Home > Income Statement > BHARAT PARENTERALS

BHARAT PARENTERALS
Income Statement

COMMUNITY POLL
for BHARAT PARENTERALS
Please provide your vote to see the results

BHARAT PARENTERALS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹283 Cr₹253 Cr₹241 Cr₹237 Cr₹226 Cr
     Sales ₹283 Cr₹252 Cr₹241 Cr₹236 Cr₹226 Cr
     Job Work/ Contract Receipts ₹0.09 Cr₹0.06 Cr₹0.06 Cr₹0.15 Cr₹0.09 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.31 Cr₹0.42 Cr₹0.32 Cr₹0.27 Cr₹0.21 Cr
Less: Excise Duty ₹29 Cr₹35 Cr₹29 Cr₹33 Cr-
Net Sales ₹254 Cr₹218 Cr₹212 Cr₹204 Cr₹226 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-15 Cr₹-9.75 Cr₹1.68 Cr₹1.88 Cr₹-3.27 Cr
Raw Material Consumed ₹174 Cr₹147 Cr₹134 Cr₹132 Cr₹150 Cr
     Opening Raw Materials ₹23 Cr₹13 Cr₹15 Cr₹19 Cr₹14 Cr
     Purchases Raw Materials ₹172 Cr₹155 Cr₹131 Cr₹123 Cr₹136 Cr
     Closing Raw Materials ₹21 Cr₹23 Cr₹13 Cr₹15 Cr₹19 Cr
     Other Direct Purchases / Brought in cost ₹0.41 Cr₹1.17 Cr₹1.66 Cr₹5.02 Cr₹20 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.24 Cr₹3.73 Cr₹2.99 Cr₹3.10 Cr₹3.19 Cr
     Electricity & Power ₹4.24 Cr₹3.73 Cr₹2.99 Cr₹3.10 Cr₹3.19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹20 Cr₹17 Cr₹15 Cr₹14 Cr₹14 Cr
     Salaries, Wages & Bonus ₹18 Cr₹15 Cr₹13 Cr₹13 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹1.45 Cr₹1.06 Cr₹0.94 Cr₹1.20 Cr₹2.74 Cr
     Workmen and Staff Welfare Expenses ₹0.15 Cr₹0.12 Cr₹0.23 Cr₹0.16 Cr₹0.19 Cr
     Other Employees Cost ₹0.14 Cr₹0.53 Cr₹0.69 Cr₹0.43 Cr-
Other Manufacturing Expenses ₹12 Cr₹11 Cr₹8.43 Cr₹7.34 Cr₹8.57 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.34 Cr₹5.28 Cr₹3.35 Cr₹3.16 Cr₹4.00 Cr
     Repairs and Maintenance ₹2.11 Cr₹1.84 Cr₹1.86 Cr₹1.55 Cr₹1.25 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.87 Cr₹4.00 Cr₹3.22 Cr₹2.64 Cr₹3.32 Cr
General and Administration Expenses ₹5.93 Cr₹6.09 Cr₹3.04 Cr₹2.34 Cr₹2.29 Cr
     Rent , Rates & Taxes ₹0.55 Cr₹0.02 Cr₹0.10 Cr₹0.19 Cr₹0.21 Cr
     Insurance ₹2.26 Cr₹2.40 Cr₹1.29 Cr₹0.47 Cr₹0.23 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.25 Cr₹2.37 Cr₹1.42 Cr₹1.56 Cr₹1.05 Cr
     Traveling and conveyance ₹0.81 Cr₹1.26 Cr₹0.19 Cr₹0.09 Cr₹0.77 Cr
     Other Administration ₹0.05 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr
Selling and Distribution Expenses ₹17 Cr₹16 Cr₹7.72 Cr₹7.23 Cr₹12 Cr
     Advertisement & Sales Promotion ₹1.43 Cr₹0.75 Cr₹0.62 Cr₹0.50 Cr₹0.73 Cr
     Sales Commissions & Incentives ₹8.68 Cr₹8.17 Cr₹2.44 Cr₹2.32 Cr₹6.00 Cr
     Freight and Forwarding ₹7.30 Cr₹7.41 Cr₹4.66 Cr₹4.41 Cr₹5.15 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.10 Cr₹4.78 Cr₹10 Cr₹10 Cr₹9.26 Cr
     Bad debts /advances written off ₹0.85 Cr-₹3.26 Cr₹2.73 Cr₹0.00 Cr
     Provision for doubtful debts ₹0.40 Cr₹0.42 Cr₹0.30 Cr₹0.30 Cr-
     Losson disposal of fixed assets(net) ₹0.04 Cr-₹0.74 Cr-₹0.14 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹0.01 Cr-₹0.28 Cr
     Other Miscellaneous Expenses ₹5.80 Cr₹4.35 Cr₹5.80 Cr₹7.06 Cr₹8.84 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹225 Cr₹196 Cr₹184 Cr₹179 Cr₹197 Cr
Operating Profit (Excl OI) ₹29 Cr₹22 Cr₹28 Cr₹25 Cr₹30 Cr
Other Income ₹12 Cr₹19 Cr₹7.93 Cr₹8.67 Cr₹12 Cr
     Interest Received ₹4.17 Cr₹1.83 Cr₹1.68 Cr₹0.43 Cr₹0.47 Cr
     Dividend Received ----₹0.39 Cr
     Profit on sale of Fixed Assets -₹5.63 Cr-₹0.01 Cr-
     Profits on sale of Investments -₹0.53 Cr-₹0.21 Cr-
     Provision Written Back ₹0.12 Cr--₹0.75 Cr₹0.23 Cr
     Foreign Exchange Gains ₹2.99 Cr₹4.70 Cr₹1.39 Cr₹0.61 Cr₹3.33 Cr
     Others ₹4.67 Cr₹6.36 Cr₹4.87 Cr₹6.67 Cr₹7.48 Cr
Operating Profit ₹41 Cr₹41 Cr₹36 Cr₹34 Cr₹42 Cr
Interest ₹3.93 Cr₹2.57 Cr₹1.31 Cr₹0.76 Cr₹0.86 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.14 Cr₹2.14 Cr₹0.89 Cr₹0.39 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.74 Cr₹0.38 Cr₹0.34 Cr₹0.37 Cr₹0.64 Cr
     Other Interest ₹0.05 Cr₹0.05 Cr₹0.07 Cr-₹0.23 Cr
PBDT ₹37 Cr₹38 Cr₹35 Cr₹33 Cr₹41 Cr
Depreciation ₹6.40 Cr₹5.85 Cr₹6.66 Cr₹6.03 Cr₹5.88 Cr
Profit Before Taxation & Exceptional Items ₹31 Cr₹32 Cr₹28 Cr₹27 Cr₹35 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹31 Cr₹32 Cr₹28 Cr₹27 Cr₹35 Cr
Provision for Tax ₹8.21 Cr₹7.83 Cr₹7.07 Cr₹6.81 Cr₹8.65 Cr
     Current Income Tax ₹8.69 Cr₹8.40 Cr₹8.30 Cr₹7.32 Cr₹9.74 Cr
     Deferred Tax ₹-0.45 Cr₹-0.57 Cr₹-0.94 Cr₹-0.28 Cr₹-1.17 Cr
     Other taxes ₹-0.03 Cr-₹-0.29 Cr₹-0.23 Cr₹0.08 Cr
Profit After Tax ₹23 Cr₹24 Cr₹21 Cr₹20 Cr₹26 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹183 Cr₹159 Cr₹138 Cr₹117 Cr₹91 Cr
Appropriations ₹206 Cr₹183 Cr₹159 Cr₹138 Cr₹117 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.63 Cr₹-0.04 Cr₹0.23 Cr₹-0.16 Cr₹-0.04 Cr
Equity Dividend % ₹10.00₹7.50---
Earnings Per Share ₹38.82₹42.14₹36.89₹35.27₹45.90
Adjusted EPS ₹38.82₹42.14₹36.89₹35.27₹45.90

Compare Income Statement of peers of BHARAT PARENTERALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT PARENTERALS ₹991.1 Cr 1.2% -10.1% 136.7% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹433,992.0 Cr -3.3% -5.3% 66.5% Stock Analytics
DIVIS LABORATORIES ₹156,498.0 Cr 1.6% 8.7% 76.4% Stock Analytics
CIPLA ₹127,968.0 Cr 7.2% -2.4% 29.8% Stock Analytics
DR REDDYS LABORATORIES ₹105,796.0 Cr -0.6% -4.5% 17.7% Stock Analytics
ZYDUS LIFESCIENCES ₹101,056.0 Cr 0.2% -5% 74.5% Stock Analytics


BHARAT PARENTERALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT PARENTERALS

1.2%

-10.1%

136.7%

SENSEX

-1.5%

-4.5%

23.3%


You may also like the below Video Courses