Home > Income Statement > BLUE STAR

BLUE STAR
Income Statement

BLUE STAR is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for BLUE STAR
Please provide your vote to see the results

BLUE STAR Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹9,685 Cr₹7,977 Cr₹6,064 Cr₹4,264 Cr₹5,360 Cr
     Sales ₹6,376 Cr₹5,403 Cr₹3,895 Cr₹2,771 Cr₹3,411 Cr
     Job Work/ Contract Receipts ₹2,450 Cr₹1,826 Cr₹1,539 Cr₹501 Cr₹1,398 Cr
     Processing Charges / Service Income ₹750 Cr₹669 Cr₹566 Cr₹964 Cr₹532 Cr
     Revenue from property development -----
     Other Operational Income ₹110 Cr₹79 Cr₹65 Cr₹29 Cr₹20 Cr
Less: Excise Duty -----
Net Sales ₹9,685 Cr₹7,977 Cr₹6,064 Cr₹4,264 Cr₹5,360 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹84 Cr₹-185 Cr₹-51 Cr₹31 Cr₹-7.95 Cr
Raw Material Consumed ₹4,752 Cr₹4,289 Cr₹3,396 Cr₹2,224 Cr₹2,746 Cr
     Opening Raw Materials ₹459 Cr₹391 Cr₹189 Cr₹144 Cr₹137 Cr
     Purchases Raw Materials ₹3,631 Cr₹3,139 Cr₹2,494 Cr₹1,389 Cr₹1,835 Cr
     Closing Raw Materials ₹499 Cr₹459 Cr₹391 Cr₹189 Cr₹144 Cr
     Other Direct Purchases / Brought in cost ₹1,162 Cr₹1,218 Cr₹1,104 Cr₹880 Cr₹917 Cr
     Other raw material cost -----
Power & Fuel Cost ₹23 Cr₹28 Cr₹18 Cr₹14 Cr₹18 Cr
     Electricity & Power ₹23 Cr₹28 Cr₹18 Cr₹14 Cr₹18 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹749 Cr₹591 Cr₹509 Cr₹382 Cr₹485 Cr
     Salaries, Wages & Bonus ₹671 Cr₹528 Cr₹461 Cr₹340 Cr₹435 Cr
     Contributions to EPF & Pension Funds ₹22 Cr₹18 Cr₹16 Cr₹13 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹50 Cr₹41 Cr₹28 Cr₹24 Cr₹31 Cr
     Other Employees Cost ₹5.24 Cr₹4.60 Cr₹3.90 Cr₹5.21 Cr₹3.95 Cr
Other Manufacturing Expenses ₹2,639 Cr₹2,142 Cr₹1,429 Cr₹1,048 Cr₹1,318 Cr
     Sub-contracted / Out sourced services ₹433 Cr₹409 Cr₹336 Cr₹287 Cr₹307 Cr
     Processing Charges -----
     Repairs and Maintenance ₹53 Cr₹39 Cr₹27 Cr₹20 Cr₹24 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2,153 Cr₹1,694 Cr₹1,067 Cr₹740 Cr₹987 Cr
General and Administration Expenses ₹265 Cr₹208 Cr₹144 Cr₹99 Cr₹169 Cr
     Rent , Rates & Taxes ₹80 Cr₹62 Cr₹50 Cr₹37 Cr₹50 Cr
     Insurance ₹7.01 Cr₹6.30 Cr₹5.28 Cr₹5.06 Cr₹4.00 Cr
     Printing and stationery ₹4.94 Cr₹4.68 Cr₹2.61 Cr₹1.97 Cr₹4.34 Cr
     Professional and legal fees ₹94 Cr₹75 Cr₹59 Cr₹38 Cr₹60 Cr
     Traveling and conveyance ₹75 Cr₹56 Cr₹26 Cr₹16 Cr₹49 Cr
     Other Administration ₹4.55 Cr₹3.97 Cr₹1.32 Cr₹1.64 Cr₹1.59 Cr
Selling and Distribution Expenses ₹368 Cr₹286 Cr₹205 Cr₹168 Cr₹260 Cr
     Advertisement & Sales Promotion ₹155 Cr₹118 Cr₹82 Cr₹70 Cr₹124 Cr
     Sales Commissions & Incentives ₹41 Cr₹27 Cr₹18 Cr₹17 Cr₹27 Cr
     Freight and Forwarding ₹130 Cr₹107 Cr₹84 Cr₹68 Cr₹84 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹42 Cr₹34 Cr₹20 Cr₹14 Cr₹26 Cr
Miscellaneous Expenses ₹176 Cr₹126 Cr₹68 Cr₹59 Cr₹90 Cr
     Bad debts /advances written off ₹38 Cr₹2.28 Cr-₹0.10 Cr-
     Provision for doubtful debts ₹69 Cr₹63 Cr₹26 Cr₹34 Cr₹48 Cr
     Losson disposal of fixed assets(net) ₹3.67 Cr₹6.95 Cr₹0.65 Cr-₹0.19 Cr
     Losson foreign exchange fluctuations ₹3.74 Cr₹5.14 Cr₹4.94 Cr₹4.18 Cr₹9.70 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹61 Cr₹48 Cr₹37 Cr₹20 Cr₹32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹9,055 Cr₹7,485 Cr₹5,718 Cr₹4,024 Cr₹5,077 Cr
Operating Profit (Excl OI) ₹630 Cr₹493 Cr₹346 Cr₹240 Cr₹283 Cr
Other Income ₹82 Cr₹31 Cr₹36 Cr₹62 Cr₹45 Cr
     Interest Received ₹7.50 Cr₹5.58 Cr₹14 Cr₹10 Cr₹7.99 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ---₹33 Cr-
     Provision Written Back ----₹0.02 Cr
     Foreign Exchange Gains -----
     Others ₹75 Cr₹25 Cr₹21 Cr₹19 Cr₹37 Cr
Operating Profit ₹712 Cr₹524 Cr₹382 Cr₹302 Cr₹327 Cr
Interest ₹58 Cr₹55 Cr₹46 Cr₹65 Cr₹29 Cr
     InterestonDebenture / Bonds ₹2.33 Cr₹17 Cr₹28 Cr--
     Interest on Term Loan ₹36 Cr₹21 Cr₹4.81 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.95 Cr₹7.72 Cr₹6.13 Cr₹4.58 Cr₹5.66 Cr
     Other Interest ₹13 Cr₹8.68 Cr₹7.07 Cr₹60 Cr₹24 Cr
PBDT ₹654 Cr₹469 Cr₹336 Cr₹237 Cr₹298 Cr
Depreciation ₹98 Cr₹85 Cr₹86 Cr₹92 Cr₹88 Cr
Profit Before Taxation & Exceptional Items ₹557 Cr₹384 Cr₹250 Cr₹145 Cr₹210 Cr
Exceptional Income / Expenses -₹171 Cr--₹-4.03 Cr
Profit Before Tax ₹557 Cr₹555 Cr₹251 Cr₹148 Cr₹206 Cr
Provision for Tax ₹143 Cr₹155 Cr₹83 Cr₹47 Cr₹65 Cr
     Current Income Tax ₹135 Cr₹135 Cr₹63 Cr₹28 Cr₹37 Cr
     Deferred Tax ₹7.96 Cr₹20 Cr₹20 Cr₹19 Cr₹28 Cr
     Other taxes -----
Profit After Tax ₹414 Cr₹401 Cr₹168 Cr₹101 Cr₹141 Cr
Extra items -----
Minority Interest ₹0.64 Cr₹-0.23 Cr₹-0.29 Cr₹-0.31 Cr₹-0.45 Cr
Share of Associate ----₹3.03 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹415 Cr₹400 Cr₹168 Cr₹100 Cr₹143 Cr
Adjustments to PAT -----
Profit Balance B/F ₹887 Cr₹583 Cr₹463 Cr₹363 Cr₹445 Cr
Appropriations ₹1,302 Cr₹984 Cr₹631 Cr₹463 Cr₹588 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹20 Cr
     Other Appropriation ₹117 Cr₹96 Cr₹39 Cr-₹122 Cr
Equity Dividend % ₹350.00₹600.00₹500.00₹200.00₹500.00
Earnings Per Share ₹20.18₹41.58₹17.42₹10.42₹14.88
Adjusted EPS ₹20.18₹20.79₹8.71₹5.21₹7.44

Compare Income Statement of peers of BLUE STAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BLUE STAR ₹37,384.2 Cr 1.3% -20.7% 63.9% Stock Analytics
VOLTAS ₹41,722.9 Cr -11.1% -31.3% 25% Stock Analytics
AMBER ENTERPRISES INDIA ₹21,994.8 Cr -1.9% -13.8% 41.5% Stock Analytics
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA ₹4,496.3 Cr -0.8% -11% 44.3% Stock Analytics


BLUE STAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BLUE STAR

1.3%

-20.7%

63.9%

SENSEX

1.7%

-1.3%

7.7%


You may also like the below Video Courses