BLISS GVS PHARMA
|
BLISS GVS PHARMA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹770 Cr | ₹752 Cr | ₹747 Cr | ₹577 Cr | ₹689 Cr |
Sales | ₹764 Cr | ₹746 Cr | ₹734 Cr | ₹568 Cr | ₹680 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹1.80 Cr | ₹1.15 Cr | ₹3.66 Cr | ₹1.00 Cr | ₹2.16 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹4.34 Cr | ₹4.16 Cr | ₹9.53 Cr | ₹8.52 Cr | ₹7.40 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹770 Cr | ₹752 Cr | ₹747 Cr | ₹577 Cr | ₹689 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-8.35 Cr | ₹27 Cr | ₹-29 Cr | ₹-12 Cr | ₹4.30 Cr |
Raw Material Consumed | ₹390 Cr | ₹374 Cr | ₹420 Cr | ₹342 Cr | ₹436 Cr |
Opening Raw Materials | ₹47 Cr | ₹41 Cr | ₹46 Cr | ₹37 Cr | ₹36 Cr |
Purchases Raw Materials | ₹345 Cr | ₹336 Cr | ₹381 Cr | ₹269 Cr | ₹260 Cr |
Closing Raw Materials | ₹53 Cr | ₹47 Cr | ₹41 Cr | ₹46 Cr | ₹37 Cr |
Other Direct Purchases / Brought in cost | ₹51 Cr | ₹44 Cr | ₹35 Cr | ₹81 Cr | ₹176 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹10 Cr | ₹7.13 Cr | ₹8.25 Cr | ₹8.14 Cr | ₹5.88 Cr |
Electricity & Power | ₹10 Cr | ₹7.13 Cr | ₹8.25 Cr | ₹8.14 Cr | ₹5.88 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹96 Cr | ₹86 Cr | ₹76 Cr | ₹68 Cr | ₹54 Cr |
Salaries, Wages & Bonus | ₹83 Cr | ₹75 Cr | ₹63 Cr | ₹53 Cr | ₹49 Cr |
Contributions to EPF & Pension Funds | ₹4.01 Cr | ₹3.52 Cr | ₹3.07 Cr | ₹2.81 Cr | ₹2.48 Cr |
Workmen and Staff Welfare Expenses | ₹3.42 Cr | ₹3.29 Cr | ₹2.93 Cr | ₹1.78 Cr | ₹1.85 Cr |
Other Employees Cost | ₹4.93 Cr | ₹4.75 Cr | ₹6.78 Cr | ₹11 Cr | ₹0.76 Cr |
Other Manufacturing Expenses | ₹19 Cr | ₹12 Cr | ₹12 Cr | ₹7.83 Cr | ₹7.07 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹19 Cr | ₹12 Cr | ₹12 Cr | ₹7.83 Cr | ₹7.07 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹13 Cr |
Rent , Rates & Taxes | ₹2.35 Cr | ₹2.54 Cr | ₹2.25 Cr | ₹1.70 Cr | ₹1.83 Cr |
Insurance | ₹1.63 Cr | ₹1.48 Cr | ₹1.23 Cr | ₹0.94 Cr | ₹0.56 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹5.46 Cr | ₹4.50 Cr | ₹6.24 Cr | ₹4.91 Cr | ₹4.18 Cr |
Traveling and conveyance | ₹6.62 Cr | ₹6.57 Cr | ₹4.12 Cr | ₹3.30 Cr | ₹5.36 Cr |
Other Administration | ₹1.43 Cr | ₹1.41 Cr | ₹1.19 Cr | ₹1.17 Cr | ₹1.35 Cr |
Selling and Distribution Expenses | ₹68 Cr | ₹64 Cr | ₹67 Cr | ₹31 Cr | ₹29 Cr |
Advertisement & Sales Promotion | ₹42 Cr | ₹28 Cr | ₹27 Cr | ₹12 Cr | ₹13 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹26 Cr | ₹36 Cr | ₹40 Cr | ₹19 Cr | ₹16 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹29 Cr | ₹47 Cr | ₹59 Cr | ₹13 Cr | ₹17 Cr |
Bad debts /advances written off | ₹11 Cr | ₹2.08 Cr | ₹17 Cr | ₹1.55 Cr | ₹1.28 Cr |
Provision for doubtful debts | ₹2.47 Cr | ₹14 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.03 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹16 Cr | ₹31 Cr | ₹43 Cr | ₹12 Cr | ₹16 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹621 Cr | ₹634 Cr | ₹629 Cr | ₹471 Cr | ₹566 Cr |
Operating Profit (Excl OI) | ₹149 Cr | ₹117 Cr | ₹118 Cr | ₹107 Cr | ₹123 Cr |
Other Income | ₹30 Cr | ₹18 Cr | ₹31 Cr | ₹22 Cr | ₹39 Cr |
Interest Received | ₹12 Cr | ₹7.50 Cr | ₹8.82 Cr | ₹9.58 Cr | ₹6.68 Cr |
Dividend Received | - | ₹0.00 Cr | - | - | ₹0.00 Cr |
Profit on sale of Fixed Assets | ₹0.29 Cr | ₹0.37 Cr | ₹0.07 Cr | - | ₹0.78 Cr |
Profits on sale of Investments | ₹0.17 Cr | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹11 Cr | ₹7.77 Cr | ₹20 Cr | ₹9.62 Cr | ₹30 Cr |
Others | ₹7.00 Cr | ₹2.15 Cr | ₹2.55 Cr | ₹2.76 Cr | ₹1.50 Cr |
Operating Profit | ₹179 Cr | ₹135 Cr | ₹150 Cr | ₹129 Cr | ₹163 Cr |
Interest | ₹6.91 Cr | ₹10 Cr | ₹4.74 Cr | ₹7.24 Cr | ₹7.57 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹2.96 Cr | ₹2.14 Cr | ₹2.39 Cr | ₹5.62 Cr | ₹4.23 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.86 Cr | ₹0.50 Cr | ₹1.05 Cr | ₹1.21 Cr | ₹0.67 Cr |
Other Interest | ₹3.09 Cr | ₹7.72 Cr | ₹1.30 Cr | ₹0.41 Cr | ₹2.67 Cr |
PBDT | ₹172 Cr | ₹125 Cr | ₹145 Cr | ₹121 Cr | ₹155 Cr |
Depreciation | ₹26 Cr | ₹19 Cr | ₹17 Cr | ₹17 Cr | ₹13 Cr |
Profit Before Taxation & Exceptional Items | ₹146 Cr | ₹106 Cr | ₹128 Cr | ₹104 Cr | ₹142 Cr |
Exceptional Income / Expenses | ₹-29 Cr | - | ₹-74 Cr | - | ₹-13 Cr |
Profit Before Tax | ₹117 Cr | ₹106 Cr | ₹54 Cr | ₹104 Cr | ₹129 Cr |
Provision for Tax | ₹35 Cr | ₹29 Cr | ₹31 Cr | ₹30 Cr | ₹34 Cr |
Current Income Tax | ₹32 Cr | ₹41 Cr | ₹39 Cr | ₹26 Cr | ₹37 Cr |
Deferred Tax | ₹2.03 Cr | ₹-12 Cr | ₹-4.74 Cr | ₹1.23 Cr | ₹-3.09 Cr |
Other taxes | ₹0.86 Cr | ₹0.09 Cr | ₹-3.35 Cr | ₹2.88 Cr | ₹0.08 Cr |
Profit After Tax | ₹82 Cr | ₹77 Cr | ₹23 Cr | ₹74 Cr | ₹95 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-6.12 Cr | ₹-5.88 Cr | ₹-8.09 Cr | ₹-5.48 Cr | ₹2.01 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹75 Cr | ₹71 Cr | ₹15 Cr | ₹68 Cr | ₹97 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹815 Cr | ₹749 Cr | ₹737 Cr | ₹673 Cr | ₹588 Cr |
Appropriations | ₹890 Cr | ₹820 Cr | ₹752 Cr | ₹742 Cr | ₹685 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹3.39 Cr | ₹4.65 Cr | ₹3.55 Cr | ₹4.63 Cr | ₹12 Cr |
Equity Dividend % | ₹50.00 | ₹50.00 | ₹50.00 | ₹50.00 | ₹50.00 |
Earnings Per Share | ₹7.21 | ₹6.80 | ₹1.45 | ₹6.64 | ₹9.43 |
Adjusted EPS | ₹7.21 | ₹6.80 | ₹1.45 | ₹6.64 | ₹9.43 |
Compare Income Statement of peers of BLISS GVS PHARMA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BLISS GVS PHARMA | ₹1,264.8 Cr | -4% | -9.5% | 3% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹411,306.0 Cr | -3.9% | 3% | 7.9% | Stock Analytics | |
DIVIS LABORATORIES | ₹150,343.0 Cr | -5% | -1.1% | 71.6% | Stock Analytics | |
CIPLA | ₹117,323.0 Cr | -4.4% | 0.2% | -1.7% | Stock Analytics | |
TORRENT PHARMACEUTICALS | ₹108,619.0 Cr | -1.6% | 6.5% | 26.2% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹95,941.5 Cr | -2.4% | 2.4% | -5.4% | Stock Analytics |
BLISS GVS PHARMA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BLISS GVS PHARMA | -4% |
-9.5% |
3% |
SENSEX | -1.8% |
2.7% |
5% |
You may also like the below Video Courses