Home > Income Statement > BHARAT DYNAMICS

BHARAT DYNAMICS
Income Statement

BHARAT DYNAMICS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for BHARAT DYNAMICS
Please provide your vote to see the results

BHARAT DYNAMICS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,489 Cr₹2,817 Cr₹1,914 Cr₹3,105 Cr₹3,069 Cr
     Sales ₹2,354 Cr₹2,597 Cr₹1,654 Cr₹2,794 Cr₹2,677 Cr
     Job Work/ Contract Receipts ₹77 Cr₹83 Cr₹81 Cr₹52 Cr₹49 Cr
     Processing Charges / Service Income ₹38 Cr₹32 Cr₹73 Cr₹139 Cr₹105 Cr
     Revenue from property development -----
     Other Operational Income ₹20 Cr₹105 Cr₹106 Cr₹120 Cr₹238 Cr
Less: Excise Duty -----
Net Sales ₹2,489 Cr₹2,817 Cr₹1,914 Cr₹3,105 Cr₹3,069 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-19 Cr₹-84 Cr₹-129 Cr₹504 Cr₹-166 Cr
Raw Material Consumed ₹1,206 Cr₹1,260 Cr₹963 Cr₹983 Cr₹1,757 Cr
     Opening Raw Materials ₹1,138 Cr₹968 Cr₹566 Cr₹869 Cr₹1,294 Cr
     Purchases Raw Materials ₹1,352 Cr₹1,429 Cr₹1,365 Cr₹680 Cr₹1,333 Cr
     Closing Raw Materials ₹1,284 Cr₹1,138 Cr₹968 Cr₹566 Cr₹869 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹25 Cr₹26 Cr₹24 Cr₹28 Cr₹27 Cr
     Electricity & Power ₹21 Cr₹21 Cr₹19 Cr₹23 Cr₹20 Cr
     Oil, Fuel & Natural gas ₹0.66 Cr₹0.72 Cr₹0.26 Cr₹0.60 Cr₹0.79 Cr
     Coals etc -----
     Other power & fuel ₹3.97 Cr₹4.52 Cr₹4.69 Cr₹4.59 Cr₹5.75 Cr
Employee Cost ₹532 Cr₹571 Cr₹501 Cr₹534 Cr₹534 Cr
     Salaries, Wages & Bonus ₹440 Cr₹458 Cr₹413 Cr₹440 Cr₹449 Cr
     Contributions to EPF & Pension Funds ₹73 Cr₹87 Cr₹64 Cr₹73 Cr₹62 Cr
     Workmen and Staff Welfare Expenses ₹20 Cr₹26 Cr₹24 Cr₹21 Cr₹23 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹77 Cr₹76 Cr₹76 Cr₹119 Cr₹137 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹10 Cr₹11 Cr₹11 Cr₹11 Cr₹10 Cr
     Repairs and Maintenance ₹30 Cr₹27 Cr₹23 Cr₹26 Cr₹26 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹37 Cr₹38 Cr₹41 Cr₹83 Cr₹102 Cr
General and Administration Expenses ₹88 Cr₹79 Cr₹67 Cr₹74 Cr₹78 Cr
     Rent , Rates & Taxes ₹1.68 Cr₹2.08 Cr₹2.21 Cr₹4.20 Cr₹5.41 Cr
     Insurance ₹5.54 Cr₹6.90 Cr₹6.47 Cr₹4.16 Cr₹5.91 Cr
     Printing and stationery ₹0.66 Cr₹0.71 Cr₹0.46 Cr₹0.91 Cr₹1.50 Cr
     Professional and legal fees ₹0.21 Cr₹0.06 Cr₹0.05 Cr₹0.09 Cr₹0.08 Cr
     Traveling and conveyance ₹14 Cr₹13 Cr₹7.24 Cr₹13 Cr₹13 Cr
     Other Administration ₹65 Cr₹56 Cr₹50 Cr₹52 Cr₹52 Cr
Selling and Distribution Expenses ₹26 Cr₹18 Cr₹18 Cr₹21 Cr₹25 Cr
     Advertisement & Sales Promotion ₹11 Cr₹2.83 Cr₹5.80 Cr₹8.11 Cr₹5.54 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges ₹9.80 Cr₹10 Cr₹8.16 Cr₹8.49 Cr₹7.66 Cr
     Other Selling Expenses ₹4.66 Cr₹4.82 Cr₹4.02 Cr₹4.16 Cr₹12 Cr
Miscellaneous Expenses ₹145 Cr₹145 Cr₹49 Cr₹85 Cr₹56 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹2.71 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹145 Cr₹145 Cr₹49 Cr₹85 Cr₹54 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,080 Cr₹2,090 Cr₹1,568 Cr₹2,349 Cr₹2,449 Cr
Operating Profit (Excl OI) ₹409 Cr₹727 Cr₹346 Cr₹756 Cr₹620 Cr
Other Income ₹155 Cr₹111 Cr₹95 Cr₹88 Cr₹139 Cr
     Interest Received ₹112 Cr₹64 Cr₹56 Cr₹54 Cr₹47 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.10 Cr₹-0.01 Cr₹0.10 Cr₹-0.01 Cr₹0.05 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹9.60 Cr₹8.90 Cr₹0.99 Cr₹2.50 Cr₹37 Cr
     Foreign Exchange Gains ₹-15 Cr₹-2.77 Cr₹2.68 Cr₹6.32 Cr-
     Others ₹49 Cr₹41 Cr₹35 Cr₹25 Cr₹54 Cr
Operating Profit ₹565 Cr₹839 Cr₹440 Cr₹844 Cr₹759 Cr
Interest ₹5.55 Cr₹4.75 Cr₹4.71 Cr₹5.46 Cr₹5.15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.41 Cr₹2.72 Cr₹2.19 Cr₹2.19 Cr₹2.31 Cr
     Other Interest ₹3.15 Cr₹2.03 Cr₹2.52 Cr₹3.27 Cr₹2.84 Cr
PBDT ₹559 Cr₹834 Cr₹435 Cr₹839 Cr₹754 Cr
Depreciation ₹77 Cr₹90 Cr₹95 Cr₹96 Cr₹83 Cr
Profit Before Taxation & Exceptional Items ₹482 Cr₹743 Cr₹341 Cr₹742 Cr₹671 Cr
Exceptional Income / Expenses -₹-34 Cr---
Profit Before Tax ₹482 Cr₹710 Cr₹341 Cr₹742 Cr₹671 Cr
Provision for Tax ₹130 Cr₹210 Cr₹83 Cr₹208 Cr₹249 Cr
     Current Income Tax ₹128 Cr₹217 Cr₹72 Cr₹190 Cr₹222 Cr
     Deferred Tax ₹1.88 Cr₹-6.55 Cr₹11 Cr₹18 Cr₹27 Cr
     Other taxes ----₹-0.42 Cr
Profit After Tax ₹352 Cr₹500 Cr₹258 Cr₹535 Cr₹423 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹27 Cr₹72 Cr₹192 Cr₹254 Cr₹172 Cr
Appropriations ₹379 Cr₹572 Cr₹450 Cr₹789 Cr₹594 Cr
     General Reserves ₹150 Cr₹400 Cr₹250 Cr₹400 Cr₹230 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹24 Cr₹20 Cr
     Other Appropriation ₹24 Cr₹12 Cr₹57 Cr₹59 Cr₹-5.58 Cr
Equity Dividend % ₹93.50₹83.00₹73.50₹88.00₹69.20
Earnings Per Share ₹19.22₹27.28₹14.06₹29.18₹23.06
Adjusted EPS ₹9.61₹13.64₹7.03₹14.59₹11.53

Compare Income Statement of peers of BHARAT DYNAMICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT DYNAMICS ₹36,286.1 Cr -5.7% -17.3% 84.2% Stock Analytics
HINDUSTAN AERONAUTICS ₹273,355.0 Cr -7.1% -12.2% 96.1% Stock Analytics
DATA PATTERNS (INDIA) ₹12,128.4 Cr -6.6% -14.4% 14% Stock Analytics
ASTRA MICROWAVE PRODUCTS ₹7,141.8 Cr -2.4% -9.7% 42.2% Stock Analytics
PARAS DEFENCE AND SPACE TECHNOLOGIES ₹3,954.0 Cr -4.3% -9.2% 28% Stock Analytics
ROSSELL INDIA ₹313.0 Cr -7.7% -16.4% -81.6% Stock Analytics


BHARAT DYNAMICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT DYNAMICS

-5.7%

-17.3%

84.2%

SENSEX

-2.5%

-5.2%

19.5%


You may also like the below Video Courses