Home > Income Statement > BHARTI HEXACOM

BHARTI HEXACOM
Income Statement

BHARTI HEXACOM is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for BHARTI HEXACOM
Please provide your vote to see the results

BHARTI HEXACOM Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹7,089 Cr₹6,579 Cr₹5,405 Cr₹4,602 Cr₹3,874 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Telecommunication Services ₹7,089 Cr₹6,579 Cr₹5,405 Cr₹4,602 Cr₹3,874 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹7,089 Cr₹6,579 Cr₹5,405 Cr₹4,602 Cr₹3,874 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹780 Cr₹786 Cr₹729 Cr₹675 Cr₹655 Cr
     Electricity & Power ₹780 Cr₹786 Cr₹729 Cr₹675 Cr₹655 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹105 Cr₹90 Cr₹76 Cr₹76 Cr₹62 Cr
     Salaries, Wages & Bonus ₹97 Cr₹85 Cr₹70 Cr₹71 Cr₹55 Cr
     Contributions to EPF & Pension Funds ₹2.20 Cr₹2.00 Cr₹1.90 Cr₹1.80 Cr₹1.90 Cr
     Workmen and Staff Welfare Expenses ₹3.10 Cr₹1.40 Cr₹2.10 Cr₹2.10 Cr₹2.40 Cr
     Other Employees Cost ₹2.90 Cr₹2.10 Cr₹2.10 Cr₹1.80 Cr₹2.30 Cr
Network Operating expenses ₹2,303 Cr₹2,416 Cr₹2,462 Cr₹2,536 Cr₹2,439 Cr
     Access / Installtion and Processing Charges ₹746 Cr₹983 Cr₹1,133 Cr₹1,345 Cr₹1,519 Cr
     License, Royalty and Spectrum Charges ₹652 Cr₹633 Cr₹572 Cr₹438 Cr₹310 Cr
     Passive Infrastructure & Maintenance charges ₹411 Cr₹328 Cr₹288 Cr₹256 Cr₹234 Cr
     Internet / Band width and Port Charges ₹145 Cr₹232 Cr₹206 Cr₹225 Cr₹117 Cr
     Leased Line and Gateway Charges -----
     Other Mfg Exp ₹350 Cr₹241 Cr₹264 Cr₹272 Cr₹258 Cr
General and Administration Expenses ₹156 Cr₹186 Cr₹98 Cr₹102 Cr₹123 Cr
     Rent , Rates & Taxes -----
     Insurance -----
     Printing and stationery ₹65 Cr₹57 Cr₹54 Cr₹45 Cr-
     Professional and legal fees ₹4.00 Cr₹3.60 Cr₹0.80 Cr₹2.60 Cr₹5.20 Cr
     Traveling and conveyance -----
     Other Administration ₹87 Cr₹126 Cr₹44 Cr₹54 Cr₹117 Cr
Selling and Distribution Expenses ₹369 Cr₹307 Cr₹199 Cr₹141 Cr₹122 Cr
     Advertisement & Sales Promotion ₹43 Cr₹48 Cr₹36 Cr₹46 Cr₹33 Cr
     Sales Commissions & Incentives ₹277 Cr₹222 Cr₹148 Cr₹83 Cr₹75 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹49 Cr₹36 Cr₹15 Cr₹12 Cr₹14 Cr
Miscellaneous Expenses ₹14 Cr₹7.80 Cr₹31 Cr₹20 Cr₹0.20 Cr
     Bad debts /advances written off ₹0.20 Cr₹0.50 Cr₹31 Cr₹10 Cr₹0.20 Cr
     Provision for doubtful debts ₹14 Cr₹7.30 Cr-₹9.20 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ---₹0.40 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹3,728 Cr₹3,793 Cr₹3,596 Cr₹3,550 Cr₹3,399 Cr
Operating Profit (Excl OI) ₹3,361 Cr₹2,786 Cr₹1,809 Cr₹1,052 Cr₹475 Cr
Other Income ₹250 Cr₹140 Cr₹94 Cr₹149 Cr₹53 Cr
     Interest Received ₹77 Cr₹8.50 Cr₹2.40 Cr--
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹42 Cr₹29 Cr₹1.90 Cr--
     Provision Written Back --₹5.00 Cr-₹24 Cr
     Foreign Exchange Gains ₹0.90 Cr--₹47 Cr-
     Others ₹129 Cr₹103 Cr₹85 Cr₹102 Cr₹30 Cr
Operating Profit ₹3,611 Cr₹2,926 Cr₹1,903 Cr₹1,202 Cr₹528 Cr
Interest ₹645 Cr₹639 Cr₹572 Cr₹564 Cr₹526 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹88 Cr₹64 Cr₹47 Cr₹115 Cr₹65 Cr
     Other Interest ₹558 Cr₹575 Cr₹525 Cr₹449 Cr₹461 Cr
PBDT ₹2,966 Cr₹2,287 Cr₹1,331 Cr₹638 Cr₹2.20 Cr
Depreciation ₹1,739 Cr₹1,553 Cr₹1,441 Cr₹1,285 Cr₹1,250 Cr
Profit Before Taxation & Exceptional Items ₹1,226 Cr₹734 Cr₹-110 Cr₹-647 Cr₹-1,248 Cr
Exceptional Income / Expenses ₹-303 Cr-₹1,951 Cr₹-342 Cr₹-2,187 Cr
Profit Before Tax ₹923 Cr₹734 Cr₹1,841 Cr₹-989 Cr₹-3,435 Cr
Provision for Tax ₹419 Cr₹185 Cr₹167 Cr₹45 Cr₹-718 Cr
     Current Income Tax ₹127 Cr-₹-2.70 Cr--
     Deferred Tax ₹186 Cr₹185 Cr₹169 Cr₹45 Cr₹-738 Cr
     Other taxes ₹105 Cr---₹19 Cr
Profit After Tax ₹504 Cr₹549 Cr₹1,675 Cr₹-1,034 Cr₹-2,717 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹3,528 Cr₹3,129 Cr₹1,455 Cr₹2,489 Cr₹5,205 Cr
Appropriations ₹4,032 Cr₹3,678 Cr₹3,129 Cr₹1,455 Cr₹2,489 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹125 Cr₹150 Cr-₹0.10 Cr₹0.20 Cr
Equity Dividend % ₹80.00₹30.00---
Earnings Per Share ₹10.09₹21.97₹66.98₹-41.36₹-108.66
Adjusted EPS ₹10.09₹10.98₹33.49₹-20.68₹-54.33

Compare Income Statement of peers of BHARTI HEXACOM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARTI HEXACOM ₹65,897.5 Cr -0.8% 0.3% NA Stock Analytics
BHARTI AIRTEL ₹998,505.0 Cr -2.2% -0.3% 44.4% Stock Analytics
INDUS TOWERS ₹88,761.0 Cr -0.9% -8.6% 55.3% Stock Analytics
VODAFONE IDEA ₹57,471.4 Cr -2.7% -15% -46% Stock Analytics
TATA COMMUNICATIONS ₹41,359.2 Cr -3.8% -11% -17.1% Stock Analytics
TATA TELESERVICES (MAHARASHTRA) ₹12,767.6 Cr 2.4% -12.1% -26.1% Stock Analytics


BHARTI HEXACOM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARTI HEXACOM

-0.8%

0.3%

NA
SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses