BINNY
|
BINNY Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹147 Cr | ₹74 Cr | ₹29 Cr | ₹41 Cr | ₹0.36 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | ₹145 Cr | ₹74 Cr | ₹29 Cr | ₹40 Cr | - |
Other Operational Income | ₹2.25 Cr | - | ₹0.00 Cr | ₹0.33 Cr | ₹0.36 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹147 Cr | ₹74 Cr | ₹29 Cr | ₹41 Cr | ₹0.36 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-253 Cr | ₹6.89 Cr | ₹3.28 Cr | ₹1.23 Cr | - |
Raw Material Consumed | ₹268 Cr | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹268 Cr | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.15 Cr | ₹0.17 Cr | ₹1.68 Cr | ₹0.11 Cr | ₹1.57 Cr |
Electricity & Power | ₹0.15 Cr | ₹0.17 Cr | ₹1.68 Cr | ₹0.11 Cr | ₹1.57 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹4.53 Cr | ₹1.94 Cr | ₹1.78 Cr | ₹1.78 Cr | ₹1.74 Cr |
Salaries, Wages & Bonus | ₹4.25 Cr | ₹1.75 Cr | ₹1.62 Cr | ₹1.58 Cr | ₹1.58 Cr |
Contributions to EPF & Pension Funds | ₹0.19 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.13 Cr |
Workmen and Staff Welfare Expenses | ₹0.09 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.03 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹8.79 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.08 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.14 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.08 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹8.65 Cr | - | - | - | - |
General and Administration Expenses | ₹4.86 Cr | ₹3.09 Cr | ₹1.93 Cr | ₹3.24 Cr | ₹1.13 Cr |
Rent , Rates & Taxes | ₹0.00 Cr | ₹0.18 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr |
Insurance | ₹0.13 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹2.55 Cr | ₹2.15 Cr | ₹1.43 Cr | ₹2.43 Cr | ₹0.57 Cr |
Traveling and conveyance | ₹0.21 Cr | ₹0.27 Cr | ₹0.17 Cr | ₹0.42 Cr | ₹0.18 Cr |
Other Administration | ₹1.97 Cr | ₹0.43 Cr | ₹0.24 Cr | ₹0.29 Cr | ₹0.28 Cr |
Selling and Distribution Expenses | ₹10 Cr | ₹2.23 Cr | ₹0.88 Cr | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.10 Cr | - | - | - | - |
Miscellaneous Expenses | ₹0.86 Cr | ₹0.94 Cr | ₹0.49 Cr | ₹0.29 Cr | ₹0.11 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.00 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.86 Cr | ₹0.94 Cr | ₹0.49 Cr | ₹0.29 Cr | ₹0.11 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹44 Cr | ₹15 Cr | ₹10 Cr | ₹6.78 Cr | ₹4.64 Cr |
Operating Profit (Excl OI) | ₹103 Cr | ₹59 Cr | ₹19 Cr | ₹34 Cr | ₹-4.27 Cr |
Other Income | ₹7.60 Cr | ₹10 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
Interest Received | ₹0.03 Cr | ₹10 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | ₹0.18 Cr | ₹0.13 Cr | - | ₹0.01 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹7.57 Cr | - | - | - | - |
Operating Profit | ₹110 Cr | ₹69 Cr | ₹61 Cr | ₹76 Cr | ₹38 Cr |
Interest | ₹7.54 Cr | ₹16 Cr | ₹28 Cr | ₹38 Cr | ₹46 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹6.40 Cr | ₹16 Cr | ₹18 Cr | ₹16 Cr | ₹25 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹1.14 Cr | - | ₹10 Cr | ₹22 Cr | ₹22 Cr |
PBDT | ₹103 Cr | ₹53 Cr | ₹33 Cr | ₹38 Cr | ₹-8.51 Cr |
Depreciation | ₹4.28 Cr | ₹0.30 Cr | ₹0.25 Cr | ₹0.19 Cr | ₹0.19 Cr |
Profit Before Taxation & Exceptional Items | ₹99 Cr | ₹53 Cr | ₹33 Cr | ₹38 Cr | ₹-8.70 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹99 Cr | ₹53 Cr | ₹33 Cr | ₹38 Cr | ₹-8.70 Cr |
Provision for Tax | ₹39 Cr | ₹20 Cr | ₹12 Cr | ₹55 Cr | ₹6.34 Cr |
Current Income Tax | ₹41 Cr | ₹14 Cr | ₹14 Cr | ₹16 Cr | ₹5.60 Cr |
Deferred Tax | ₹-1.92 Cr | ₹-0.02 Cr | ₹-2.20 Cr | ₹0.21 Cr | ₹0.74 Cr |
Other taxes | - | ₹5.39 Cr | - | ₹39 Cr | - |
Profit After Tax | ₹59 Cr | ₹33 Cr | ₹20 Cr | ₹-18 Cr | ₹-15 Cr |
Extra items | - | - | ₹3.25 Cr | ₹1.20 Cr | ₹0.00 Cr |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | ₹14 Cr | ₹6.95 Cr | - | - | - |
Consolidated Net Profit | ₹74 Cr | ₹40 Cr | ₹24 Cr | ₹-17 Cr | ₹-15 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹13 Cr | ₹90 Cr | ₹66 Cr | ₹83 Cr | ₹98 Cr |
Appropriations | ₹87 Cr | ₹130 Cr | ₹90 Cr | ₹66 Cr | ₹83 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹26.61 | ₹14.99 | ₹9.08 | ₹-7.98 | ₹-6.74 |
Adjusted EPS | ₹26.61 | ₹14.99 | ₹9.08 | ₹-7.98 | ₹-6.74 |
Compare Income Statement of peers of BINNY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BINNY | ₹314.3 Cr | -8.1% | -23.7% | -51% | Stock Analytics | |
PAGE INDUSTRIES | ₹45,802.2 Cr | -5.9% | -11% | 15.7% | Stock Analytics | |
KPR MILL | ₹28,709.0 Cr | -5.8% | -13.5% | 20.4% | Stock Analytics | |
VEDANT FASHIONS | ₹21,400.2 Cr | -5.1% | -26.4% | -8.3% | Stock Analytics | |
SWAN ENERGY | ₹13,828.2 Cr | -14.9% | -35.5% | -33% | Stock Analytics | |
WELSPUN LIVING | ₹11,313.2 Cr | -6.8% | -23.4% | -18.8% | Stock Analytics |
BINNY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BINNY | -8.1% |
-23.7% |
-51% |
SENSEX | -2.5% |
-1.4% |
6.1% |
You may also like the below Video Courses