BLUE DART EXPRESS
|
BLUE DART EXPRESS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹5,268 Cr | ₹5,172 Cr | ₹4,411 Cr | ₹3,288 Cr | ₹3,176 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹5,268 Cr | ₹5,172 Cr | ₹4,411 Cr | ₹3,288 Cr | ₹3,176 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹5,268 Cr | ₹5,172 Cr | ₹4,410 Cr | ₹3,288 Cr | ₹3,175 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹403 Cr | ₹517 Cr | ₹332 Cr | ₹172 Cr | ₹234 Cr |
Electricity & Power | ₹25 Cr | ₹24 Cr | ₹21 Cr | ₹20 Cr | ₹24 Cr |
Oil, Fuel & Natural gas | ₹378 Cr | ₹492 Cr | ₹311 Cr | ₹153 Cr | ₹210 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹907 Cr | ₹838 Cr | ₹765 Cr | ₹729 Cr | ₹734 Cr |
Salaries, Wages & Bonus | ₹770 Cr | ₹711 Cr | ₹662 Cr | ₹643 Cr | ₹642 Cr |
Contributions to EPF & Pension Funds | ₹51 Cr | ₹46 Cr | ₹42 Cr | ₹35 Cr | ₹38 Cr |
Workmen and Staff Welfare Expenses | ₹73 Cr | ₹68 Cr | ₹51 Cr | ₹40 Cr | ₹44 Cr |
Other Employees Cost | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹9.12 Cr |
Operating Expenses | ₹2,390 Cr | ₹2,243 Cr | ₹1,778 Cr | ₹1,272 Cr | ₹1,296 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹2,390 Cr | ₹2,243 Cr | ₹1,778 Cr | ₹1,272 Cr | ₹1,296 Cr |
General and Administration Expenses | ₹498 Cr | ₹416 Cr | ₹377 Cr | ₹290 Cr | ₹297 Cr |
Rent , Rates & Taxes | ₹69 Cr | ₹65 Cr | ₹54 Cr | ₹41 Cr | ₹71 Cr |
Insurance | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹9.94 Cr | ₹8.73 Cr |
Printing and stationery | ₹87 Cr | ₹90 Cr | ₹63 Cr | ₹43 Cr | ₹48 Cr |
Professional and legal fees | ₹22 Cr | ₹17 Cr | ₹15 Cr | ₹9.38 Cr | ₹8.49 Cr |
Traveling and conveyance | ₹10 Cr | ₹11 Cr | ₹5.54 Cr | ₹3.96 Cr | ₹7.20 Cr |
Other Administration | ₹297 Cr | ₹221 Cr | ₹229 Cr | ₹182 Cr | ₹154 Cr |
Selling and Distribution Expenses | ₹177 Cr | ₹165 Cr | ₹133 Cr | ₹111 Cr | ₹99 Cr |
Advertisement & Sales Promotion | ₹5.05 Cr | ₹9.17 Cr | ₹9.32 Cr | ₹6.83 Cr | ₹2.02 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | ₹172 Cr | ₹156 Cr | ₹124 Cr | ₹104 Cr | ₹97 Cr |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹41 Cr | ₹56 Cr | ₹25 Cr | ₹31 Cr | ₹42 Cr |
Bad debts /advances written off | ₹2.37 Cr | ₹3.31 Cr | ₹2.90 Cr | ₹2.69 Cr | - |
Provision for doubtful debts | ₹6.32 Cr | ₹3.48 Cr | - | - | - |
Losson disposal of fixed assets(net) | ₹0.22 Cr | ₹0.12 Cr | ₹0.22 Cr | - | ₹0.43 Cr |
Losson foreign exchange fluctuations | ₹3.16 Cr | ₹24 Cr | ₹2.40 Cr | ₹7.26 Cr | ₹21 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹29 Cr | ₹25 Cr | ₹20 Cr | ₹21 Cr | ₹20 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹4,417 Cr | ₹4,235 Cr | ₹3,411 Cr | ₹2,605 Cr | ₹2,701 Cr |
Operating Profit (Excl OI) | ₹851 Cr | ₹937 Cr | ₹999 Cr | ₹683 Cr | ₹474 Cr |
Other Income | ₹53 Cr | ₹32 Cr | ₹31 Cr | ₹23 Cr | ₹16 Cr |
Interest Received | ₹14 Cr | ₹7.95 Cr | ₹7.08 Cr | ₹7.57 Cr | ₹6.89 Cr |
Dividend Received | - | - | - | - | ₹3.05 Cr |
Profit on sale of Fixed Assets | ₹0.08 Cr | ₹0.18 Cr | ₹0.11 Cr | ₹0.04 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.94 Cr | ₹0.36 Cr | ₹0.48 Cr | ₹2.84 Cr | - |
Foreign Exchange Gains | - | - | - | - | ₹0.05 Cr |
Others | ₹37 Cr | ₹24 Cr | ₹24 Cr | ₹13 Cr | ₹5.79 Cr |
Operating Profit | ₹904 Cr | ₹970 Cr | ₹1,031 Cr | ₹707 Cr | ₹490 Cr |
Interest | ₹78 Cr | ₹67 Cr | ₹87 Cr | ₹111 Cr | ₹117 Cr |
InterestonDebenture / Bonds | - | - | - | - | ₹4.34 Cr |
Interest on Term Loan | ₹21 Cr | ₹6.99 Cr | ₹19 Cr | ₹35 Cr | ₹41 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹58 Cr | ₹60 Cr | ₹68 Cr | ₹76 Cr | ₹72 Cr |
PBDT | ₹826 Cr | ₹903 Cr | ₹944 Cr | ₹596 Cr | ₹372 Cr |
Depreciation | ₹433 Cr | ₹394 Cr | ₹395 Cr | ₹430 Cr | ₹347 Cr |
Profit Before Taxation & Exceptional Items | ₹393 Cr | ₹508 Cr | ₹548 Cr | ₹166 Cr | ₹25 Cr |
Exceptional Income / Expenses | - | - | ₹-36 Cr | ₹-26 Cr | ₹-64 Cr |
Profit Before Tax | ₹393 Cr | ₹508 Cr | ₹512 Cr | ₹140 Cr | ₹-39 Cr |
Provision for Tax | ₹92 Cr | ₹138 Cr | ₹130 Cr | ₹38 Cr | ₹2.74 Cr |
Current Income Tax | ₹97 Cr | ₹139 Cr | ₹137 Cr | ₹49 Cr | ₹13 Cr |
Deferred Tax | ₹3.78 Cr | ₹-9.46 Cr | ₹-7.27 Cr | ₹-16 Cr | ₹-10 Cr |
Other taxes | ₹-9.06 Cr | ₹7.95 Cr | ₹0.08 Cr | ₹4.73 Cr | ₹0.02 Cr |
Profit After Tax | ₹301 Cr | ₹371 Cr | ₹382 Cr | ₹102 Cr | ₹-42 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹301 Cr | ₹371 Cr | ₹382 Cr | ₹102 Cr | ₹-42 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,058 Cr | ₹751 Cr | ₹471 Cr | ₹370 Cr | ₹441 Cr |
Appropriations | ₹1,359 Cr | ₹1,121 Cr | ₹853 Cr | ₹471 Cr | ₹399 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹115 Cr | ₹63 Cr | ₹43 Cr | ₹0.68 Cr | ₹29 Cr |
Equity Dividend % | ₹250.00 | ₹300.00 | ₹600.00 | ₹150.00 | - |
Earnings Per Share | ₹126.85 | ₹156.14 | ₹161.07 | ₹42.90 | ₹-17.64 |
Adjusted EPS | ₹126.85 | ₹156.14 | ₹161.07 | ₹42.90 | ₹-17.64 |
Compare Income Statement of peers of BLUE DART EXPRESS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BLUE DART EXPRESS | ₹16,988.5 Cr | -7.8% | -2.4% | -0.2% | Stock Analytics | |
DELHIVERY | ₹25,953.7 Cr | -11% | 1.6% | -0.4% | Stock Analytics | |
VL EGOVERNANCE & IT SOLUTIONS | ₹1,642.8 Cr | -3.3% | 4.6% | 349.2% | Stock Analytics |
BLUE DART EXPRESS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BLUE DART EXPRESS | -7.8% |
-2.4% |
-0.2% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses