Home > Income Statement > BODAL CHEMICALS

BODAL CHEMICALS
Income Statement

COMMUNITY POLL
for BODAL CHEMICALS
Please provide your vote to see the results

BODAL CHEMICALS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,395 Cr₹1,574 Cr₹2,055 Cr₹1,226 Cr₹1,375 Cr
     Sales ₹1,363 Cr₹1,544 Cr₹2,031 Cr₹1,221 Cr₹1,362 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹32 Cr₹30 Cr₹24 Cr₹5.50 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹1,395 Cr₹1,574 Cr₹2,055 Cr₹1,226 Cr₹1,375 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.55 Cr₹63 Cr₹-84 Cr₹-33 Cr₹4.19 Cr
Raw Material Consumed ₹692 Cr₹832 Cr₹1,236 Cr₹828 Cr₹879 Cr
     Opening Raw Materials ₹64 Cr₹148 Cr₹104 Cr₹57 Cr₹42 Cr
     Purchases Raw Materials ₹671 Cr₹733 Cr₹1,250 Cr₹811 Cr₹822 Cr
     Closing Raw Materials ₹43 Cr₹64 Cr₹148 Cr₹104 Cr₹57 Cr
     Other Direct Purchases / Brought in cost ₹0.16 Cr₹15 Cr₹30 Cr₹64 Cr₹71 Cr
     Other raw material cost -----
Power & Fuel Cost ₹248 Cr₹197 Cr₹255 Cr₹76 Cr₹82 Cr
     Electricity & Power ₹248 Cr₹197 Cr₹255 Cr₹76 Cr₹82 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹103 Cr₹95 Cr₹110 Cr₹78 Cr₹87 Cr
     Salaries, Wages & Bonus ₹90 Cr₹81 Cr₹99 Cr₹69 Cr₹78 Cr
     Contributions to EPF & Pension Funds ₹5.52 Cr₹5.30 Cr₹5.01 Cr₹3.58 Cr₹3.77 Cr
     Workmen and Staff Welfare Expenses ₹6.55 Cr₹6.82 Cr₹6.86 Cr₹4.32 Cr₹4.48 Cr
     Other Employees Cost ₹0.97 Cr₹1.90 Cr₹-0.06 Cr₹1.09 Cr₹1.05 Cr
Other Manufacturing Expenses ₹151 Cr₹151 Cr₹183 Cr₹104 Cr₹107 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹36 Cr₹27 Cr₹39 Cr₹30 Cr₹33 Cr
     Repairs and Maintenance ₹34 Cr₹30 Cr₹41 Cr₹30 Cr₹29 Cr
     Packing Material Consumed ₹22 Cr₹21 Cr₹28 Cr₹15 Cr₹17 Cr
     Other Mfg Exp ₹60 Cr₹72 Cr₹76 Cr₹30 Cr₹29 Cr
General and Administration Expenses ₹33 Cr₹36 Cr₹41 Cr₹29 Cr₹27 Cr
     Rent , Rates & Taxes ₹2.15 Cr₹2.59 Cr₹2.57 Cr₹1.29 Cr₹1.11 Cr
     Insurance ₹3.99 Cr₹4.33 Cr₹3.93 Cr₹2.86 Cr₹2.68 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.64 Cr₹7.49 Cr₹10 Cr₹8.47 Cr₹7.49 Cr
     Traveling and conveyance ₹4.00 Cr₹5.00 Cr₹4.27 Cr₹2.23 Cr₹4.33 Cr
     Other Administration ₹17 Cr₹17 Cr₹20 Cr₹15 Cr₹12 Cr
Selling and Distribution Expenses ₹48 Cr₹60 Cr₹85 Cr₹32 Cr₹35 Cr
     Advertisement & Sales Promotion ₹1.12 Cr₹1.41 Cr₹1.58 Cr₹1.25 Cr₹1.95 Cr
     Sales Commissions & Incentives ₹4.48 Cr₹7.92 Cr₹20 Cr₹7.80 Cr₹13 Cr
     Freight and Forwarding ₹43 Cr₹50 Cr₹63 Cr₹23 Cr₹20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹18 Cr₹7.70 Cr₹8.99 Cr₹25 Cr₹15 Cr
     Bad debts /advances written off ---₹17 Cr-
     Provision for doubtful debts ----₹1.93 Cr
     Losson disposal of fixed assets(net) ---₹0.15 Cr₹0.34 Cr
     Losson foreign exchange fluctuations -₹4.77 Cr₹6.37 Cr₹3.76 Cr₹8.96 Cr
     Losson sale of non-trade current investments ₹16 Cr---₹2.48 Cr
     Other Miscellaneous Expenses ₹2.20 Cr₹2.93 Cr₹2.62 Cr₹3.57 Cr₹1.49 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,300 Cr₹1,441 Cr₹1,835 Cr₹1,140 Cr₹1,237 Cr
Operating Profit (Excl OI) ₹95 Cr₹133 Cr₹220 Cr₹87 Cr₹138 Cr
Other Income ₹25 Cr₹12 Cr₹17 Cr₹16 Cr₹10 Cr
     Interest Received ₹10 Cr₹7.86 Cr₹12 Cr₹7.63 Cr₹6.53 Cr
     Dividend Received ₹0.03 Cr₹0.03 Cr₹0.17 Cr₹0.15 Cr₹0.07 Cr
     Profit on sale of Fixed Assets ₹8.79 Cr₹1.36 Cr₹0.71 Cr₹0.04 Cr-
     Profits on sale of Investments ₹0.05 Cr₹0.04 Cr₹4.01 Cr₹0.00 Cr₹0.10 Cr
     Provision Written Back ₹0.23 Cr₹0.01 Cr₹0.01 Cr₹0.36 Cr-
     Foreign Exchange Gains ₹5.01 Cr--₹3.99 Cr-
     Others ₹0.31 Cr₹2.31 Cr₹0.40 Cr₹3.78 Cr₹3.71 Cr
Operating Profit ₹119 Cr₹145 Cr₹237 Cr₹103 Cr₹148 Cr
Interest ₹54 Cr₹41 Cr₹29 Cr₹17 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹48 Cr₹38 Cr₹27 Cr₹6.93 Cr₹11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.23 Cr₹1.82 Cr₹2.00 Cr₹2.32 Cr₹1.80 Cr
     Other Interest ₹3.78 Cr₹1.38 Cr₹0.03 Cr₹7.40 Cr₹6.04 Cr
PBDT ₹65 Cr₹104 Cr₹207 Cr₹86 Cr₹129 Cr
Depreciation ₹60 Cr₹53 Cr₹47 Cr₹30 Cr₹28 Cr
Profit Before Taxation & Exceptional Items ₹4.73 Cr₹51 Cr₹161 Cr₹55 Cr₹101 Cr
Exceptional Income / Expenses --₹-19 Cr--
Profit Before Tax ₹4.73 Cr₹51 Cr₹142 Cr₹55 Cr₹101 Cr
Provision for Tax ₹-1.74 Cr₹13 Cr₹43 Cr₹16 Cr₹15 Cr
     Current Income Tax ₹0.97 Cr₹5.61 Cr₹44 Cr₹13 Cr₹28 Cr
     Deferred Tax ₹-3.33 Cr₹17 Cr₹-0.08 Cr₹18 Cr₹-13 Cr
     Other taxes ₹0.62 Cr₹-9.97 Cr₹-0.39 Cr₹-15 Cr₹0.30 Cr
Profit After Tax ₹6.47 Cr₹38 Cr₹99 Cr₹40 Cr₹86 Cr
Extra items -----
Minority Interest --₹5.57 Cr₹2.22 Cr₹1.13 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.47 Cr₹38 Cr₹104 Cr₹42 Cr₹87 Cr
Adjustments to PAT -----
Profit Balance B/F ₹706 Cr₹678 Cr₹615 Cr₹573 Cr₹508 Cr
Appropriations ₹712 Cr₹716 Cr₹719 Cr₹615 Cr₹595 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹2.01 Cr
     Other Appropriation ₹1.72 Cr₹9.77 Cr₹42 Cr₹0.08 Cr₹9.91 Cr
Equity Dividend % -₹5.00₹40.00₹40.00₹40.00
Earnings Per Share ₹0.51₹3.03₹8.51₹3.43₹7.13
Adjusted EPS ₹0.51₹3.03₹8.51₹3.43₹7.13

Compare Income Statement of peers of BODAL CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BODAL CHEMICALS ₹801.5 Cr 4.6% -4% -23.2% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹7,990.1 Cr 4.7% -7.4% 91.8% Stock Analytics
KIRI INDUSTRIES ₹3,561.9 Cr 7.7% 10% 59.2% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹2,402.9 Cr 2% 2% 17.7% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹934.7 Cr 3.3% -4.9% 56.8% Stock Analytics
BHAGERIA INDUSTRIES ₹864.6 Cr -2.3% -3.1% 25.1% Stock Analytics


BODAL CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BODAL CHEMICALS

4.6%

-4%

-23.2%

SENSEX

0.5%

0.3%

7.9%


You may also like the below Video Courses