Home > Income Statement > BHARAT SEATS

BHARAT SEATS
Income Statement

BHARAT SEATS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BHARAT SEATS
Please provide your vote to see the results

BHARAT SEATS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,067 Cr₹1,051 Cr₹818 Cr₹548 Cr₹589 Cr
     Sales ₹1,060 Cr₹1,049 Cr₹817 Cr₹547 Cr₹588 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.46 Cr----
     Revenue from property development -----
     Other Operational Income ₹2.35 Cr₹2.26 Cr₹1.25 Cr₹0.76 Cr₹0.81 Cr
Less: Excise Duty -----
Net Sales ₹1,067 Cr₹1,051 Cr₹818 Cr₹548 Cr₹589 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.65 Cr₹0.09 Cr₹1.45 Cr₹-3.26 Cr₹0.86 Cr
Raw Material Consumed ₹888 Cr₹901 Cr₹697 Cr₹449 Cr₹460 Cr
     Opening Raw Materials ₹22 Cr₹46 Cr₹21 Cr₹15 Cr₹15 Cr
     Purchases Raw Materials ₹898 Cr₹877 Cr₹722 Cr₹455 Cr₹459 Cr
     Closing Raw Materials ₹32 Cr₹22 Cr₹46 Cr₹21 Cr₹15 Cr
     Other Direct Purchases / Brought in cost ₹0.16 Cr₹0.34 Cr₹0.27 Cr₹0.90 Cr₹0.31 Cr
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹10 Cr₹8.08 Cr₹6.05 Cr₹9.34 Cr
     Electricity & Power ₹12 Cr₹10 Cr₹8.08 Cr₹6.05 Cr₹9.34 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹45 Cr₹41 Cr₹36 Cr₹24 Cr₹32 Cr
     Salaries, Wages & Bonus ₹40 Cr₹36 Cr₹32 Cr₹21 Cr₹28 Cr
     Contributions to EPF & Pension Funds ₹1.86 Cr₹1.62 Cr₹1.37 Cr₹1.31 Cr₹1.65 Cr
     Workmen and Staff Welfare Expenses ₹2.37 Cr₹2.08 Cr₹1.80 Cr₹1.44 Cr₹1.64 Cr
     Other Employees Cost ₹0.60 Cr₹0.51 Cr₹0.52 Cr₹0.43 Cr₹0.50 Cr
Other Manufacturing Expenses ₹37 Cr₹34 Cr₹27 Cr₹31 Cr₹34 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹28 Cr₹26 Cr₹20 Cr₹20 Cr₹23 Cr
     Repairs and Maintenance ₹4.51 Cr₹4.51 Cr₹4.00 Cr₹3.92 Cr₹3.96 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.15 Cr₹3.87 Cr₹2.98 Cr₹7.41 Cr₹7.01 Cr
General and Administration Expenses ₹13 Cr₹8.54 Cr₹6.60 Cr₹4.89 Cr₹7.80 Cr
     Rent , Rates & Taxes ₹0.42 Cr₹0.32 Cr₹0.01 Cr₹0.01 Cr₹0.05 Cr
     Insurance ₹1.54 Cr₹1.35 Cr₹1.22 Cr₹1.20 Cr₹0.52 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.84 Cr₹3.09 Cr₹3.31 Cr₹2.93 Cr₹3.83 Cr
     Traveling and conveyance ₹4.57 Cr₹3.31 Cr₹1.68 Cr₹0.44 Cr₹3.06 Cr
     Other Administration ₹0.47 Cr₹0.48 Cr₹0.38 Cr₹0.32 Cr₹0.35 Cr
Selling and Distribution Expenses ₹5.68 Cr₹4.57 Cr₹3.83 Cr₹2.84 Cr-
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹5.68 Cr₹4.57 Cr₹3.83 Cr₹2.84 Cr-
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.82 Cr₹5.89 Cr₹5.50 Cr₹5.28 Cr₹9.27 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.01 Cr₹0.01 Cr₹0.04 Cr₹0.09 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.82 Cr₹5.88 Cr₹5.50 Cr₹5.24 Cr₹9.18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,006 Cr₹1,005 Cr₹785 Cr₹521 Cr₹553 Cr
Operating Profit (Excl OI) ₹61 Cr₹46 Cr₹32 Cr₹27 Cr₹36 Cr
Other Income ₹4.54 Cr₹4.10 Cr₹5.27 Cr₹2.05 Cr₹2.08 Cr
     Interest Received ₹0.26 Cr₹0.05 Cr₹1.29 Cr₹0.00 Cr₹0.27 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr-₹0.04 Cr₹0.43 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹1.19 Cr₹1.95 Cr₹2.62 Cr₹0.54 Cr₹0.66 Cr
     Foreign Exchange Gains -----
     Others ₹3.06 Cr₹2.09 Cr₹1.32 Cr₹1.08 Cr₹1.15 Cr
Operating Profit ₹65 Cr₹50 Cr₹37 Cr₹29 Cr₹38 Cr
Interest ₹7.74 Cr₹3.63 Cr₹3.91 Cr₹4.27 Cr₹3.22 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.06 Cr₹0.08 Cr₹0.10 Cr₹0.04 Cr₹0.03 Cr
     Other Interest ₹7.68 Cr₹3.56 Cr₹3.80 Cr₹4.23 Cr₹3.20 Cr
PBDT ₹58 Cr₹47 Cr₹34 Cr₹25 Cr₹35 Cr
Depreciation ₹24 Cr₹17 Cr₹18 Cr₹18 Cr₹22 Cr
Profit Before Taxation & Exceptional Items ₹34 Cr₹30 Cr₹16 Cr₹6.65 Cr₹12 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹34 Cr₹30 Cr₹16 Cr₹6.65 Cr₹12 Cr
Provision for Tax ₹8.53 Cr₹8.09 Cr₹4.00 Cr₹1.84 Cr₹-0.30 Cr
     Current Income Tax ₹8.52 Cr₹7.16 Cr₹4.52 Cr₹2.86 Cr₹4.74 Cr
     Deferred Tax ₹-0.22 Cr₹0.53 Cr₹-0.43 Cr₹-1.03 Cr₹-5.16 Cr
     Other taxes ₹0.24 Cr₹0.40 Cr₹-0.09 Cr-₹0.11 Cr
Profit After Tax ₹25 Cr₹22 Cr₹12 Cr₹4.81 Cr₹13 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹101 Cr₹81 Cr₹71 Cr₹68 Cr₹59 Cr
Appropriations ₹126 Cr₹103 Cr₹83 Cr₹72 Cr₹71 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.56 Cr₹2.35 Cr₹1.40 Cr₹1.49 Cr₹3.77 Cr
Equity Dividend % ₹80.00₹70.00₹40.00₹25.00₹25.00
Earnings Per Share ₹7.98₹6.86₹3.79₹1.53₹3.99
Adjusted EPS ₹7.98₹6.86₹3.79₹1.53₹3.99

Compare Income Statement of peers of BHARAT SEATS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT SEATS ₹617.3 Cr -17.3% 3.7% 27.7% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹109,942.0 Cr -1.5% -4.8% 69.7% Stock Analytics
BOSCH ₹100,870.0 Cr -3.8% -1.7% 60.7% Stock Analytics
UNO MINDA ₹60,063.3 Cr 2.7% -1.8% 56.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹36,863.8 Cr -2.8% -12% 8.6% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹22,234.5 Cr 0.1% -22% -25.8% Stock Analytics


BHARAT SEATS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT SEATS

-17.3%

3.7%

27.7%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses