Home > Income Statement > BLUE STAR

BLUE STAR
Income Statement

BLUE STAR is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for BLUE STAR
Please provide your vote to see the results

BLUE STAR Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹9,685 Cr₹7,977 Cr₹6,064 Cr₹4,264 Cr₹5,360 Cr
     Sales ₹6,376 Cr₹5,403 Cr₹3,895 Cr₹2,771 Cr₹3,411 Cr
     Job Work/ Contract Receipts ₹2,450 Cr₹1,826 Cr₹1,539 Cr₹501 Cr₹1,398 Cr
     Processing Charges / Service Income ₹750 Cr₹669 Cr₹566 Cr₹964 Cr₹532 Cr
     Revenue from property development -----
     Other Operational Income ₹110 Cr₹79 Cr₹65 Cr₹29 Cr₹20 Cr
Less: Excise Duty -----
Net Sales ₹9,685 Cr₹7,977 Cr₹6,064 Cr₹4,264 Cr₹5,360 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹84 Cr₹-185 Cr₹-51 Cr₹31 Cr₹-7.95 Cr
Raw Material Consumed ₹4,752 Cr₹4,289 Cr₹3,396 Cr₹2,224 Cr₹2,746 Cr
     Opening Raw Materials ₹459 Cr₹391 Cr₹189 Cr₹144 Cr₹137 Cr
     Purchases Raw Materials ₹3,631 Cr₹3,139 Cr₹2,494 Cr₹1,389 Cr₹1,835 Cr
     Closing Raw Materials ₹499 Cr₹459 Cr₹391 Cr₹189 Cr₹144 Cr
     Other Direct Purchases / Brought in cost ₹1,162 Cr₹1,218 Cr₹1,104 Cr₹880 Cr₹917 Cr
     Other raw material cost -----
Power & Fuel Cost ₹23 Cr₹28 Cr₹18 Cr₹14 Cr₹18 Cr
     Electricity & Power ₹23 Cr₹28 Cr₹18 Cr₹14 Cr₹18 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹749 Cr₹591 Cr₹509 Cr₹382 Cr₹485 Cr
     Salaries, Wages & Bonus ₹671 Cr₹528 Cr₹461 Cr₹340 Cr₹435 Cr
     Contributions to EPF & Pension Funds ₹22 Cr₹18 Cr₹16 Cr₹13 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹50 Cr₹41 Cr₹28 Cr₹24 Cr₹31 Cr
     Other Employees Cost ₹5.24 Cr₹4.60 Cr₹3.90 Cr₹5.21 Cr₹3.95 Cr
Other Manufacturing Expenses ₹2,639 Cr₹2,142 Cr₹1,429 Cr₹1,048 Cr₹1,318 Cr
     Sub-contracted / Out sourced services ₹433 Cr₹409 Cr₹336 Cr₹287 Cr₹307 Cr
     Processing Charges -----
     Repairs and Maintenance ₹53 Cr₹39 Cr₹27 Cr₹20 Cr₹24 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2,153 Cr₹1,694 Cr₹1,067 Cr₹740 Cr₹987 Cr
General and Administration Expenses ₹265 Cr₹208 Cr₹144 Cr₹99 Cr₹169 Cr
     Rent , Rates & Taxes ₹80 Cr₹62 Cr₹50 Cr₹37 Cr₹50 Cr
     Insurance ₹7.01 Cr₹6.30 Cr₹5.28 Cr₹5.06 Cr₹4.00 Cr
     Printing and stationery ₹4.94 Cr₹4.68 Cr₹2.61 Cr₹1.97 Cr₹4.34 Cr
     Professional and legal fees ₹94 Cr₹75 Cr₹59 Cr₹38 Cr₹60 Cr
     Traveling and conveyance ₹75 Cr₹56 Cr₹26 Cr₹16 Cr₹49 Cr
     Other Administration ₹4.55 Cr₹3.97 Cr₹1.32 Cr₹1.64 Cr₹1.59 Cr
Selling and Distribution Expenses ₹368 Cr₹286 Cr₹205 Cr₹168 Cr₹260 Cr
     Advertisement & Sales Promotion ₹155 Cr₹118 Cr₹82 Cr₹70 Cr₹124 Cr
     Sales Commissions & Incentives ₹41 Cr₹27 Cr₹18 Cr₹17 Cr₹27 Cr
     Freight and Forwarding ₹130 Cr₹107 Cr₹84 Cr₹68 Cr₹84 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹42 Cr₹34 Cr₹20 Cr₹14 Cr₹26 Cr
Miscellaneous Expenses ₹176 Cr₹126 Cr₹68 Cr₹59 Cr₹90 Cr
     Bad debts /advances written off ₹38 Cr₹2.28 Cr-₹0.10 Cr-
     Provision for doubtful debts ₹69 Cr₹63 Cr₹26 Cr₹34 Cr₹48 Cr
     Losson disposal of fixed assets(net) ₹3.67 Cr₹6.95 Cr₹0.65 Cr-₹0.19 Cr
     Losson foreign exchange fluctuations ₹3.74 Cr₹5.14 Cr₹4.94 Cr₹4.18 Cr₹9.70 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹61 Cr₹48 Cr₹37 Cr₹20 Cr₹32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹9,055 Cr₹7,485 Cr₹5,718 Cr₹4,024 Cr₹5,077 Cr
Operating Profit (Excl OI) ₹630 Cr₹493 Cr₹346 Cr₹240 Cr₹283 Cr
Other Income ₹82 Cr₹31 Cr₹36 Cr₹62 Cr₹45 Cr
     Interest Received ₹7.50 Cr₹5.58 Cr₹14 Cr₹10 Cr₹7.99 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ---₹33 Cr-
     Provision Written Back ----₹0.02 Cr
     Foreign Exchange Gains -----
     Others ₹75 Cr₹25 Cr₹21 Cr₹19 Cr₹37 Cr
Operating Profit ₹712 Cr₹524 Cr₹382 Cr₹302 Cr₹327 Cr
Interest ₹58 Cr₹55 Cr₹46 Cr₹65 Cr₹29 Cr
     InterestonDebenture / Bonds ₹2.33 Cr₹17 Cr₹28 Cr--
     Interest on Term Loan ₹36 Cr₹21 Cr₹4.81 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.95 Cr₹7.72 Cr₹6.13 Cr₹4.58 Cr₹5.66 Cr
     Other Interest ₹13 Cr₹8.68 Cr₹7.07 Cr₹60 Cr₹24 Cr
PBDT ₹654 Cr₹469 Cr₹336 Cr₹237 Cr₹298 Cr
Depreciation ₹98 Cr₹85 Cr₹86 Cr₹92 Cr₹88 Cr
Profit Before Taxation & Exceptional Items ₹557 Cr₹384 Cr₹250 Cr₹145 Cr₹210 Cr
Exceptional Income / Expenses -₹171 Cr--₹-4.03 Cr
Profit Before Tax ₹557 Cr₹555 Cr₹251 Cr₹148 Cr₹206 Cr
Provision for Tax ₹143 Cr₹155 Cr₹83 Cr₹47 Cr₹65 Cr
     Current Income Tax ₹135 Cr₹135 Cr₹63 Cr₹28 Cr₹37 Cr
     Deferred Tax ₹7.96 Cr₹20 Cr₹20 Cr₹19 Cr₹28 Cr
     Other taxes -----
Profit After Tax ₹414 Cr₹401 Cr₹168 Cr₹101 Cr₹141 Cr
Extra items -----
Minority Interest ₹0.64 Cr₹-0.23 Cr₹-0.29 Cr₹-0.31 Cr₹-0.45 Cr
Share of Associate ----₹3.03 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹415 Cr₹400 Cr₹168 Cr₹100 Cr₹143 Cr
Adjustments to PAT -----
Profit Balance B/F ₹887 Cr₹583 Cr₹463 Cr₹363 Cr₹445 Cr
Appropriations ₹1,302 Cr₹984 Cr₹631 Cr₹463 Cr₹588 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹20 Cr
     Other Appropriation ₹117 Cr₹96 Cr₹39 Cr-₹122 Cr
Equity Dividend % ₹350.00₹600.00₹500.00₹200.00₹500.00
Earnings Per Share ₹20.18₹41.58₹17.42₹10.42₹14.88
Adjusted EPS ₹20.18₹20.79₹8.71₹5.21₹7.44

Compare Income Statement of peers of BLUE STAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BLUE STAR ₹43,035.2 Cr -4.5% 3.1% 64.8% Stock Analytics
VOLTAS ₹44,724.0 Cr -5% -1.1% 16.6% Stock Analytics
AMBER ENTERPRISES INDIA ₹23,428.5 Cr -2.7% 22.6% 89.6% Stock Analytics
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA ₹4,900.2 Cr 2.8% 9.5% 75.3% Stock Analytics
EPACK DURABLE ₹3,661.2 Cr 8.8% 6.3% 140.6% Stock Analytics


BLUE STAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BLUE STAR

-4.5%

3.1%

64.8%

SENSEX

-1.3%

4.2%

3.6%


You may also like the below Video Courses