52 Cr₹8.49 Cr₹6.98 Cr₹3.42 Cr
     Other Administration ₹3.09 Cr₹2.88 Cr₹2.71 Cr₹2.87 Cr₹4.86 Cr
Selling and Distribution Expenses ₹154 Cr₹126 Cr₹104 Cr₹86 Cr₹55 Cr
     Advertisement & Sales Promotion ₹87 Cr₹68 Cr₹57 Cr₹40 Cr₹23 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹49 Cr₹44 Cr₹34 Cr₹34 Cr₹24 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹18 Cr₹14 Cr₹13 Cr₹12 Cr₹7.52 Cr
Miscellaneous Expenses ₹17 Cr₹16 Cr₹7.92 Cr₹14 Cr₹9.55 Cr
     Bad debts /advances written off -₹2.81 Cr₹0.40 Cr₹0.47 Cr₹0.62 Cr
     Provision for doubtful debts ₹0.30 Cr--₹0.67 Cr₹2.14 Cr
     Losson disposal of fixed assets(net) ---₹0.41 Cr₹0.03 Cr
     Losson foreign exchange fluctuations ₹1.40 Cr-₹0.12 Cr--
     Losson sale of non-trade current investments ₹1.22 Cr₹1.82 Cr-₹1.99 Cr₹0.01 Cr
     Other Miscellaneous Expenses ₹14 Cr₹12 Cr₹7.40 Cr₹11 Cr₹6.74 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹938 Cr₹812 Cr₹677 Cr₹697 Cr₹503 Cr
Operating Profit (Excl OI) ₹170 Cr₹136 Cr₹65 Cr₹143 Cr₹82 Cr
Other Income ₹27 Cr₹14 Cr₹22 Cr₹25 Cr₹17 Cr
     Interest Received ₹1.82 Cr₹1.33 Cr₹1.18 Cr₹2.61 Cr₹2.55 Cr
     Dividend Received ₹0.00 Cr--₹0.00 Cr-
     Profit on sale of Fixed Assets ₹13 Cr₹0.19 Cr₹16 Cr--
     Profits on sale of Investments ₹6.97 Cr₹7.24 Cr₹1.06 Cr₹2.00 Cr₹3.23 Cr
     Provision Written Back ₹1.02 Cr₹2.89 Cr₹2.74 Cr₹2.95 Cr₹1.72 Cr
     Foreign Exchange Gains -₹1.20 Cr-₹1.02 Cr₹0.77 Cr
     Others ₹3.90 Cr₹1.55 Cr₹1.40 Cr₹16 Cr₹9.15 Cr
Operating Profit ₹197 Cr₹151 Cr₹87 Cr₹168 Cr₹99 Cr
Interest ₹13 Cr₹8.77 Cr₹2.51 Cr₹1.12 Cr₹2.42 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹13 Cr₹8.77 Cr₹2.51 Cr₹1.12 Cr₹2.42 Cr
PBDT ₹184 Cr₹142 Cr₹84 Cr₹167 Cr₹97 Cr
Depreciation ₹81 Cr₹54 Cr₹28 Cr₹34 Cr₹35 Cr
Profit Before Taxation & Exceptional Items ₹103 Cr₹88 Cr₹57 Cr₹133 Cr₹61 Cr
Exceptional Income / Expenses --₹9.33 Cr₹-11 Cr-
Profit Before Tax ₹103 Cr₹88 Cr₹66 Cr₹122 Cr₹61 Cr
Provision for Tax ₹29 Cr₹22 Cr₹14 Cr₹37 Cr₹19 Cr
     Current Income Tax ₹22 Cr₹17 Cr₹15 Cr₹30 Cr₹11 Cr
     Deferred Tax ₹6.71 Cr₹4.67 Cr₹-0.41 Cr₹7.16 Cr₹8.29 Cr
     Other taxes ₹0.34 Cr₹0.11 Cr₹-0.39 Cr₹0.03 Cr₹-0.68 Cr
Profit After Tax ₹74 Cr₹66 Cr₹52 Cr₹85 Cr₹42 Cr
Extra items -----
Minority Interest ---₹-1.50 Cr₹-0.25 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹74 Cr₹66 Cr₹52 Cr₹84 Cr₹42 Cr
Adjustments to PAT -----
Profit Balance B/F ₹459 Cr₹393 Cr₹657 Cr₹589 Cr₹547 Cr
Appropriations ₹533 Cr₹459 Cr₹709 Cr₹673 Cr₹589 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.14 Cr₹-0.16 Cr₹316 Cr₹13 Cr-
Equity Dividend % ----₹100.00
Earnings Per Share ₹6.21₹5.75₹4.53₹7.33₹3.69
Adjusted EPS ₹6.21₹5.75₹4.53₹7.33₹3.69

Compare Income Statement of peers of BOROSIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BOROSIL ₹3,077.3 Cr 1.3% 5.6% -22.8% Stock Analytics
PG ELECTROPLAST ₹15,618.2 Cr -2.7% -10.8% -1.6% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹14,874.4 Cr 0.2% -6.5% -29.2% Stock Analytics
WHIRLPOOL OF INDIA ₹9,674.0 Cr -6.6% -2.9% -41.6% Stock Analytics
EUREKA FORBES ₹7,648.7 Cr -3% -10.9% -32.9% Stock Analytics
TTK PRESTIGE ₹7,344.8 Cr -2.3% -10.6% -19.7% Stock Analytics


BOROSIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BOROSIL

1.3%

5.6%

-22.8%

SENSEX

-2.3%

-4.1%

-7.4%


You may also like the below Video Courses