Home > Income Statement > BHARTI HEXACOM

BHARTI HEXACOM
Income Statement

BHARTI HEXACOM is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for BHARTI HEXACOM
Please provide your vote to see the results

BHARTI HEXACOM Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹7,089 Cr₹6,579 Cr₹5,405 Cr₹4,602 Cr₹3,874 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Telecommunication Services ₹7,089 Cr₹6,579 Cr₹5,405 Cr₹4,602 Cr₹3,874 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹7,089 Cr₹6,579 Cr₹5,405 Cr₹4,602 Cr₹3,874 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹780 Cr₹786 Cr₹729 Cr₹675 Cr₹655 Cr
     Electricity & Power ₹780 Cr₹786 Cr₹729 Cr₹675 Cr₹655 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹105 Cr₹90 Cr₹76 Cr₹76 Cr₹62 Cr
     Salaries, Wages & Bonus ₹97 Cr₹85 Cr₹70 Cr₹71 Cr₹55 Cr
     Contributions to EPF & Pension Funds ₹2.20 Cr₹2.00 Cr₹1.90 Cr₹1.80 Cr₹1.90 Cr
     Workmen and Staff Welfare Expenses ₹3.10 Cr₹1.40 Cr₹2.10 Cr₹2.10 Cr₹2.40 Cr
     Other Employees Cost ₹2.90 Cr₹2.10 Cr₹2.10 Cr₹1.80 Cr₹2.30 Cr
Network Operating expenses ₹2,303 Cr₹2,416 Cr₹2,462 Cr₹2,536 Cr₹2,439 Cr
     Access / Installtion and Processing Charges ₹746 Cr₹983 Cr₹1,133 Cr₹1,345 Cr₹1,519 Cr
     License, Royalty and Spectrum Charges ₹652 Cr₹633 Cr₹572 Cr₹438 Cr₹310 Cr
     Passive Infrastructure & Maintenance charges ₹411 Cr₹328 Cr₹288 Cr₹256 Cr₹234 Cr
     Internet / Band width and Port Charges ₹145 Cr₹232 Cr₹206 Cr₹225 Cr₹117 Cr
     Leased Line and Gateway Charges -----
     Other Mfg Exp ₹350 Cr₹241 Cr₹264 Cr₹272 Cr₹258 Cr
General and Administration Expenses ₹156 Cr₹186 Cr₹98 Cr₹102 Cr₹123 Cr
     Rent , Rates & Taxes -----
     Insurance -----
     Printing and stationery ₹65 Cr₹57 Cr₹54 Cr₹45 Cr-
     Professional and legal fees ₹4.00 Cr₹3.60 Cr₹0.80 Cr₹2.60 Cr₹5.20 Cr
     Traveling and conveyance -----
     Other Administration ₹87 Cr₹126 Cr₹44 Cr₹54 Cr₹117 Cr
Selling and Distribution Expenses ₹369 Cr₹307 Cr₹199 Cr₹141 Cr₹122 Cr
     Advertisement & Sales Promotion ₹43 Cr₹48 Cr₹36 Cr₹46 Cr₹33 Cr
     Sales Commissions & Incentives ₹277 Cr₹222 Cr₹148 Cr₹83 Cr₹75 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹49 Cr₹36 Cr₹15 Cr₹12 Cr₹14 Cr
Miscellaneous Expenses ₹14 Cr₹7.80 Cr₹31 Cr₹20 Cr₹0.20 Cr
     Bad debts /advances written off ₹0.20 Cr₹0.50 Cr₹31 Cr₹10 Cr₹0.20 Cr
     Provision for doubtful debts ₹14 Cr₹7.30 Cr-₹9.20 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ---₹0.40 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹3,728 Cr₹3,793 Cr₹3,596 Cr₹3,550 Cr₹3,399 Cr
Operating Profit (Excl OI) ₹3,361 Cr₹2,786 Cr₹1,809 Cr₹1,052 Cr₹475 Cr
Other Income ₹250 Cr₹140 Cr₹94 Cr₹149 Cr₹53 Cr
     Interest Received ₹77 Cr₹8.50 Cr₹2.40 Cr--
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹42 Cr₹29 Cr₹1.90 Cr--
     Provision Written Back --₹5.00 Cr-₹24 Cr
     Foreign Exchange Gains ₹0.90 Cr--₹47 Cr-
     Others ₹129 Cr₹103 Cr₹85 Cr₹102 Cr₹30 Cr
Operating Profit ₹3,611 Cr₹2,926 Cr₹1,903 Cr₹1,202 Cr₹528 Cr
Interest ₹645 Cr₹639 Cr₹572 Cr₹564 Cr₹526 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹88 Cr₹64 Cr₹47 Cr₹115 Cr₹65 Cr
     Other Interest ₹558 Cr₹575 Cr₹525 Cr₹449 Cr₹461 Cr
PBDT ₹2,966 Cr₹2,287 Cr₹1,331 Cr₹638 Cr₹2.20 Cr
Depreciation ₹1,739 Cr₹1,553 Cr₹1,441 Cr₹1,285 Cr₹1,250 Cr
Profit Before Taxation & Exceptional Items ₹1,226 Cr₹734 Cr₹-110 Cr₹-647 Cr₹-1,248 Cr
Exceptional Income / Expenses ₹-303 Cr-₹1,951 Cr₹-342 Cr₹-2,187 Cr
Profit Before Tax ₹923 Cr₹734 Cr₹1,841 Cr₹-989 Cr₹-3,435 Cr
Provision for Tax ₹419 Cr₹185 Cr₹167 Cr₹45 Cr₹-718 Cr
     Current Income Tax ₹127 Cr-₹-2.70 Cr--
     Deferred Tax ₹186 Cr₹185 Cr₹169 Cr₹45 Cr₹-738 Cr
     Other taxes ₹105 Cr---₹19 Cr
Profit After Tax ₹504 Cr₹549 Cr₹1,675 Cr₹-1,034 Cr₹-2,717 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹3,528 Cr₹3,129 Cr₹1,455 Cr₹2,489 Cr₹5,205 Cr
Appropriations ₹4,032 Cr₹3,678 Cr₹3,129 Cr₹1,455 Cr₹2,489 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹125 Cr₹150 Cr-₹0.10 Cr₹0.20 Cr
Equity Dividend % ₹80.00₹30.00---
Earnings Per Share ₹10.09₹21.97₹66.98₹-41.36₹-108.66
Adjusted EPS ₹10.09₹10.98₹33.49₹-20.68₹-54.33

Compare Income Statement of peers of BHARTI HEXACOM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARTI HEXACOM ₹79,125.0 Cr 10.4% 17% 86.3% Stock Analytics
BHARTI AIRTEL ₹1,151,350.0 Cr 10.1% 15.7% 48.8% Stock Analytics
INDUS TOWERS ₹104,946.0 Cr 7.5% 21.7% 17.9% Stock Analytics
VODAFONE IDEA ₹79,307.1 Cr 3.1% 5.2% -43.9% Stock Analytics
TATA COMMUNICATIONS ₹44,646.7 Cr 1.3% 4.2% -18.2% Stock Analytics
TATA TELESERVICES (MAHARASHTRA) ₹11,649.4 Cr 8.2% -2% -23.2% Stock Analytics


BHARTI HEXACOM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARTI HEXACOM

10.4%

17%

86.3%

SENSEX

5.8%

6.1%

4.7%


You may also like the below Video Courses