BL KASHYAP AND SONS
|
BL KASHYAP AND SONS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,110 Cr | ₹1,158 Cr | ₹762 Cr | ₹81,968,205 Cr | ₹769 Cr |
Revenue from property development | - | ₹1.30 Cr | ₹1.53 Cr | ₹374,878 Cr | ₹2.41 Cr |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹1,110 Cr | ₹1,156 Cr | ₹761 Cr | ₹81,593,327 Cr | ₹767 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹1,110 Cr | ₹1,158 Cr | ₹762 Cr | ₹81,968,205 Cr | ₹769 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-6.28 Cr | ₹-3.83 Cr | ₹-2.57 Cr | ₹-592,734 Cr | ₹29 Cr |
Cost of Construction and Development | ₹532 Cr | ₹620 Cr | ₹388 Cr | ₹38,528,641 Cr | ₹293 Cr |
Opening Raw Materials | ₹64 Cr | ₹70 Cr | ₹81 Cr | ₹5,391,965 Cr | ₹45 Cr |
Cost of Land & Construction Materials | ₹532 Cr | ₹615 Cr | ₹377 Cr | ₹41,245,412 Cr | ₹301 Cr |
Closing Stock | ₹64 Cr | ₹64 Cr | ₹70 Cr | ₹8,108,736 Cr | ₹54 Cr |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | - | - | - | - | - |
Power & Fuel Cost | ₹19 Cr | ₹18 Cr | ₹12 Cr | ₹1,478,579 Cr | ₹17 Cr |
Electricity & Power | ₹19 Cr | ₹18 Cr | ₹12 Cr | ₹1,478,579 Cr | ₹17 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹188 Cr | ₹182 Cr | ₹127 Cr | ₹16,798,172 Cr | ₹149 Cr |
Salaries, Wages & Bonus | ₹177 Cr | ₹171 Cr | ₹118 Cr | ₹15,732,453 Cr | ₹141 Cr |
Contributions to EPF & Pension Funds | ₹8.32 Cr | ₹7.55 Cr | ₹5.03 Cr | ₹725,032 Cr | ₹5.71 Cr |
Workmen and Staff Welfare Expenses | ₹1.92 Cr | ₹1.18 Cr | ₹2.32 Cr | ₹152,455 Cr | ₹1.07 Cr |
Other Employees Cost | - | ₹1.55 Cr | ₹1.57 Cr | ₹188,232 Cr | ₹1.34 Cr |
Operating Expenses | ₹230 Cr | ₹180 Cr | ₹122 Cr | ₹16,669,041 Cr | ₹151 Cr |
Sub-contracted / Out sourced services | ₹229 Cr | ₹179 Cr | ₹122 Cr | ₹16,628,886 Cr | ₹150 Cr |
Processing Charges | ₹0.29 Cr | - | - | - | - |
Repairs and Maintenance | ₹0.07 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹1,911 Cr | ₹0.01 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹0.33 Cr | ₹0.41 Cr | ₹0.26 Cr | ₹38,244 Cr | ₹0.77 Cr |
General and Administration Expenses | ₹49 Cr | ₹47 Cr | ₹40 Cr | ₹4,581,908 Cr | ₹50 Cr |
Rent , Rates & Taxes | ₹4.73 Cr | - | - | - | - |
Insurance | ₹1.85 Cr | - | - | - | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹5.73 Cr | ₹7.80 Cr | ₹6.25 Cr | ₹719,489 Cr | ₹7.07 Cr |
Other Administration | ₹36 Cr | ₹39 Cr | ₹34 Cr | ₹3,862,419 Cr | ₹43 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.43 Cr | ₹24 Cr | ₹12 Cr | ₹2,394,029 Cr | ₹24 Cr |
Bad debts /advances written off | - | ₹23 Cr | ₹12 Cr | ₹2,274,504 Cr | ₹21 Cr |
Provision for doubtful debts | - | ₹0.63 Cr | ₹0.24 Cr | ₹118,756 Cr | ₹2.31 Cr |
Losson disposal of fixed assets(net) | - | ₹0.02 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.43 Cr | - | ₹0.43 Cr | ₹770 Cr | ₹0.98 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,012 Cr | ₹1,067 Cr | ₹699 Cr | ₹79,857,637 Cr | ₹713 Cr |
Operating Profit (Excl OI) | ₹98 Cr | ₹90 Cr | ₹63 Cr | ₹2,110,568 Cr | ₹57 Cr |
Other Income | ₹20 Cr | ₹2.18 Cr | ₹25 Cr | ₹1,557,872 Cr | ₹8.62 Cr |
Interest Received | ₹8.93 Cr | ₹3.15 Cr | ₹7.16 Cr | ₹1,546,289 Cr | ₹5.07 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | ₹0.02 Cr | ₹0.02 Cr | ₹1,758 Cr | ₹0.02 Cr |
Provision Written Back | - | - | - | - | ₹3.10 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹11 Cr | ₹-0.99 Cr | ₹18 Cr | ₹9,826 Cr | ₹0.43 Cr |
Operating Profit | ₹118 Cr | ₹93 Cr | ₹88 Cr | ₹3,668,440 Cr | ₹65 Cr |
Interest | ₹51 Cr | ₹55 Cr | ₹59 Cr | ₹6,928,369 Cr | ₹59 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹6.77 Cr | ₹6.49 Cr | ₹5.24 Cr | ₹561,717 Cr | ₹2.98 Cr |
Other Interest | ₹45 Cr | ₹48 Cr | ₹54 Cr | ₹6,366,652 Cr | ₹56 Cr |
PBDT | ₹66 Cr | ₹38 Cr | ₹29 Cr | ₹-3,259,930 Cr | ₹5.81 Cr |
Depreciation | ₹9.74 Cr | ₹10 Cr | ₹11 Cr | ₹1,190,780 Cr | ₹12 Cr |
Profit Before Taxation & Exceptional Items | ₹57 Cr | ₹27 Cr | ₹18 Cr | ₹-4,450,709 Cr | ₹-6.03 Cr |
Exceptional Income / Expenses | ₹-36 Cr | ₹39 Cr | ₹-18 Cr | ₹-3,742,370 Cr | ₹-3.55 Cr |
Profit Before Tax | ₹21 Cr | ₹66 Cr | ₹-0.69 Cr | ₹-8,193,079 Cr | ₹-9.57 Cr |
Provision for Tax | ₹-1.53 Cr | ₹22 Cr | ₹58 Cr | ₹-1,914,249 Cr | ₹-3.29 Cr |
Current Income Tax | ₹8.48 Cr | ₹2.55 Cr | - | - | ₹3.88 Cr |
Deferred Tax | ₹-10 Cr | ₹19 Cr | ₹50 Cr | ₹-2,343,516 Cr | ₹-4.78 Cr |
Other taxes | - | - | ₹8.18 Cr | ₹429,267 Cr | ₹-2.39 Cr |
Profit After Tax | ₹22 Cr | ₹44 Cr | ₹-58 Cr | ₹-6,278,830 Cr | ₹-6.28 Cr |
Extra items | - | - | ₹1.06 Cr | ₹-1,460 Cr | ₹-0.75 Cr |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | ₹-0.41 Cr | ₹-0.27 Cr | - | - | - |
Consolidated Net Profit | ₹22 Cr | ₹44 Cr | ₹-57 Cr | ₹-6,280,290 Cr | ₹-7.03 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹55 Cr | ₹12 Cr | ₹91 Cr | ₹14,721,265 Cr | ₹154 Cr |
Appropriations | ₹77 Cr | ₹55 Cr | ₹33 Cr | ₹8,440,975 Cr | ₹147 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹77 Cr | ₹55 Cr | ₹33 Cr | ₹8,440,975 Cr | ₹147 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.96 | ₹1.94 | ₹-2.59 | ₹-2.79 | ₹-0.28 |
Adjusted EPS | ₹0.96 | ₹1.94 | ₹-2.59 | ₹-2.79 | ₹-0.28 |
Compare Income Statement of peers of BL KASHYAP AND SONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BL KASHYAP AND SONS | ₹1,100.9 Cr | 1.3% | -23.6% | -30.2% | Stock Analytics | |
DLF | ₹160,177.0 Cr | 0.7% | -15.3% | -28.6% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹107,384.0 Cr | -3.7% | -10.2% | -7.8% | Stock Analytics | |
GODREJ PROPERTIES | ₹59,347.0 Cr | -1.9% | -12.4% | -19.2% | Stock Analytics | |
THE PHOENIX MILLS | ₹55,469.8 Cr | 0.1% | -3.9% | 13% | Stock Analytics | |
OBEROI REALTY | ₹55,436.6 Cr | 0.6% | -15.2% | 12.1% | Stock Analytics |
BL KASHYAP AND SONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BL KASHYAP AND SONS | 1.3% |
-23.6% |
-30.2% |
SENSEX | 1.4% |
-5.3% |
0.3% |
You may also like the below Video Courses