Home > Income Statement > BODAL CHEMICALS

BODAL CHEMICALS
Income Statement

BODAL CHEMICALS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BODAL CHEMICALS
Please provide your vote to see the results

BODAL CHEMICALS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,395 Cr₹1,574 Cr₹2,055 Cr₹1,226 Cr₹1,375 Cr
     Sales ₹1,363 Cr₹1,544 Cr₹2,031 Cr₹1,221 Cr₹1,362 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹32 Cr₹30 Cr₹24 Cr₹5.50 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹1,395 Cr₹1,574 Cr₹2,055 Cr₹1,226 Cr₹1,375 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.55 Cr₹63 Cr₹-84 Cr₹-33 Cr₹4.19 Cr
Raw Material Consumed ₹692 Cr₹832 Cr₹1,236 Cr₹828 Cr₹879 Cr
     Opening Raw Materials ₹64 Cr₹148 Cr₹104 Cr₹57 Cr₹42 Cr
     Purchases Raw Materials ₹671 Cr₹733 Cr₹1,250 Cr₹811 Cr₹822 Cr
     Closing Raw Materials ₹43 Cr₹64 Cr₹148 Cr₹104 Cr₹57 Cr
     Other Direct Purchases / Brought in cost ₹0.16 Cr₹15 Cr₹30 Cr₹64 Cr₹71 Cr
     Other raw material cost -----
Power & Fuel Cost ₹248 Cr₹197 Cr₹255 Cr₹76 Cr₹82 Cr
     Electricity & Power ₹248 Cr₹197 Cr₹255 Cr₹76 Cr₹82 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹103 Cr₹95 Cr₹110 Cr₹78 Cr₹87 Cr
     Salaries, Wages & Bonus ₹90 Cr₹81 Cr₹99 Cr₹69 Cr₹78 Cr
     Contributions to EPF & Pension Funds ₹5.52 Cr₹5.30 Cr₹5.01 Cr₹3.58 Cr₹3.77 Cr
     Workmen and Staff Welfare Expenses ₹6.55 Cr₹6.82 Cr₹6.86 Cr₹4.32 Cr₹4.48 Cr
     Other Employees Cost ₹0.97 Cr₹1.90 Cr₹-0.06 Cr₹1.09 Cr₹1.05 Cr
Other Manufacturing Expenses ₹151 Cr₹151 Cr₹183 Cr₹104 Cr₹107 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹36 Cr₹27 Cr₹39 Cr₹30 Cr₹33 Cr
     Repairs and Maintenance ₹34 Cr₹30 Cr₹41 Cr₹30 Cr₹29 Cr
     Packing Material Consumed ₹22 Cr₹21 Cr₹28 Cr₹15 Cr₹17 Cr
     Other Mfg Exp ₹60 Cr₹72 Cr₹76 Cr₹30 Cr₹29 Cr
General and Administration Expenses ₹33 Cr₹36 Cr₹41 Cr₹29 Cr₹27 Cr
     Rent , Rates & Taxes ₹2.15 Cr₹2.59 Cr₹2.57 Cr₹1.29 Cr₹1.11 Cr
     Insurance ₹3.99 Cr₹4.33 Cr₹3.93 Cr₹2.86 Cr₹2.68 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.64 Cr₹7.49 Cr₹10 Cr₹8.47 Cr₹7.49 Cr
     Traveling and conveyance ₹4.00 Cr₹5.00 Cr₹4.27 Cr₹2.23 Cr₹4.33 Cr
     Other Administration ₹17 Cr₹17 Cr₹20 Cr₹15 Cr₹12 Cr
Selling and Distribution Expenses ₹48 Cr₹60 Cr₹85 Cr₹32 Cr₹35 Cr
     Advertisement & Sales Promotion ₹1.12 Cr₹1.41 Cr₹1.58 Cr₹1.25 Cr₹1.95 Cr
     Sales Commissions & Incentives ₹4.48 Cr₹7.92 Cr₹20 Cr₹7.80 Cr₹13 Cr
     Freight and Forwarding ₹43 Cr₹50 Cr₹63 Cr₹23 Cr₹20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹18 Cr₹7.70 Cr₹8.99 Cr₹25 Cr₹15 Cr
     Bad debts /advances written off ---₹17 Cr-
     Provision for doubtful debts ----₹1.93 Cr
     Losson disposal of fixed assets(net) ---₹0.15 Cr₹0.34 Cr
     Losson foreign exchange fluctuations -₹4.77 Cr₹6.37 Cr₹3.76 Cr₹8.96 Cr
     Losson sale of non-trade current investments ₹16 Cr---₹2.48 Cr
     Other Miscellaneous Expenses ₹2.20 Cr₹2.93 Cr₹2.62 Cr₹3.57 Cr₹1.49 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,300 Cr₹1,441 Cr₹1,835 Cr₹1,140 Cr₹1,237 Cr
Operating Profit (Excl OI) ₹95 Cr₹133 Cr₹220 Cr₹87 Cr₹138 Cr
Other Income ₹25 Cr₹12 Cr₹17 Cr₹16 Cr₹10 Cr
     Interest Received ₹10 Cr₹7.86 Cr₹12 Cr₹7.63 Cr₹6.53 Cr
     Dividend Received ₹0.03 Cr₹0.03 Cr₹0.17 Cr₹0.15 Cr₹0.07 Cr
     Profit on sale of Fixed Assets ₹8.79 Cr₹1.36 Cr₹0.71 Cr₹0.04 Cr-
     Profits on sale of Investments ₹0.05 Cr₹0.04 Cr₹4.01 Cr₹0.00 Cr₹0.10 Cr
     Provision Written Back ₹0.23 Cr₹0.01 Cr₹0.01 Cr₹0.36 Cr-
     Foreign Exchange Gains ₹5.01 Cr--₹3.99 Cr-
     Others ₹0.31 Cr₹2.31 Cr₹0.40 Cr₹3.78 Cr₹3.71 Cr
Operating Profit ₹119 Cr₹145 Cr₹237 Cr₹103 Cr₹148 Cr
Interest ₹54 Cr₹41 Cr₹29 Cr₹17 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹48 Cr₹38 Cr₹27 Cr₹6.93 Cr₹11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.23 Cr₹1.82 Cr₹2.00 Cr₹2.32 Cr₹1.80 Cr
     Other Interest ₹3.78 Cr₹1.38 Cr₹0.03 Cr₹7.40 Cr₹6.04 Cr
PBDT ₹65 Cr₹104 Cr₹207 Cr₹86 Cr₹129 Cr
Depreciation ₹60 Cr₹53 Cr₹47 Cr₹30 Cr₹28 Cr
Profit Before Taxation & Exceptional Items ₹4.73 Cr₹51 Cr₹161 Cr₹55 Cr₹101 Cr
Exceptional Income / Expenses --₹-19 Cr--
Profit Before Tax ₹4.73 Cr₹51 Cr₹142 Cr₹55 Cr₹101 Cr
Provision for Tax ₹-1.74 Cr₹13 Cr₹43 Cr₹16 Cr₹15 Cr
     Current Income Tax ₹0.97 Cr₹5.61 Cr₹44 Cr₹13 Cr₹28 Cr
     Deferred Tax ₹-3.33 Cr₹17 Cr₹-0.08 Cr₹18 Cr₹-13 Cr
     Other taxes ₹0.62 Cr₹-9.97 Cr₹-0.39 Cr₹-15 Cr₹0.30 Cr
Profit After Tax ₹6.47 Cr₹38 Cr₹99 Cr₹40 Cr₹86 Cr
Extra items -----
Minority Interest --₹5.57 Cr₹2.22 Cr₹1.13 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.47 Cr₹38 Cr₹104 Cr₹42 Cr₹87 Cr
Adjustments to PAT -----
Profit Balance B/F ₹706 Cr₹678 Cr₹615 Cr₹573 Cr₹508 Cr
Appropriations ₹712 Cr₹716 Cr₹719 Cr₹615 Cr₹595 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹2.01 Cr
     Other Appropriation ₹1.72 Cr₹9.77 Cr₹42 Cr₹0.08 Cr₹9.91 Cr
Equity Dividend % -₹5.00₹40.00₹40.00₹40.00
Earnings Per Share ₹0.51₹3.03₹8.51₹3.43₹7.13
Adjusted EPS ₹0.51₹3.03₹8.51₹3.43₹7.13

Compare Income Statement of peers of BODAL CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BODAL CHEMICALS ₹763.6 Cr -1.6% 8.8% -23.7% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹7,469.5 Cr -6% 4.1% 46.9% Stock Analytics
KIRI INDUSTRIES ₹3,154.4 Cr -7.5% 1% 71.9% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹1,999.3 Cr -13.8% -12.4% -4.7% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹737.1 Cr -14.3% -27.9% 37.2% Stock Analytics
BHAGERIA INDUSTRIES ₹656.4 Cr -1.4% -4.4% -5.5% Stock Analytics


BODAL CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BODAL CHEMICALS

-1.6%

8.8%

-23.7%

SENSEX

-5.5%

0.2%

-1%


You may also like the below Video Courses