Home > Income Statement > BHARTIYA INTERNATIONAL

BHARTIYA INTERNATIONAL
Income Statement

BHARTIYA INTERNATIONAL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BHARTIYA INTERNATIONAL
Please provide your vote to see the results

BHARTIYA INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹801 Cr₹694 Cr₹548 Cr₹725 Cr₹750 Cr
     Sales ₹788 Cr₹667 Cr₹525 Cr₹678 Cr₹712 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹16 Cr₹4.08 Cr₹8.64 Cr₹14 Cr₹2.73 Cr
     Revenue from property development -----
     Other Operational Income ₹-2.31 Cr₹23 Cr₹15 Cr₹33 Cr₹35 Cr
Less: Excise Duty -----
Net Sales ₹799 Cr₹694 Cr₹548 Cr₹725 Cr₹750 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹12 Cr₹-18 Cr₹3.80 Cr₹-16 Cr₹-13 Cr
Raw Material Consumed ₹438 Cr₹440 Cr₹328 Cr₹439 Cr₹461 Cr
     Opening Raw Materials ₹285 Cr₹280 Cr₹283 Cr₹285 Cr₹264 Cr
     Purchases Raw Materials ₹414 Cr₹326 Cr₹208 Cr₹331 Cr₹362 Cr
     Closing Raw Materials ₹365 Cr₹285 Cr₹280 Cr₹283 Cr₹285 Cr
     Other Direct Purchases / Brought in cost ₹104 Cr₹120 Cr₹117 Cr₹105 Cr₹120 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.51 Cr₹3.53 Cr₹2.84 Cr₹3.48 Cr₹3.57 Cr
     Electricity & Power ₹4.51 Cr₹3.53 Cr₹2.84 Cr₹3.48 Cr₹3.57 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹59 Cr₹52 Cr₹46 Cr₹48 Cr₹47 Cr
     Salaries, Wages & Bonus ₹52 Cr₹45 Cr₹40 Cr₹42 Cr₹41 Cr
     Contributions to EPF & Pension Funds ₹4.23 Cr₹3.14 Cr₹4.56 Cr₹3.35 Cr₹2.99 Cr
     Workmen and Staff Welfare Expenses ₹3.03 Cr₹3.09 Cr₹1.17 Cr₹2.09 Cr₹2.39 Cr
     Other Employees Cost ---₹0.37 Cr₹0.36 Cr
Other Manufacturing Expenses ₹140 Cr₹111 Cr₹96 Cr₹131 Cr₹134 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹125 Cr₹97 Cr₹86 Cr₹118 Cr₹120 Cr
     Repairs and Maintenance ₹9.04 Cr₹8.64 Cr₹6.41 Cr₹7.53 Cr₹7.91 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.04 Cr₹4.63 Cr₹3.88 Cr₹5.49 Cr₹5.77 Cr
General and Administration Expenses ₹35 Cr₹34 Cr₹20 Cr₹29 Cr₹34 Cr
     Rent , Rates & Taxes ₹2.91 Cr₹3.02 Cr₹2.10 Cr₹1.55 Cr₹4.30 Cr
     Insurance ₹1.79 Cr₹1.93 Cr₹1.35 Cr₹0.96 Cr₹0.75 Cr
     Printing and stationery -----
     Professional and legal fees ₹16 Cr₹21 Cr₹11 Cr₹14 Cr₹11 Cr
     Traveling and conveyance ₹11 Cr₹6.40 Cr₹3.91 Cr₹9.40 Cr₹13 Cr
     Other Administration ₹3.49 Cr₹1.93 Cr₹1.53 Cr₹2.75 Cr₹4.99 Cr
Selling and Distribution Expenses ₹15 Cr₹13 Cr₹8.57 Cr₹13 Cr₹14 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.58 Cr₹2.88 Cr₹2.56 Cr₹4.68 Cr₹3.95 Cr
     Freight and Forwarding ₹14 Cr₹11 Cr₹6.01 Cr₹8.43 Cr₹9.97 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.59 Cr₹16 Cr₹6.74 Cr₹14 Cr₹10 Cr
     Bad debts /advances written off ₹0.01 Cr₹7.77 Cr₹0.24 Cr-₹1.28 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹-0.02 Cr-₹0.06 Cr-₹0.00 Cr
     Losson foreign exchange fluctuations ---₹4.06 Cr₹1.64 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.60 Cr₹7.94 Cr₹6.44 Cr₹9.92 Cr₹7.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹712 Cr₹652 Cr₹512 Cr₹661 Cr₹690 Cr
Operating Profit (Excl OI) ₹87 Cr₹41 Cr₹37 Cr₹64 Cr₹60 Cr
Other Income ₹3.36 Cr₹32 Cr₹4.95 Cr₹4.36 Cr₹12 Cr
     Interest Received --₹0.09 Cr₹0.19 Cr₹0.33 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.02 Cr₹0.00 Cr
     Profits on sale of Investments ----₹0.46 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹3.36 Cr₹32 Cr₹4.86 Cr₹4.15 Cr₹11 Cr
Operating Profit ₹90 Cr₹73 Cr₹42 Cr₹68 Cr₹72 Cr
Interest ₹45 Cr₹29 Cr₹28 Cr₹29 Cr₹35 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹11 Cr₹7.90 Cr₹7.67 Cr₹6.18 Cr₹8.65 Cr
     Other Interest ₹34 Cr₹21 Cr₹21 Cr₹23 Cr₹27 Cr
PBDT ₹46 Cr₹44 Cr₹13 Cr₹39 Cr₹37 Cr
Depreciation ₹25 Cr₹24 Cr₹10 Cr₹9.98 Cr₹8.13 Cr
Profit Before Taxation & Exceptional Items ₹20 Cr₹21 Cr₹2.98 Cr₹29 Cr₹29 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹69 Cr₹-11 Cr₹-5.89 Cr₹26 Cr₹29 Cr
Provision for Tax ₹5.93 Cr₹5.46 Cr₹0.28 Cr₹4.36 Cr₹9.55 Cr
     Current Income Tax ₹6.25 Cr₹3.70 Cr₹0.34 Cr₹8.66 Cr₹6.37 Cr
     Deferred Tax ₹-0.32 Cr₹1.77 Cr₹-0.05 Cr₹-4.30 Cr₹3.18 Cr
     Other taxes ---₹0.00 Cr-
Profit After Tax ₹63 Cr₹-17 Cr₹-6.18 Cr₹21 Cr₹20 Cr
Extra items -----
Minority Interest ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹63 Cr₹-17 Cr₹-6.15 Cr₹21 Cr₹20 Cr
Adjustments to PAT -----
Profit Balance B/F ₹94 Cr₹110 Cr₹116 Cr₹172 Cr₹155 Cr
Appropriations ₹156 Cr₹94 Cr₹110 Cr₹194 Cr₹174 Cr
     General Reserves ----₹2.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ---₹77 Cr₹-0.01 Cr
Equity Dividend % ----₹12.00
Earnings Per Share ₹51.29₹-13.54₹-5.04₹17.43₹16.23
Adjusted EPS ₹51.29₹-13.54₹-5.04₹17.43₹16.23

Compare Income Statement of peers of BHARTIYA INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARTIYA INTERNATIONAL ₹827.6 Cr -8.6% -12.6% 84.4% Stock Analytics
SUPER TANNERY ₹112.5 Cr 1.3% -11.6% 2.9% Stock Analytics
AKI INDIA ₹88.7 Cr -3.7% -20.9% -68.1% Stock Analytics


BHARTIYA INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARTIYA INTERNATIONAL

-8.6%

-12.6%

84.4%

SENSEX

1.7%

-1.3%

7.7%


You may also like the below Video Courses