Home > Income Statement > BIMETAL BEARINGS

BIMETAL BEARINGS
Income Statement

COMMUNITY POLL
for BIMETAL BEARINGS
Please provide your vote to see the results

BIMETAL BEARINGS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹237 Cr₹232 Cr₹200 Cr₹158 Cr₹149 Cr
     Sales ₹228 Cr₹223 Cr₹191 Cr₹152 Cr₹144 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹8.99 Cr₹9.78 Cr₹8.87 Cr₹6.54 Cr₹4.98 Cr
Less: Excise Duty -----
Net Sales ₹234 Cr₹229 Cr₹197 Cr₹158 Cr₹149 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.80 Cr₹0.30 Cr₹-0.01 Cr₹-8.28 Cr₹3.63 Cr
Raw Material Consumed ₹134 Cr₹125 Cr₹111 Cr₹94 Cr₹75 Cr
     Opening Raw Materials ₹19 Cr₹14 Cr₹16 Cr₹16 Cr₹17 Cr
     Purchases Raw Materials ₹116 Cr₹119 Cr₹103 Cr₹90 Cr₹72 Cr
     Closing Raw Materials ₹15 Cr₹19 Cr₹14 Cr₹16 Cr₹16 Cr
     Other Direct Purchases / Brought in cost ₹12 Cr₹11 Cr₹6.22 Cr₹4.48 Cr₹1.26 Cr
     Other raw material cost -----
Power & Fuel Cost ₹13 Cr₹12 Cr₹10 Cr₹9.41 Cr₹9.00 Cr
     Electricity & Power ₹13 Cr₹12 Cr₹10 Cr₹9.41 Cr₹9.00 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹28 Cr₹28 Cr₹26 Cr₹25 Cr₹27 Cr
     Salaries, Wages & Bonus ₹23 Cr₹23 Cr₹22 Cr₹22 Cr₹23 Cr
     Contributions to EPF & Pension Funds ₹1.53 Cr₹1.64 Cr₹1.70 Cr₹1.63 Cr₹1.74 Cr
     Workmen and Staff Welfare Expenses ₹3.52 Cr₹3.47 Cr₹3.11 Cr₹2.59 Cr₹2.98 Cr
     Other Employees Cost ₹-0.58 Cr₹-0.61 Cr₹-0.43 Cr₹-0.81 Cr₹-1.05 Cr
Other Manufacturing Expenses ₹36 Cr₹35 Cr₹29 Cr₹22 Cr₹22 Cr
     Sub-contracted / Out sourced services ₹5.33 Cr₹5.58 Cr₹5.29 Cr₹3.57 Cr₹3.68 Cr
     Processing Charges ₹5.78 Cr₹5.06 Cr₹3.86 Cr₹2.17 Cr₹2.46 Cr
     Repairs and Maintenance ₹5.00 Cr₹4.90 Cr₹4.35 Cr₹3.46 Cr₹3.69 Cr
     Packing Material Consumed ₹6.33 Cr₹6.16 Cr₹5.24 Cr₹4.28 Cr₹3.58 Cr
     Other Mfg Exp ₹14 Cr₹13 Cr₹10 Cr₹8.50 Cr₹8.28 Cr
General and Administration Expenses ₹11 Cr₹11 Cr₹11 Cr₹9.00 Cr₹11 Cr
     Rent , Rates & Taxes ₹0.85 Cr₹0.80 Cr₹0.76 Cr₹0.74 Cr₹0.97 Cr
     Insurance ₹0.54 Cr₹0.48 Cr₹0.56 Cr₹0.34 Cr₹0.51 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.80 Cr₹1.61 Cr₹1.83 Cr₹1.56 Cr₹2.05 Cr
     Traveling and conveyance ₹1.94 Cr₹2.05 Cr₹1.02 Cr₹0.79 Cr₹2.12 Cr
     Other Administration ₹6.15 Cr₹6.39 Cr₹6.53 Cr₹5.58 Cr₹5.54 Cr
Selling and Distribution Expenses ₹0.28 Cr₹0.22 Cr₹0.34 Cr₹0.46 Cr₹0.45 Cr
     Advertisement & Sales Promotion ₹0.28 Cr₹0.22 Cr₹0.34 Cr₹0.46 Cr₹0.45 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.41 Cr₹2.00 Cr₹1.38 Cr₹1.86 Cr₹2.15 Cr
     Bad debts /advances written off -₹0.01 Cr---
     Provision for doubtful debts ₹0.51 Cr₹0.14 Cr---
     Losson disposal of fixed assets(net) ₹0.07 Cr₹0.23 Cr-₹0.48 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹0.78 Cr
     Other Miscellaneous Expenses ₹1.84 Cr₹1.62 Cr₹1.38 Cr₹1.38 Cr₹1.38 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹221 Cr₹213 Cr₹189 Cr₹154 Cr₹150 Cr
Operating Profit (Excl OI) ₹12 Cr₹16 Cr₹8.05 Cr₹4.33 Cr₹-0.64 Cr
Other Income ₹5.66 Cr₹3.16 Cr₹3.88 Cr₹5.54 Cr₹7.21 Cr
     Interest Received ₹0.68 Cr₹0.56 Cr₹0.81 Cr₹1.05 Cr₹2.70 Cr
     Dividend Received ₹0.66 Cr₹0.47 Cr₹0.56 Cr₹0.25 Cr₹0.43 Cr
     Profit on sale of Fixed Assets --₹0.09 Cr-₹0.31 Cr
     Profits on sale of Investments -₹0.06 Cr₹0.05 Cr₹0.35 Cr-
     Provision Written Back ₹0.05 Cr₹0.15 Cr₹0.03 Cr₹0.36 Cr₹1.31 Cr
     Foreign Exchange Gains ₹1.09 Cr₹0.81 Cr₹1.46 Cr₹1.50 Cr₹1.21 Cr
     Others ₹3.18 Cr₹1.10 Cr₹0.88 Cr₹2.03 Cr₹1.24 Cr
Operating Profit ₹18 Cr₹19 Cr₹12 Cr₹9.87 Cr₹6.56 Cr
Interest ₹1.20 Cr₹0.92 Cr₹0.55 Cr₹0.62 Cr₹0.21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.33 Cr₹0.18 Cr₹0.11 Cr₹0.14 Cr₹0.13 Cr
     Other Interest ₹0.87 Cr₹0.74 Cr₹0.44 Cr₹0.48 Cr₹0.08 Cr
PBDT ₹17 Cr₹18 Cr₹11 Cr₹9.26 Cr₹6.35 Cr
Depreciation ₹7.39 Cr₹6.72 Cr₹6.27 Cr₹5.51 Cr₹5.67 Cr
Profit Before Taxation & Exceptional Items ₹9.47 Cr₹12 Cr₹5.11 Cr₹3.75 Cr₹0.68 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹13 Cr₹14 Cr₹5.88 Cr₹3.75 Cr₹0.68 Cr
Provision for Tax ₹2.46 Cr₹3.34 Cr₹1.40 Cr₹-0.20 Cr₹-0.25 Cr
     Current Income Tax ₹2.58 Cr₹2.90 Cr₹0.87 Cr₹0.64 Cr₹0.06 Cr
     Deferred Tax ₹-0.12 Cr₹0.44 Cr₹1.40 Cr₹1.07 Cr₹-0.31 Cr
     Other taxes --₹-0.87 Cr₹-1.90 Cr-
Profit After Tax ₹10 Cr₹11 Cr₹4.48 Cr₹3.95 Cr₹0.93 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹-0.12 Cr₹0.16 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹10 Cr₹11 Cr₹4.48 Cr₹3.82 Cr₹1.08 Cr
Adjustments to PAT -----
Profit Balance B/F ₹19 Cr₹11 Cr₹9.08 Cr₹7.94 Cr₹17 Cr
Appropriations ₹29 Cr₹22 Cr₹14 Cr₹12 Cr₹18 Cr
     General Reserves ----₹5.50 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.78 Cr₹3.04 Cr₹3.06 Cr₹2.68 Cr₹4.76 Cr
Equity Dividend % ₹125.00₹125.00₹80.00₹80.00₹70.00
Earnings Per Share ₹26.62₹29.11₹11.71₹10.00₹2.84
Adjusted EPS ₹26.62₹29.11₹11.71₹10.00₹2.84

Compare Income Statement of peers of BIMETAL BEARINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BIMETAL BEARINGS ₹210.3 Cr -4.2% -7.8% -0.1% Stock Analytics
SCHAEFFLER INDIA ₹45,989.2 Cr -9.5% -9.4% 1.4% Stock Analytics
TIMKEN INDIA ₹19,530.9 Cr -2.8% -8.8% -6.1% Stock Analytics
SKF INDIA ₹18,564.9 Cr -6.8% -13.4% -19% Stock Analytics
ROLEX RINGS ₹4,073.4 Cr -10.8% -16.4% -27.8% Stock Analytics
NRB BEARINGS ₹2,122.1 Cr -2.8% -15% -26.5% Stock Analytics


BIMETAL BEARINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BIMETAL BEARINGS

-4.2%

-7.8%

-0.1%

SENSEX

-1.7%

-0.8%

5.8%


You may also like the below Video Courses