BLS INTERNATIONAL SERVICES
|
BLS INTERNATIONAL SERVICES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,516 Cr | ₹850 Cr | ₹478 Cr | ₹786 Cr | ₹804 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹1,516 Cr | ₹850 Cr | ₹478 Cr | ₹783 Cr | ₹803 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | ₹0.00 Cr | ₹3.53 Cr | ₹0.63 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹1,516 Cr | ₹850 Cr | ₹478 Cr | ₹786 Cr | ₹804 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.12 Cr | - | - | - | - |
Raw Material Consumed | ₹8.87 Cr | ₹2.60 Cr | ₹0.19 Cr | ₹1.33 Cr | ₹0.71 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹8.87 Cr | ₹2.60 Cr | ₹0.19 Cr | ₹1.33 Cr | ₹0.71 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.60 Cr | ₹0.31 Cr | ₹0.12 Cr | ₹0.27 Cr | ₹0.88 Cr |
Electricity & Power | ₹1.60 Cr | ₹0.31 Cr | ₹0.12 Cr | ₹0.27 Cr | ₹0.88 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹140 Cr | ₹76 Cr | ₹44 Cr | ₹67 Cr | ₹67 Cr |
Salaries, Wages & Bonus | ₹131 Cr | ₹73 Cr | ₹40 Cr | ₹62 Cr | ₹60 Cr |
Contributions to EPF & Pension Funds | ₹5.44 Cr | ₹1.82 Cr | ₹1.93 Cr | ₹3.74 Cr | ₹4.82 Cr |
Workmen and Staff Welfare Expenses | ₹2.78 Cr | ₹1.04 Cr | ₹1.77 Cr | ₹1.64 Cr | ₹1.60 Cr |
Other Employees Cost | ₹0.11 Cr | - | - | - | - |
Operating Expenses | ₹1,020 Cr | ₹571 Cr | ₹336 Cr | ₹548 Cr | ₹538 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.08 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.28 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1,020 Cr | ₹571 Cr | ₹336 Cr | ₹548 Cr | ₹537 Cr |
General and Administration Expenses | ₹92 Cr | ₹53 Cr | ₹38 Cr | ₹55 Cr | ₹57 Cr |
Rent , Rates & Taxes | ₹17 Cr | ₹14 Cr | ₹11 Cr | ₹14 Cr | ₹13 Cr |
Insurance | ₹0.55 Cr | ₹0.44 Cr | ₹0.45 Cr | ₹0.41 Cr | ₹0.33 Cr |
Printing and stationery | ₹5.44 Cr | ₹2.09 Cr | ₹1.60 Cr | ₹1.94 Cr | ₹1.63 Cr |
Professional and legal fees | ₹34 Cr | ₹19 Cr | ₹17 Cr | ₹20 Cr | ₹26 Cr |
Traveling and conveyance | ₹13 Cr | ₹5.35 Cr | ₹1.82 Cr | ₹8.25 Cr | ₹6.94 Cr |
Other Administration | ₹22 Cr | ₹12 Cr | ₹6.30 Cr | ₹10 Cr | ₹9.42 Cr |
Selling and Distribution Expenses | ₹3.51 Cr | ₹5.57 Cr | ₹1.29 Cr | ₹10.00 Cr | ₹1.32 Cr |
Advertisement & Sales Promotion | ₹3.51 Cr | ₹5.57 Cr | ₹1.29 Cr | ₹10.00 Cr | ₹1.32 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹28 Cr | ₹34 Cr | ₹18 Cr | ₹18 Cr | ₹29 Cr |
Bad debts /advances written off | - | ₹9.81 Cr | ₹0.14 Cr | ₹0.67 Cr | ₹5.73 Cr |
Provision for doubtful debts | ₹0.76 Cr | ₹4.43 Cr | ₹4.64 Cr | ₹1.65 Cr | - |
Losson disposal of fixed assets(net) | ₹0.04 Cr | ₹0.13 Cr | ₹0.02 Cr | ₹0.38 Cr | - |
Losson foreign exchange fluctuations | ₹7.10 Cr | ₹1.00 Cr | ₹0.07 Cr | ₹0.58 Cr | ₹2.20 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹20 Cr | ₹18 Cr | ₹13 Cr | ₹15 Cr | ₹21 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,293 Cr | ₹742 Cr | ₹438 Cr | ₹701 Cr | ₹693 Cr |
Operating Profit (Excl OI) | ₹223 Cr | ₹108 Cr | ₹41 Cr | ₹85 Cr | ₹111 Cr |
Other Income | ₹21 Cr | ₹15 Cr | ₹19 Cr | ₹13 Cr | ₹43 Cr |
Interest Received | ₹12 Cr | ₹5.41 Cr | ₹4.99 Cr | ₹6.19 Cr | ₹3.44 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.18 Cr | - | ₹0.09 Cr | ₹0.02 Cr | ₹35 Cr |
Profits on sale of Investments | ₹0.39 Cr | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | ₹3.01 Cr | - | - |
Others | ₹9.03 Cr | ₹9.54 Cr | ₹11 Cr | ₹6.77 Cr | ₹4.14 Cr |
Operating Profit | ₹244 Cr | ₹123 Cr | ₹60 Cr | ₹98 Cr | ₹154 Cr |
Interest | ₹2.57 Cr | ₹1.82 Cr | ₹1.71 Cr | ₹3.60 Cr | ₹13 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.09 Cr | - | - | ₹0.69 Cr | ₹7.25 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.01 Cr | ₹1.38 Cr | ₹1.49 Cr | ₹2.51 Cr | ₹3.12 Cr |
Other Interest | ₹0.47 Cr | ₹0.44 Cr | ₹0.22 Cr | ₹0.40 Cr | ₹2.58 Cr |
PBDT | ₹242 Cr | ₹121 Cr | ₹58 Cr | ₹95 Cr | ₹141 Cr |
Depreciation | ₹18 Cr | ₹7.25 Cr | ₹9.46 Cr | ₹12 Cr | ₹19 Cr |
Profit Before Taxation & Exceptional Items | ₹223 Cr | ₹114 Cr | ₹48 Cr | ₹83 Cr | ₹122 Cr |
Exceptional Income / Expenses | ₹-2.60 Cr | - | - | ₹-28 Cr | - |
Profit Before Tax | ₹220 Cr | ₹114 Cr | ₹48 Cr | ₹55 Cr | ₹122 Cr |
Provision for Tax | ₹16 Cr | ₹2.76 Cr | ₹-1.97 Cr | ₹2.44 Cr | ₹17 Cr |
Current Income Tax | ₹15 Cr | ₹4.69 Cr | ₹5.12 Cr | ₹7.63 Cr | ₹14 Cr |
Deferred Tax | ₹2.28 Cr | ₹-1.97 Cr | ₹-0.51 Cr | ₹-5.47 Cr | ₹2.53 Cr |
Other taxes | ₹-0.63 Cr | ₹0.03 Cr | ₹-6.57 Cr | ₹0.28 Cr | ₹0.09 Cr |
Profit After Tax | ₹204 Cr | ₹111 Cr | ₹50 Cr | ₹52 Cr | ₹105 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-3.51 Cr | ₹0.07 Cr | ₹-0.18 Cr | ₹0.05 Cr | ₹0.06 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹201 Cr | ₹111 Cr | ₹50 Cr | ₹52 Cr | ₹105 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹530 Cr | ₹431 Cr | ₹386 Cr | ₹351 Cr | ₹251 Cr |
Appropriations | ₹730 Cr | ₹542 Cr | ₹436 Cr | ₹404 Cr | ₹357 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹46 Cr | ₹2.55 Cr | ₹2.21 Cr | ₹13 Cr | ₹5.15 Cr |
Equity Dividend % | ₹75.00 | ₹125.00 | ₹50.00 | ₹100.00 | ₹100.00 |
Earnings Per Share | ₹4.89 | ₹10.86 | ₹4.90 | ₹5.12 | ₹10.27 |
Adjusted EPS | ₹4.89 | ₹2.72 | ₹1.22 | ₹1.28 | ₹2.57 |
Compare Income Statement of peers of BLS INTERNATIONAL SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BLS INTERNATIONAL SERVICES | ₹19,951.0 Cr | 3.2% | 26.7% | 60.1% | Stock Analytics | |
RATTANINDIA ENTERPRISES | ₹9,218.4 Cr | -4.5% | 8.5% | -19.3% | Stock Analytics | |
SIS | ₹5,284.1 Cr | -1.7% | -3.7% | -20.1% | Stock Analytics | |
TEAMLEASE SERVICES | ₹4,932.0 Cr | 3.2% | 8% | 1.4% | Stock Analytics | |
UPDATER SERVICES | ₹2,586.2 Cr | -4% | -3.6% | 30.1% | Stock Analytics | |
PRAVEG | ₹1,910.5 Cr | -2% | 11.5% | 15.2% | Stock Analytics |
BLS INTERNATIONAL SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BLS INTERNATIONAL SERVICES | 3.2% |
26.7% |
60.1% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses