BHARTI HEXACOM
|
BHARTI HEXACOM Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹7,089 Cr | ₹6,579 Cr | ₹5,405 Cr | ₹4,602 Cr | ₹3,874 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Telecommunication Services | ₹7,089 Cr | ₹6,579 Cr | ₹5,405 Cr | ₹4,602 Cr | ₹3,874 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹7,089 Cr | ₹6,579 Cr | ₹5,405 Cr | ₹4,602 Cr | ₹3,874 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹780 Cr | ₹786 Cr | ₹729 Cr | ₹675 Cr | ₹655 Cr |
Electricity & Power | ₹780 Cr | ₹786 Cr | ₹729 Cr | ₹675 Cr | ₹655 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹105 Cr | ₹90 Cr | ₹76 Cr | ₹76 Cr | ₹62 Cr |
Salaries, Wages & Bonus | ₹97 Cr | ₹85 Cr | ₹70 Cr | ₹71 Cr | ₹55 Cr |
Contributions to EPF & Pension Funds | ₹2.20 Cr | ₹2.00 Cr | ₹1.90 Cr | ₹1.80 Cr | ₹1.90 Cr |
Workmen and Staff Welfare Expenses | ₹3.10 Cr | ₹1.40 Cr | ₹2.10 Cr | ₹2.10 Cr | ₹2.40 Cr |
Other Employees Cost | ₹2.90 Cr | ₹2.10 Cr | ₹2.10 Cr | ₹1.80 Cr | ₹2.30 Cr |
Network Operating expenses | ₹2,303 Cr | ₹2,416 Cr | ₹2,462 Cr | ₹2,536 Cr | ₹2,439 Cr |
Access / Installtion and Processing Charges | ₹746 Cr | ₹983 Cr | ₹1,133 Cr | ₹1,345 Cr | ₹1,519 Cr |
License, Royalty and Spectrum Charges | ₹652 Cr | ₹633 Cr | ₹572 Cr | ₹438 Cr | ₹310 Cr |
Passive Infrastructure & Maintenance charges | ₹411 Cr | ₹328 Cr | ₹288 Cr | ₹256 Cr | ₹234 Cr |
Internet / Band width and Port Charges | ₹145 Cr | ₹232 Cr | ₹206 Cr | ₹225 Cr | ₹117 Cr |
Leased Line and Gateway Charges | - | - | - | - | - |
Other Mfg Exp | ₹350 Cr | ₹241 Cr | ₹264 Cr | ₹272 Cr | ₹258 Cr |
General and Administration Expenses | ₹156 Cr | ₹186 Cr | ₹98 Cr | ₹102 Cr | ₹123 Cr |
Rent , Rates & Taxes | - | - | - | - | - |
Insurance | - | - | - | - | - |
Printing and stationery | ₹65 Cr | ₹57 Cr | ₹54 Cr | ₹45 Cr | - |
Professional and legal fees | ₹4.00 Cr | ₹3.60 Cr | ₹0.80 Cr | ₹2.60 Cr | ₹5.20 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹87 Cr | ₹126 Cr | ₹44 Cr | ₹54 Cr | ₹117 Cr |
Selling and Distribution Expenses | ₹369 Cr | ₹307 Cr | ₹199 Cr | ₹141 Cr | ₹122 Cr |
Advertisement & Sales Promotion | ₹43 Cr | ₹48 Cr | ₹36 Cr | ₹46 Cr | ₹33 Cr |
Sales Commissions & Incentives | ₹277 Cr | ₹222 Cr | ₹148 Cr | ₹83 Cr | ₹75 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹49 Cr | ₹36 Cr | ₹15 Cr | ₹12 Cr | ₹14 Cr |
Miscellaneous Expenses | ₹14 Cr | ₹7.80 Cr | ₹31 Cr | ₹20 Cr | ₹0.20 Cr |
Bad debts /advances written off | ₹0.20 Cr | ₹0.50 Cr | ₹31 Cr | ₹10 Cr | ₹0.20 Cr |
Provision for doubtful debts | ₹14 Cr | ₹7.30 Cr | - | ₹9.20 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | - | - | ₹0.40 Cr | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,728 Cr | ₹3,793 Cr | ₹3,596 Cr | ₹3,550 Cr | ₹3,399 Cr |
Operating Profit (Excl OI) | ₹3,361 Cr | ₹2,786 Cr | ₹1,809 Cr | ₹1,052 Cr | ₹475 Cr |
Other Income | ₹250 Cr | ₹140 Cr | ₹94 Cr | ₹149 Cr | ₹53 Cr |
Interest Received | ₹77 Cr | ₹8.50 Cr | ₹2.40 Cr | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹42 Cr | ₹29 Cr | ₹1.90 Cr | - | - |
Provision Written Back | - | - | ₹5.00 Cr | - | ₹24 Cr |
Foreign Exchange Gains | ₹0.90 Cr | - | - | ₹47 Cr | - |
Others | ₹129 Cr | ₹103 Cr | ₹85 Cr | ₹102 Cr | ₹30 Cr |
Operating Profit | ₹3,611 Cr | ₹2,926 Cr | ₹1,903 Cr | ₹1,202 Cr | ₹528 Cr |
Interest | ₹645 Cr | ₹639 Cr | ₹572 Cr | ₹564 Cr | ₹526 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹88 Cr | ₹64 Cr | ₹47 Cr | ₹115 Cr | ₹65 Cr |
Other Interest | ₹558 Cr | ₹575 Cr | ₹525 Cr | ₹449 Cr | ₹461 Cr |
PBDT | ₹2,966 Cr | ₹2,287 Cr | ₹1,331 Cr | ₹638 Cr | ₹2.20 Cr |
Depreciation | ₹1,739 Cr | ₹1,553 Cr | ₹1,441 Cr | ₹1,285 Cr | ₹1,250 Cr |
Profit Before Taxation & Exceptional Items | ₹1,226 Cr | ₹734 Cr | ₹-110 Cr | ₹-647 Cr | ₹-1,248 Cr |
Exceptional Income / Expenses | ₹-303 Cr | - | ₹1,951 Cr | ₹-342 Cr | ₹-2,187 Cr |
Profit Before Tax | ₹923 Cr | ₹734 Cr | ₹1,841 Cr | ₹-989 Cr | ₹-3,435 Cr |
Provision for Tax | ₹419 Cr | ₹185 Cr | ₹167 Cr | ₹45 Cr | ₹-718 Cr |
Current Income Tax | ₹127 Cr | - | ₹-2.70 Cr | - | - |
Deferred Tax | ₹186 Cr | ₹185 Cr | ₹169 Cr | ₹45 Cr | ₹-738 Cr |
Other taxes | ₹105 Cr | - | - | - | ₹19 Cr |
Profit After Tax | ₹504 Cr | ₹549 Cr | ₹1,675 Cr | ₹-1,034 Cr | ₹-2,717 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹3,528 Cr | ₹3,129 Cr | ₹1,455 Cr | ₹2,489 Cr | ₹5,205 Cr |
Appropriations | ₹4,032 Cr | ₹3,678 Cr | ₹3,129 Cr | ₹1,455 Cr | ₹2,489 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹125 Cr | ₹150 Cr | - | ₹0.10 Cr | ₹0.20 Cr |
Equity Dividend % | ₹80.00 | ₹30.00 | - | - | - |
Earnings Per Share | ₹10.09 | ₹21.97 | ₹66.98 | ₹-41.36 | ₹-108.66 |
Adjusted EPS | ₹10.09 | ₹10.98 | ₹33.49 | ₹-20.68 | ₹-54.33 |
Compare Income Statement of peers of BHARTI HEXACOM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BHARTI HEXACOM | ₹65,897.5 Cr | -0.8% | 0.3% | NA | Stock Analytics | |
BHARTI AIRTEL | ₹998,505.0 Cr | -2.2% | -0.3% | 44.4% | Stock Analytics | |
INDUS TOWERS | ₹88,761.0 Cr | -0.9% | -8.6% | 55.3% | Stock Analytics | |
VODAFONE IDEA | ₹57,471.4 Cr | -2.7% | -15% | -46% | Stock Analytics | |
TATA COMMUNICATIONS | ₹41,359.2 Cr | -3.8% | -11% | -17.1% | Stock Analytics | |
TATA TELESERVICES (MAHARASHTRA) | ₹12,767.6 Cr | 2.4% | -12.1% | -26.1% | Stock Analytics |
BHARTI HEXACOM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BHARTI HEXACOM | -0.8% |
0.3% |
|
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses