Home > Income Statement > BIKAJI FOODS INTERNATIONAL

BIKAJI FOODS INTERNATIONAL
Income Statement

BIKAJI FOODS INTERNATIONAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BIKAJI FOODS INTERNATIONAL
Please provide your vote to see the results

BIKAJI FOODS INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,011 Cr₹1,675 Cr₹132 Cr₹1,084 Cr₹910 Cr
     Sales ₹2,007 Cr₹1,666 Cr₹132 Cr₹1,081 Cr₹906 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.54 Cr₹5.80 Cr₹0.13 Cr--
     Revenue from property development -----
     Other Operational Income ₹2.65 Cr₹2.88 Cr₹0.26 Cr₹2.37 Cr₹3.28 Cr
Less: Excise Duty -----
Net Sales ₹1,966 Cr₹1,611 Cr₹131 Cr₹1,075 Cr₹901 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.38 Cr₹-8.82 Cr₹-0.35 Cr₹1.34 Cr₹-2.41 Cr
Raw Material Consumed ₹1,195 Cr₹1,001 Cr₹79 Cr₹616 Cr₹531 Cr
     Opening Raw Materials ₹24 Cr₹20 Cr₹1.29 Cr₹11 Cr₹8.06 Cr
     Purchases Raw Materials ₹1,139 Cr₹962 Cr₹77 Cr₹595 Cr₹515 Cr
     Closing Raw Materials ₹22 Cr₹24 Cr₹1.98 Cr₹13 Cr₹11 Cr
     Other Direct Purchases / Brought in cost ₹54 Cr₹43 Cr₹3.12 Cr₹23 Cr₹19 Cr
     Other raw material cost -----
Power & Fuel Cost ₹60 Cr₹49 Cr₹3.57 Cr₹34 Cr₹32 Cr
     Electricity & Power ₹60 Cr₹49 Cr₹3.57 Cr₹34 Cr₹32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹104 Cr₹90 Cr₹6.99 Cr₹65 Cr₹55 Cr
     Salaries, Wages & Bonus ₹87 Cr₹78 Cr₹6.17 Cr₹58 Cr₹50 Cr
     Contributions to EPF & Pension Funds ₹5.14 Cr₹5.12 Cr₹0.36 Cr₹3.13 Cr₹2.32 Cr
     Workmen and Staff Welfare Expenses ₹1.97 Cr₹2.48 Cr₹0.23 Cr₹1.42 Cr₹1.27 Cr
     Other Employees Cost ₹9.96 Cr₹4.60 Cr₹0.23 Cr₹1.63 Cr₹0.90 Cr
Other Manufacturing Expenses ₹238 Cr₹206 Cr₹17 Cr₹151 Cr₹132 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹21 Cr₹15 Cr₹1.19 Cr₹13 Cr₹12 Cr
     Repairs and Maintenance ₹9.26 Cr₹7.35 Cr₹0.68 Cr₹4.38 Cr₹2.34 Cr
     Packing Material Consumed ₹201 Cr₹178 Cr₹15 Cr₹128 Cr₹116 Cr
     Other Mfg Exp ₹6.99 Cr₹5.85 Cr₹0.59 Cr₹6.23 Cr₹1.17 Cr
General and Administration Expenses ₹23 Cr₹19 Cr₹1.04 Cr₹11 Cr₹8.24 Cr
     Rent , Rates & Taxes ₹4.25 Cr₹2.90 Cr₹0.26 Cr₹3.13 Cr₹3.51 Cr
     Insurance ₹2.13 Cr₹1.25 Cr₹0.10 Cr₹0.80 Cr₹0.51 Cr
     Printing and stationery -----
     Professional and legal fees ₹7.36 Cr₹7.53 Cr₹0.30 Cr₹2.87 Cr₹1.38 Cr
     Traveling and conveyance ₹8.13 Cr₹6.37 Cr₹0.35 Cr₹3.52 Cr₹2.74 Cr
     Other Administration ₹1.49 Cr₹0.73 Cr₹0.04 Cr₹0.37 Cr₹0.10 Cr
Selling and Distribution Expenses ₹121 Cr₹101 Cr₹7.64 Cr₹92 Cr₹46 Cr
     Advertisement & Sales Promotion ₹43 Cr₹38 Cr₹3.71 Cr₹48 Cr₹23 Cr
     Sales Commissions & Incentives --₹0.09 Cr₹0.81 Cr₹0.36 Cr
     Freight and Forwarding ₹77 Cr₹61 Cr₹3.83 Cr₹42 Cr₹22 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.01 Cr₹1.50 Cr---
Miscellaneous Expenses ₹15 Cr₹14 Cr₹1.18 Cr₹10 Cr₹7.63 Cr
     Bad debts /advances written off ₹1.64 Cr₹0.43 Cr₹0.01 Cr₹0.19 Cr₹1.36 Cr
     Provision for doubtful debts ₹0.90 Cr₹0.37 Cr₹0.05 Cr₹0.18 Cr₹0.58 Cr
     Losson disposal of fixed assets(net) ₹0.06 Cr₹0.01 Cr₹0.01 Cr₹0.61 Cr₹0.05 Cr
     Losson foreign exchange fluctuations -₹0.07 Cr---
     Losson sale of non-trade current investments --₹0.12 Cr₹2.39 Cr-
     Other Miscellaneous Expenses ₹12 Cr₹13 Cr₹1.00 Cr₹6.88 Cr₹5.63 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,752 Cr₹1,471 Cr₹117 Cr₹980 Cr₹808 Cr
Operating Profit (Excl OI) ₹214 Cr₹140 Cr₹15 Cr₹95 Cr₹93 Cr
Other Income ₹23 Cr₹10 Cr₹1.15 Cr₹8.35 Cr₹9.28 Cr
     Interest Received ₹11 Cr₹8.28 Cr₹0.70 Cr₹7.48 Cr₹6.36 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.20 Cr----
     Profits on sale of Investments -----
     Provision Written Back ₹9.65 Cr₹1.79 Cr₹0.42 Cr₹0.07 Cr-
     Foreign Exchange Gains ₹0.37 Cr-₹0.02 Cr₹0.69 Cr₹1.03 Cr
     Others ₹1.62 Cr₹0.43 Cr₹0.01 Cr₹0.11 Cr₹1.90 Cr
Operating Profit ₹237 Cr₹151 Cr₹16 Cr₹103 Cr₹103 Cr
Interest ₹11 Cr₹7.25 Cr₹0.33 Cr₹5.50 Cr₹4.17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹10 Cr₹6.72 Cr₹0.28 Cr₹4.91 Cr₹3.78 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.61 Cr₹0.56 Cr₹0.03 Cr₹0.38 Cr₹0.22 Cr
     Other Interest ₹0.32 Cr₹-0.03 Cr₹0.02 Cr₹0.21 Cr₹0.17 Cr
PBDT ₹225 Cr₹143 Cr₹15 Cr₹98 Cr₹99 Cr
Depreciation ₹49 Cr₹38 Cr₹3.31 Cr₹34 Cr₹23 Cr
Profit Before Taxation & Exceptional Items ₹177 Cr₹105 Cr₹12 Cr₹64 Cr₹76 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹177 Cr₹105 Cr₹12 Cr₹64 Cr₹76 Cr
Provision for Tax ₹41 Cr₹29 Cr₹2.98 Cr₹7.27 Cr₹25 Cr
     Current Income Tax ₹48 Cr₹28 Cr₹3.10 Cr₹16 Cr₹18 Cr
     Deferred Tax ₹-8.51 Cr₹1.41 Cr₹-0.12 Cr₹-8.25 Cr₹6.68 Cr
     Other taxes ₹1.14 Cr---₹0.16 Cr
Profit After Tax ₹136 Cr₹76 Cr₹9.03 Cr₹56 Cr₹51 Cr
Extra items -----
Minority Interest ₹1.32 Cr₹1.92 Cr₹-0.01 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹137 Cr₹78 Cr₹9.02 Cr₹56 Cr₹51 Cr
Adjustments to PAT -----
Profit Balance B/F ₹445 Cr₹372 Cr₹29 Cr₹239 Cr₹194 Cr
Appropriations ₹582 Cr₹450 Cr₹38 Cr₹296 Cr₹245 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹1.03 Cr₹1.03 Cr
     Other Appropriation ₹4.19 Cr₹0.46 Cr₹0.19 Cr₹0.94 Cr₹0.17 Cr
Equity Dividend % ₹75.00₹30.00₹20.00₹20.00₹20.00
Earnings Per Share ₹5.50₹3.12₹37.10₹23.19₹20.95
Adjusted EPS ₹5.50₹3.12₹3.71₹2.32₹2.09

Compare Income Statement of peers of BIKAJI FOODS INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BIKAJI FOODS INTERNATIONAL ₹17,936.7 Cr 5.8% 6.4% 32.2% Stock Analytics
NESTLE INDIA ₹232,902.0 Cr 3% 10.2% -6% Stock Analytics
VARUN BEVERAGES ₹188,336.0 Cr 3.1% 14.1% -1% Stock Analytics
BRITANNIA INDUSTRIES ₹131,347.0 Cr 2.2% 15.3% 14% Stock Analytics
MARICO ₹92,563.3 Cr 3.1% 17.9% 40.1% Stock Analytics
JUBILANT FOODWORKS ₹46,014.3 Cr 1.8% 17% 52.2% Stock Analytics


BIKAJI FOODS INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BIKAJI FOODS INTERNATIONAL

5.8%

6.4%

32.2%

SENSEX

5.8%

6.1%

4.7%


You may also like the below Video Courses