Home > Income Statement > BIKAJI FOODS INTERNATIONAL

BIKAJI FOODS INTERNATIONAL
Income Statement

BIKAJI FOODS INTERNATIONAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for BIKAJI FOODS INTERNATIONAL
Please provide your vote to see the results

BIKAJI FOODS INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,011 Cr₹1,675 Cr₹132 Cr₹1,084 Cr₹910 Cr
     Sales ₹2,007 Cr₹1,666 Cr₹132 Cr₹1,081 Cr₹906 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.54 Cr₹5.80 Cr₹0.13 Cr--
     Revenue from property development -----
     Other Operational Income ₹2.65 Cr₹2.88 Cr₹0.26 Cr₹2.37 Cr₹3.28 Cr
Less: Excise Duty -----
Net Sales ₹1,966 Cr₹1,611 Cr₹131 Cr₹1,075 Cr₹901 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.38 Cr₹-8.82 Cr₹-0.35 Cr₹1.34 Cr₹-2.41 Cr
Raw Material Consumed ₹1,195 Cr₹1,001 Cr₹79 Cr₹616 Cr₹531 Cr
     Opening Raw Materials ₹24 Cr₹20 Cr₹1.29 Cr₹11 Cr₹8.06 Cr
     Purchases Raw Materials ₹1,139 Cr₹962 Cr₹77 Cr₹595 Cr₹515 Cr
     Closing Raw Materials ₹22 Cr₹24 Cr₹1.98 Cr₹13 Cr₹11 Cr
     Other Direct Purchases / Brought in cost ₹54 Cr₹43 Cr₹3.12 Cr₹23 Cr₹19 Cr
     Other raw material cost -----
Power & Fuel Cost ₹60 Cr₹49 Cr₹3.57 Cr₹34 Cr₹32 Cr
     Electricity & Power ₹60 Cr₹49 Cr₹3.57 Cr₹34 Cr₹32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹104 Cr₹90 Cr₹6.99 Cr₹65 Cr₹55 Cr
     Salaries, Wages & Bonus ₹87 Cr₹78 Cr₹6.17 Cr₹58 Cr₹50 Cr
     Contributions to EPF & Pension Funds ₹5.14 Cr₹5.12 Cr₹0.36 Cr₹3.13 Cr₹2.32 Cr
     Workmen and Staff Welfare Expenses ₹1.97 Cr₹2.48 Cr₹0.23 Cr₹1.42 Cr₹1.27 Cr
     Other Employees Cost ₹9.96 Cr₹4.60 Cr₹0.23 Cr₹1.63 Cr₹0.90 Cr
Other Manufacturing Expenses ₹238 Cr₹206 Cr₹17 Cr₹151 Cr₹132 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹21 Cr₹15 Cr₹1.19 Cr₹13 Cr₹12 Cr
     Repairs and Maintenance ₹9.26 Cr₹7.35 Cr₹0.68 Cr₹4.38 Cr₹2.34 Cr
     Packing Material Consumed ₹201 Cr₹178 Cr₹15 Cr₹128 Cr₹116 Cr
     Other Mfg Exp ₹6.99 Cr₹5.85 Cr₹0.59 Cr₹6.23 Cr₹1.17 Cr
General and Administration Expenses ₹23 Cr₹19 Cr₹1.04 Cr₹11 Cr₹8.24 Cr
     Rent , Rates & Taxes ₹4.25 Cr₹2.90 Cr₹0.26 Cr₹3.13 Cr₹3.51 Cr
     Insurance ₹2.13 Cr₹1.25 Cr₹0.10 Cr₹0.80 Cr₹0.51 Cr
     Printing and stationery -----
     Professional and legal fees ₹7.36 Cr₹7.53 Cr₹0.30 Cr₹2.87 Cr₹1.38 Cr
     Traveling and conveyance ₹8.13 Cr₹6.37 Cr₹0.35 Cr₹3.52 Cr₹2.74 Cr
     Other Administration ₹1.49 Cr₹0.73 Cr₹0.04 Cr₹0.37 Cr₹0.10 Cr
Selling and Distribution Expenses ₹121 Cr₹101 Cr₹7.64 Cr₹92 Cr₹46 Cr
     Advertisement & Sales Promotion ₹43 Cr₹38 Cr₹3.71 Cr₹48 Cr₹23 Cr
     Sales Commissions & Incentives --₹0.09 Cr₹0.81 Cr₹0.36 Cr
     Freight and Forwarding ₹77 Cr₹61 Cr₹3.83 Cr₹42 Cr₹22 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.01 Cr₹1.50 Cr---
Miscellaneous Expenses ₹15 Cr₹14 Cr₹1.18 Cr₹10 Cr₹7.63 Cr
     Bad debts /advances written off ₹1.64 Cr₹0.43 Cr₹0.01 Cr₹0.19 Cr₹1.36 Cr
     Provision for doubtful debts ₹0.90 Cr₹0.37 Cr₹0.05 Cr₹0.18 Cr₹0.58 Cr
     Losson disposal of fixed assets(net) ₹0.06 Cr₹0.01 Cr₹0.01 Cr₹0.61 Cr₹0.05 Cr
     Losson foreign exchange fluctuations -₹0.07 Cr---
     Losson sale of non-trade current investments --₹0.12 Cr₹2.39 Cr-
     Other Miscellaneous Expenses ₹12 Cr₹13 Cr₹1.00 Cr₹6.88 Cr₹5.63 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,752 Cr₹1,471 Cr₹117 Cr₹980 Cr₹808 Cr
Operating Profit (Excl OI) ₹214 Cr₹140 Cr₹15 Cr₹95 Cr₹93 Cr
Other Income ₹23 Cr₹10 Cr₹1.15 Cr₹8.35 Cr₹9.28 Cr
     Interest Received ₹11 Cr₹8.28 Cr₹0.70 Cr₹7.48 Cr₹6.36 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.20 Cr----
     Profits on sale of Investments -----
     Provision Written Back ₹9.65 Cr₹1.79 Cr₹0.42 Cr₹0.07 Cr-
     Foreign Exchange Gains ₹0.37 Cr-₹0.02 Cr₹0.69 Cr₹1.03 Cr
     Others ₹1.62 Cr₹0.43 Cr₹0.01 Cr₹0.11 Cr₹1.90 Cr
Operating Profit ₹237 Cr₹151 Cr₹16 Cr₹103 Cr₹103 Cr
Interest ₹11 Cr₹7.25 Cr₹0.33 Cr₹5.50 Cr₹4.17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹10 Cr₹6.72 Cr₹0.28 Cr₹4.91 Cr₹3.78 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.61 Cr₹0.56 Cr₹0.03 Cr₹0.38 Cr₹0.22 Cr
     Other Interest ₹0.32 Cr₹-0.03 Cr₹0.02 Cr₹0.21 Cr₹0.17 Cr
PBDT ₹225 Cr₹143 Cr₹15 Cr₹98 Cr₹99 Cr
Depreciation ₹49 Cr₹38 Cr₹3.31 Cr₹34 Cr₹23 Cr
Profit Before Taxation & Exceptional Items ₹177 Cr₹105 Cr₹12 Cr₹64 Cr₹76 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹177 Cr₹105 Cr₹12 Cr₹64 Cr₹76 Cr
Provision for Tax ₹41 Cr₹29 Cr₹2.98 Cr₹7.27 Cr₹25 Cr
     Current Income Tax ₹48 Cr₹28 Cr₹3.10 Cr₹16 Cr₹18 Cr
     Deferred Tax ₹-8.51 Cr₹1.41 Cr₹-0.12 Cr₹-8.25 Cr₹6.68 Cr
     Other taxes ₹1.14 Cr---₹0.16 Cr
Profit After Tax ₹136 Cr₹76 Cr₹9.03 Cr₹56 Cr₹51 Cr
Extra items -----
Minority Interest ₹1.32 Cr₹1.92 Cr₹-0.01 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹137 Cr₹78 Cr₹9.02 Cr₹56 Cr₹51 Cr
Adjustments to PAT -----
Profit Balance B/F ₹445 Cr₹372 Cr₹29 Cr₹239 Cr₹194 Cr
Appropriations ₹582 Cr₹450 Cr₹38 Cr₹296 Cr₹245 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹1.03 Cr₹1.03 Cr
     Other Appropriation ₹4.19 Cr₹0.46 Cr₹0.19 Cr₹0.94 Cr₹0.17 Cr
Equity Dividend % ₹75.00₹30.00₹20.00₹20.00₹20.00
Earnings Per Share ₹5.50₹3.12₹37.10₹23.19₹20.95
Adjusted EPS ₹5.50₹3.12₹3.71₹2.32₹2.09

Compare Income Statement of peers of BIKAJI FOODS INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BIKAJI FOODS INTERNATIONAL ₹15,819.1 Cr -6.8% -7.9% 19.9% Stock Analytics
NESTLE INDIA ₹211,131.0 Cr -1.1% -1.3% -12.3% Stock Analytics
VARUN BEVERAGES ₹147,259.0 Cr -8.8% -19.5% -23.6% Stock Analytics
BRITANNIA INDUSTRIES ₹110,873.0 Cr -4.7% -9.4% -2.4% Stock Analytics
MARICO ₹77,717.8 Cr -3.9% -10.8% 19.2% Stock Analytics
JUBILANT FOODWORKS ₹41,326.1 Cr -9.6% -9.1% 38.8% Stock Analytics


BIKAJI FOODS INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BIKAJI FOODS INTERNATIONAL

-6.8%

-7.9%

19.9%

SENSEX

-3.4%

-4.4%

0.6%


You may also like the below Video Courses