Home > Income Statement > BODHI TREE MULTIMEDIA

BODHI TREE MULTIMEDIA
Income Statement

BODHI TREE MULTIMEDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BODHI TREE MULTIMEDIA
Please provide your vote to see the results

BODHI TREE MULTIMEDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹64 Cr₹43 Cr₹59 Cr₹36 Cr₹27 Cr
     Broadcasting Revenue ₹64 Cr₹43 Cr₹59 Cr₹36 Cr₹27 Cr
     Advertising Revenue -----
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹64 Cr₹43 Cr₹59 Cr₹36 Cr₹27 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.84 Cr₹-3.61 Cr₹-2.57 Cr₹2.06 Cr₹-5.36 Cr
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr
     Electricity & Power ₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹0.41 Cr₹0.34 Cr₹0.37 Cr₹0.32 Cr₹0.12 Cr
     Salaries, Wages & Bonus ₹0.37 Cr₹0.30 Cr₹0.30 Cr₹0.26 Cr₹0.11 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.04 Cr₹0.03 Cr₹0.08 Cr₹0.07 Cr₹0.00 Cr
     Other Employees Cost -----
Production Expenses ₹61 Cr₹38 Cr₹56 Cr₹28 Cr₹27 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses ₹46 Cr₹30 Cr₹35 Cr₹18 Cr₹15 Cr
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance --₹2.03 Cr₹1.07 Cr-
     Packing Material Consumed -----
     Other Production expenses ₹15 Cr₹8.09 Cr₹19 Cr₹8.87 Cr₹12 Cr
General and Administration Expenses ₹1.79 Cr₹1.57 Cr₹1.66 Cr₹1.54 Cr₹1.30 Cr
     Rent , Rates & Taxes ₹0.13 Cr₹0.01 Cr₹0.15 Cr₹0.14 Cr₹0.24 Cr
     Insurance ₹0.15 Cr₹0.09 Cr₹0.10 Cr₹0.19 Cr₹0.06 Cr
     Printing and stationery ₹0.02 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr
     Professional and legal fees ₹0.43 Cr₹0.39 Cr₹0.57 Cr₹0.43 Cr₹0.43 Cr
     Other Administration ₹1.06 Cr₹1.08 Cr₹0.84 Cr₹0.78 Cr₹0.56 Cr
Selling and Distribution Expenses ₹0.20 Cr₹0.11 Cr₹0.01 Cr₹0.03 Cr₹0.02 Cr
     Advertisement & Sales Promotion ₹0.20 Cr₹0.11 Cr₹0.01 Cr₹0.03 Cr₹0.02 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.55 Cr₹0.91 Cr₹1.22 Cr₹0.69 Cr₹0.54 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.55 Cr₹0.91 Cr₹1.22 Cr₹0.69 Cr₹0.54 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹58 Cr₹37 Cr₹56 Cr₹32 Cr₹23 Cr
Operating Profit (Excl OI) ₹5.98 Cr₹5.16 Cr₹2.80 Cr₹3.22 Cr₹3.24 Cr
Other Income ₹0.09 Cr₹0.21 Cr₹0.30 Cr₹0.30 Cr₹0.75 Cr
     Interest Received ₹0.01 Cr₹0.05 Cr-₹0.03 Cr₹0.02 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.06 Cr₹0.15 Cr₹0.30 Cr₹0.26 Cr₹0.39 Cr
     Foreign Exchange Gains -----
     Others ₹0.03 Cr₹0.01 Cr₹0.00 Cr-₹0.34 Cr
Operating Profit ₹6.07 Cr₹5.37 Cr₹3.10 Cr₹3.51 Cr₹3.99 Cr
Interest ₹0.76 Cr₹0.62 Cr₹0.23 Cr₹0.22 Cr₹0.26 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.68 Cr₹0.53 Cr₹0.19 Cr₹0.20 Cr₹0.19 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.08 Cr₹0.09 Cr₹0.04 Cr₹0.02 Cr₹0.07 Cr
PBDT ₹5.31 Cr₹4.75 Cr₹2.87 Cr₹3.30 Cr₹3.74 Cr
Depreciation ₹0.23 Cr₹0.20 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
Profit Before Taxation & Exceptional Items ₹5.09 Cr₹4.56 Cr₹2.86 Cr₹3.28 Cr₹3.72 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹5.09 Cr₹4.55 Cr₹2.86 Cr₹3.28 Cr₹3.72 Cr
Provision for Tax ₹1.54 Cr₹1.30 Cr₹-0.10 Cr₹0.79 Cr₹0.13 Cr
     Current Income Tax ₹0.91 Cr₹0.75 Cr₹0.59 Cr₹0.53 Cr₹0.65 Cr
     Deferred Tax ₹0.07 Cr₹0.00 Cr₹0.14 Cr₹0.26 Cr₹-0.52 Cr
     Other taxes ₹0.56 Cr₹0.55 Cr₹-0.84 Cr--
Profit After Tax ₹3.54 Cr₹3.26 Cr₹2.96 Cr₹2.49 Cr₹3.59 Cr
Extra items -----
Minority Interest ₹-0.15 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.39 Cr₹3.26 Cr₹2.96 Cr₹2.49 Cr₹3.59 Cr
Adjustments to PAT ₹0.00 Cr----
Profit Balance B/F ₹5.57 Cr₹2.31 Cr₹-0.24 Cr₹-2.60 Cr₹-6.19 Cr
Appropriations ₹8.96 Cr₹5.57 Cr₹2.72 Cr₹-0.11 Cr₹-2.60 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax ₹0.10 Cr--₹0.01 Cr-
     Other Appropriation ₹8.87 Cr₹5.57 Cr₹2.72 Cr₹-0.12 Cr₹-2.60 Cr
Equity Dividend % ₹10.00₹5.00-₹10.00-
Earnings Per Share ₹2.71₹2.61₹23.68₹19.94₹138.11
Adjusted EPS ₹0.27₹0.26₹0.47₹0.40₹2.76

Compare Income Statement of peers of BODHI TREE MULTIMEDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BODHI TREE MULTIMEDIA ₹126.4 Cr -3.1% -7.7% -45.5% Stock Analytics
SUN TV NETWORK ₹26,898.2 Cr -3.2% -8.6% -3.6% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹11,732.7 Cr -2.8% -0.8% -52.8% Stock Analytics
NETWORK 18 MEDIA & INVESTMENTS ₹10,855.7 Cr -7.1% -11% -17.6% Stock Analytics
TV18 BROADCAST ₹7,772.9 Cr 8% -5.2% -6.6% Stock Analytics
DISH TV INDIA ₹1,863.4 Cr -4.5% -7.1% -47.3% Stock Analytics


BODHI TREE MULTIMEDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BODHI TREE MULTIMEDIA

-3.1%

-7.7%

-45.5%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses