BIRLA CABLE
|
BIRLA CABLE Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹662 Cr | ₹685 Cr | ₹792 Cr |
Sales | ₹628 Cr | ₹664 Cr | ₹779 Cr |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | - | - | ₹0.00 Cr |
Revenue from property development | - | - | - |
Other Operational Income | ₹34 Cr | ₹22 Cr | ₹14 Cr |
Less: Excise Duty | - | - | - |
Net Sales | ₹662 Cr | ₹685 Cr | ₹792 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹3.05 Cr | ₹8.69 Cr | ₹-12 Cr |
Raw Material Consumed | ₹530 Cr | ₹537 Cr | ₹640 Cr |
Opening Raw Materials | ₹42 Cr | ₹56 Cr | - |
Purchases Raw Materials | ₹507 Cr | ₹524 Cr | ₹703 Cr |
Closing Raw Materials | ₹20 Cr | ₹42 Cr | ₹63 Cr |
Other Direct Purchases / Brought in cost | ₹0.01 Cr | ₹0.01 Cr | ₹0.08 Cr |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹9.89 Cr | ₹9.78 Cr | ₹9.88 Cr |
Electricity & Power | ₹9.89 Cr | ₹9.78 Cr | ₹9.88 Cr |
Oil, Fuel & Natural gas | - | - | - |
Coals etc | - | - | - |
Other power & fuel | - | - | - |
Employee Cost | ₹34 Cr | ₹33 Cr | ₹31 Cr |
Salaries, Wages & Bonus | ₹31 Cr | ₹30 Cr | ₹28 Cr |
Contributions to EPF & Pension Funds | ₹1.90 Cr | ₹1.85 Cr | ₹1.71 Cr |
Workmen and Staff Welfare Expenses | ₹0.83 Cr | ₹0.89 Cr | ₹0.84 Cr |
Other Employees Cost | - | - | - |
Other Manufacturing Expenses | ₹39 Cr | ₹44 Cr | ₹48 Cr |
Sub-contracted / Out sourced services | - | - | - |
Processing Charges | ₹1.41 Cr | ₹2.08 Cr | ₹1.82 Cr |
Repairs and Maintenance | ₹4.66 Cr | ₹5.46 Cr | ₹4.80 Cr |
Packing Material Consumed | ₹21 Cr | ₹23 Cr | ₹25 Cr |
Other Mfg Exp | ₹12 Cr | ₹14 Cr | ₹17 Cr |
General and Administration Expenses | ₹4.23 Cr | ₹4.01 Cr | ₹3.75 Cr |
Rent , Rates & Taxes | ₹1.62 Cr | ₹1.09 Cr | ₹0.60 Cr |
Insurance | ₹0.88 Cr | ₹0.92 Cr | ₹0.96 Cr |
Printing and stationery | - | - | - |
Professional and legal fees | - | - | - |
Traveling and conveyance | ₹1.36 Cr | ₹1.59 Cr | ₹1.63 Cr |
Other Administration | ₹0.37 Cr | ₹0.40 Cr | ₹0.56 Cr |
Selling and Distribution Expenses | - | - | - |
Advertisement & Sales Promotion | - | - | - |
Sales Commissions & Incentives | - | - | - |
Freight and Forwarding | - | - | - |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | - | - | - |
Miscellaneous Expenses | ₹8.86 Cr | ₹8.39 Cr | ₹8.41 Cr |
Bad debts /advances written off | - | - | - |
Provision for doubtful debts | ₹0.50 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.16 Cr |
Losson foreign exchange fluctuations | - | - | - |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | ₹8.36 Cr | ₹8.39 Cr | ₹8.25 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹629 Cr | ₹645 Cr | ₹729 Cr |
Operating Profit (Excl OI) | ₹33 Cr | ₹40 Cr | ₹63 Cr |
Other Income | ₹3.10 Cr | ₹15 Cr | ₹4.51 Cr |
Interest Received | ₹1.00 Cr | ₹1.94 Cr | ₹0.81 Cr |
Dividend Received | ₹0.24 Cr | ₹0.24 Cr | ₹0.12 Cr |
Profit on sale of Fixed Assets | ₹0.04 Cr | ₹7.88 Cr | - |
Profits on sale of Investments | - | - | - |
Provision Written Back | ₹0.02 Cr | ₹1.26 Cr | ₹0.02 Cr |
Foreign Exchange Gains | ₹1.75 Cr | ₹3.26 Cr | ₹3.57 Cr |
Others | ₹0.05 Cr | ₹0.40 Cr | - |
Operating Profit | ₹36 Cr | ₹55 Cr | ₹68 Cr |
Interest | ₹13 Cr | ₹15 Cr | ₹13 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | - | - | - |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | ₹1.53 Cr | ₹0.97 Cr | ₹2.01 Cr |
Other Interest | ₹12 Cr | ₹14 Cr | ₹11 Cr |
PBDT | ₹22 Cr | ₹41 Cr | ₹55 Cr |
Depreciation | ₹16 Cr | ₹11 Cr | ₹11 Cr |
Profit Before Taxation & Exceptional Items | ₹6.68 Cr | ₹30 Cr | ₹44 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹6.68 Cr | ₹30 Cr | ₹44 Cr |
Provision for Tax | ₹1.79 Cr | ₹7.64 Cr | ₹11 Cr |
Current Income Tax | ₹2.36 Cr | ₹4.93 Cr | ₹12 Cr |
Deferred Tax | ₹-0.53 Cr | ₹2.73 Cr | ₹-0.63 Cr |
Other taxes | ₹-0.04 Cr | ₹-0.02 Cr | ₹-0.23 Cr |
Profit After Tax | ₹4.89 Cr | ₹22 Cr | ₹33 Cr |
Extra items | - | - | - |
Minority Interest | - | - | - |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹4.89 Cr | ₹22 Cr | ₹33 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹154 Cr | ₹139 Cr | ₹110 Cr |
Appropriations | ₹158 Cr | ₹161 Cr | ₹143 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | ₹5.52 Cr | ₹7.33 Cr | ₹4.40 Cr |
Equity Dividend % | - | ₹17.50 | ₹25.00 |
Earnings Per Share | ₹1.63 | ₹7.38 | ₹10.98 |
Adjusted EPS | ₹1.63 | ₹7.38 | ₹10.98 |
Compare Income Statement of peers of BIRLA CABLE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BIRLA CABLE | ₹519.2 Cr | 2.6% | 9.5% | -34.8% | Stock Analytics | |
POLYCAB INDIA | ₹113,622.0 Cr | 4.1% | 5.5% | 11.2% | Stock Analytics | |
KEI INDUSTRIES | ₹40,130.7 Cr | 2.6% | 5.4% | -6.3% | Stock Analytics | |
RR KABEL | ₹14,179.9 Cr | -0.6% | 2.9% | -25% | Stock Analytics | |
FINOLEX CABLES | ₹12,707.0 Cr | -2.9% | -0.8% | -40.5% | Stock Analytics | |
STERLITE TECHNOLOGIES | ₹6,044.0 Cr | 1.9% | -3.5% | -5.1% | Stock Analytics |
BIRLA CABLE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BIRLA CABLE | 2.6% |
9.5% |
-34.8% |
SENSEX | 0.9% |
1.2% |
-0.4% |
You may also like the below Video Courses