BHILWARA SPINNERS
|
BHILWARA SPINNERS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹0.97 Cr | ₹2.68 Cr | ₹1.97 Cr | ₹6,873 Cr | ₹2.11 Cr |
Sales | ₹0.97 Cr | ₹2.68 Cr | ₹1.97 Cr | ₹6,873 Cr | ₹2.11 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹0.97 Cr | ₹2.68 Cr | ₹1.97 Cr | ₹6,873 Cr | ₹2.11 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.83 Cr | ₹-3.81 Cr | ₹-0.23 Cr | ₹-313 Cr | - |
Raw Material Consumed | - | ₹6.37 Cr | ₹2.08 Cr | ₹7,303 Cr | ₹2.48 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | ₹6.37 Cr | ₹2.08 Cr | ₹7,303 Cr | ₹2.48 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹4.34 Cr | ₹0.01 Cr |
Electricity & Power | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹4.34 Cr | ₹0.01 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹0.17 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹132 Cr | ₹0.18 Cr |
Salaries, Wages & Bonus | ₹0.15 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹117 Cr | ₹0.16 Cr |
Contributions to EPF & Pension Funds | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹8.70 Cr | ₹0.02 Cr |
Workmen and Staff Welfare Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹6.70 Cr | ₹0.00 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹35 Cr | ₹0.03 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹35 Cr | ₹0.03 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹0.14 Cr | ₹0.22 Cr | ₹0.31 Cr | ₹110 Cr | ₹0.21 Cr |
Rent , Rates & Taxes | ₹0.03 Cr | ₹0.05 Cr | ₹0.11 Cr | - | ₹0.08 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.06 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹45 Cr | ₹0.08 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹65 Cr | ₹0.05 Cr |
Selling and Distribution Expenses | - | - | - | ₹163 Cr | ₹0.14 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | ₹163 Cr | ₹0.14 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.12 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹97 Cr | ₹0.13 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.12 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹97 Cr | ₹0.13 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1.28 Cr | ₹3.04 Cr | ₹2.43 Cr | ₹7,531 Cr | ₹3.18 Cr |
Operating Profit (Excl OI) | ₹-0.31 Cr | ₹-0.36 Cr | ₹-0.46 Cr | ₹-659 Cr | ₹-1.07 Cr |
Other Income | ₹0.66 Cr | ₹0.81 Cr | ₹1.70 Cr | ₹832 Cr | ₹0.65 Cr |
Interest Received | ₹0.61 Cr | ₹0.81 Cr | ₹1.50 Cr | ₹828 Cr | ₹0.65 Cr |
Dividend Received | - | - | - | ₹4.84 Cr | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.05 Cr | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | - | - | ₹0.20 Cr | - | - |
Operating Profit | ₹0.35 Cr | ₹0.45 Cr | ₹1.23 Cr | ₹174 Cr | ₹-0.42 Cr |
Interest | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹1.10 Cr | ₹0.04 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.67 Cr | ₹0.00 Cr |
Other Interest | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.43 Cr | ₹0.04 Cr |
PBDT | ₹0.34 Cr | ₹0.45 Cr | ₹1.22 Cr | ₹173 Cr | ₹-0.46 Cr |
Depreciation | ₹0.02 Cr | ₹0.01 Cr | - | - | - |
Profit Before Taxation & Exceptional Items | ₹0.32 Cr | ₹0.44 Cr | ₹1.22 Cr | ₹173 Cr | ₹-0.46 Cr |
Exceptional Income / Expenses | ₹2.86 Cr | ₹1.24 Cr | ₹0.09 Cr | ₹4,621 Cr | ₹6.70 Cr |
Profit Before Tax | ₹3.17 Cr | ₹1.68 Cr | ₹1.31 Cr | ₹4,794 Cr | ₹6.24 Cr |
Provision for Tax | ₹0.56 Cr | ₹0.27 Cr | ₹0.23 Cr | ₹952 Cr | ₹1.29 Cr |
Current Income Tax | ₹0.55 Cr | ₹0.28 Cr | ₹0.23 Cr | ₹832 Cr | ₹1.28 Cr |
Deferred Tax | ₹0.01 Cr | ₹-0.01 Cr | - | - | - |
Other taxes | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹120 Cr | ₹0.00 Cr |
Profit After Tax | ₹2.61 Cr | ₹1.41 Cr | ₹1.08 Cr | ₹3,842 Cr | ₹4.95 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹6,988 Cr | ₹2.04 Cr |
Appropriations | ₹16 Cr | ₹13 Cr | ₹12 Cr | ₹10,830 Cr | ₹6.99 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹3.86 | ₹2.08 | ₹1.60 | ₹5.68 | ₹7.32 |
Adjusted EPS | ₹3.86 | ₹2.08 | ₹1.60 | ₹5.68 | ₹7.32 |
Compare Income Statement of peers of BHILWARA SPINNERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BHILWARA SPINNERS | ₹132.0 Cr | 0.6% | -4.9% | 148.4% | Stock Analytics | |
ADANI ENTERPRISES | ₹338,042.0 Cr | 0.7% | -5.8% | 35.6% | Stock Analytics | |
REDINGTON | ₹14,928.0 Cr | 1.6% | 6.5% | 34.2% | Stock Analytics | |
HONASA CONSUMER | ₹12,403.4 Cr | -4.1% | -12.3% | NA | Stock Analytics | |
MMTC | ₹11,772.0 Cr | 1% | -5.1% | 49.9% | Stock Analytics | |
MSTC | ₹4,485.2 Cr | -1.7% | -7.4% | 52.9% | Stock Analytics |
BHILWARA SPINNERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BHILWARA SPINNERS | 0.6% |
-4.9% |
148.4% |
SENSEX | -0.3% |
-2.4% |
22.4% |
You may also like the below Video Courses