BHARAT BIJLEE
|
BHARAT BIJLEE Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,418 Cr | ₹1,266 Cr | ₹731 Cr | ₹929 Cr | ₹932 Cr |
Sales | ₹1,344 Cr | ₹1,223 Cr | ₹700 Cr | ₹883 Cr | ₹877 Cr |
Job Work/ Contract Receipts | ₹39 Cr | ₹7.73 Cr | ₹12 Cr | ₹13 Cr | ₹16 Cr |
Processing Charges / Service Income | ₹22 Cr | ₹24 Cr | ₹14 Cr | ₹24 Cr | ₹32 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹13 Cr | ₹11 Cr | ₹4.95 Cr | ₹7.62 Cr | ₹7.75 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,418 Cr | ₹1,266 Cr | ₹731 Cr | ₹929 Cr | ₹932 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-97 Cr | ₹46 Cr | ₹-54 Cr | ₹-38 Cr | ₹-27 Cr |
Raw Material Consumed | ₹1,115 Cr | ₹883 Cr | ₹555 Cr | ₹674 Cr | ₹695 Cr |
Opening Raw Materials | ₹56 Cr | ₹53 Cr | ₹48 Cr | ₹39 Cr | ₹30 Cr |
Purchases Raw Materials | ₹1,071 Cr | ₹869 Cr | ₹544 Cr | ₹668 Cr | ₹690 Cr |
Closing Raw Materials | ₹65 Cr | ₹56 Cr | ₹53 Cr | ₹48 Cr | ₹39 Cr |
Other Direct Purchases / Brought in cost | ₹52 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹14 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹12 Cr | ₹9.84 Cr | ₹7.26 Cr | ₹9.22 Cr | ₹8.87 Cr |
Electricity & Power | ₹9.17 Cr | ₹7.81 Cr | ₹6.28 Cr | ₹8.05 Cr | ₹7.57 Cr |
Oil, Fuel & Natural gas | ₹2.39 Cr | ₹2.03 Cr | ₹0.98 Cr | ₹1.17 Cr | ₹1.30 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹147 Cr | ₹135 Cr | ₹103 Cr | ₹116 Cr | ₹103 Cr |
Salaries, Wages & Bonus | ₹122 Cr | ₹109 Cr | ₹82 Cr | ₹98 Cr | ₹86 Cr |
Contributions to EPF & Pension Funds | ₹6.48 Cr | ₹5.85 Cr | ₹5.14 Cr | ₹5.31 Cr | ₹4.63 Cr |
Workmen and Staff Welfare Expenses | ₹19 Cr | ₹19 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹34 Cr | ₹31 Cr | ₹24 Cr | ₹28 Cr | ₹24 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹2.39 Cr | ₹1.85 Cr | ₹2.10 Cr | ₹1.91 Cr | ₹1.60 Cr |
Repairs and Maintenance | ₹6.66 Cr | ₹5.70 Cr | ₹4.22 Cr | ₹6.20 Cr | ₹3.14 Cr |
Packing Material Consumed | ₹20 Cr | ₹19 Cr | ₹15 Cr | ₹16 Cr | ₹15 Cr |
Other Mfg Exp | ₹4.29 Cr | ₹3.99 Cr | ₹2.93 Cr | ₹4.05 Cr | ₹3.82 Cr |
General and Administration Expenses | ₹24 Cr | ₹16 Cr | ₹13 Cr | ₹19 Cr | ₹19 Cr |
Rent , Rates & Taxes | ₹3.16 Cr | ₹2.03 Cr | ₹2.80 Cr | ₹2.35 Cr | ₹2.93 Cr |
Insurance | ₹2.11 Cr | ₹1.90 Cr | ₹1.51 Cr | ₹0.97 Cr | ₹0.74 Cr |
Printing and stationery | ₹1.14 Cr | ₹0.99 Cr | ₹0.87 Cr | ₹1.30 Cr | ₹1.17 Cr |
Professional and legal fees | ₹8.01 Cr | ₹4.91 Cr | ₹4.20 Cr | ₹4.89 Cr | ₹4.41 Cr |
Traveling and conveyance | ₹7.15 Cr | ₹4.00 Cr | ₹2.20 Cr | ₹7.07 Cr | ₹7.65 Cr |
Other Administration | ₹2.06 Cr | ₹1.97 Cr | ₹1.89 Cr | ₹2.11 Cr | ₹2.18 Cr |
Selling and Distribution Expenses | ₹45 Cr | ₹45 Cr | ₹27 Cr | ₹34 Cr | ₹31 Cr |
Advertisement & Sales Promotion | ₹0.78 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹0.72 Cr | ₹1.25 Cr |
Sales Commissions & Incentives | ₹5.63 Cr | ₹3.54 Cr | ₹3.20 Cr | ₹3.43 Cr | ₹4.21 Cr |
Freight and Forwarding | ₹34 Cr | ₹37 Cr | ₹24 Cr | ₹30 Cr | ₹26 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹4.49 Cr | ₹4.77 Cr | - | - | - |
Miscellaneous Expenses | ₹20 Cr | ₹14 Cr | ₹17 Cr | ₹17 Cr | ₹19 Cr |
Bad debts /advances written off | ₹0.41 Cr | ₹0.45 Cr | ₹0.26 Cr | ₹0.36 Cr | ₹0.21 Cr |
Provision for doubtful debts | ₹0.75 Cr | - | ₹1.01 Cr | ₹0.45 Cr | ₹0.54 Cr |
Losson disposal of fixed assets(net) | ₹0.14 Cr | ₹0.08 Cr | ₹0.22 Cr | ₹0.09 Cr | ₹0.19 Cr |
Losson foreign exchange fluctuations | - | - | - | - | ₹0.10 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹18 Cr | ₹13 Cr | ₹15 Cr | ₹16 Cr | ₹18 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,299 Cr | ₹1,179 Cr | ₹692 Cr | ₹859 Cr | ₹873 Cr |
Operating Profit (Excl OI) | ₹119 Cr | ₹87 Cr | ₹39 Cr | ₹69 Cr | ₹60 Cr |
Other Income | ₹29 Cr | ₹24 Cr | ₹27 Cr | ₹31 Cr | ₹30 Cr |
Interest Received | ₹18 Cr | ₹15 Cr | ₹18 Cr | ₹22 Cr | ₹23 Cr |
Dividend Received | ₹3.74 Cr | ₹2.92 Cr | ₹2.58 Cr | ₹2.41 Cr | ₹2.54 Cr |
Profit on sale of Fixed Assets | ₹0.15 Cr | ₹0.01 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
Profits on sale of Investments | - | - | - | - | ₹2.98 Cr |
Provision Written Back | ₹0.80 Cr | ₹1.15 Cr | ₹0.53 Cr | ₹1.76 Cr | ₹1.08 Cr |
Foreign Exchange Gains | ₹0.90 Cr | ₹0.36 Cr | ₹0.32 Cr | ₹0.15 Cr | ₹0.15 Cr |
Others | ₹5.64 Cr | ₹4.93 Cr | ₹5.44 Cr | ₹5.11 Cr | ₹0.89 Cr |
Operating Profit | ₹149 Cr | ₹111 Cr | ₹65 Cr | ₹101 Cr | ₹90 Cr |
Interest | ₹24 Cr | ₹24 Cr | ₹19 Cr | ₹23 Cr | ₹20 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹17 Cr | ₹16 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.66 Cr | ₹3.36 Cr | ₹2.25 Cr | ₹2.96 Cr | ₹3.49 Cr |
Other Interest | ₹4.71 Cr | ₹4.50 Cr | ₹17 Cr | ₹20 Cr | ₹16 Cr |
PBDT | ₹124 Cr | ₹87 Cr | ₹46 Cr | ₹78 Cr | ₹70 Cr |
Depreciation | ₹13 Cr | ₹12 Cr | ₹9.69 Cr | ₹8.97 Cr | ₹8.38 Cr |
Profit Before Taxation & Exceptional Items | ₹111 Cr | ₹75 Cr | ₹37 Cr | ₹69 Cr | ₹62 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹111 Cr | ₹75 Cr | ₹37 Cr | ₹69 Cr | ₹62 Cr |
Provision for Tax | ₹28 Cr | ₹19 Cr | ₹11 Cr | ₹23 Cr | ₹20 Cr |
Current Income Tax | ₹27 Cr | ₹19 Cr | ₹7.48 Cr | ₹12 Cr | ₹13 Cr |
Deferred Tax | ₹1.38 Cr | ₹0.26 Cr | ₹-0.98 Cr | ₹0.72 Cr | ₹2.78 Cr |
Other taxes | ₹-0.10 Cr | - | ₹4.10 Cr | ₹11 Cr | ₹4.83 Cr |
Profit After Tax | ₹83 Cr | ₹56 Cr | ₹26 Cr | ₹46 Cr | ₹42 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹262 Cr | ₹210 Cr | ₹183 Cr | ₹155 Cr | ₹115 Cr |
Appropriations | ₹346 Cr | ₹266 Cr | ₹209 Cr | ₹200 Cr | ₹157 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹1.45 Cr | - |
Other Appropriation | ₹19 Cr | ₹3.41 Cr | ₹-0.95 Cr | ₹8.78 Cr | ₹1.79 Cr |
Equity Dividend % | ₹400.00 | ₹300.00 | ₹50.00 | ₹125.00 | ₹125.00 |
Earnings Per Share | ₹147.26 | ₹98.34 | ₹46.09 | ₹80.72 | ₹73.48 |
Adjusted EPS | ₹73.63 | ₹49.17 | ₹23.05 | ₹40.36 | ₹36.74 |
Compare Income Statement of peers of BHARAT BIJLEE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BHARAT BIJLEE | ₹4,279.9 Cr | 0.7% | -16.1% | 109.8% | Stock Analytics | |
SIEMENS | ₹258,041.0 Cr | 9.1% | 5.8% | 104.8% | Stock Analytics | |
ABB INDIA | ₹155,311.0 Cr | 9.5% | -4.1% | 67.5% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹112,301.0 Cr | 2.5% | 0.3% | 88.7% | Stock Analytics | |
HAVELLS INDIA | ₹107,304.0 Cr | 4.8% | -0.7% | 31.6% | Stock Analytics | |
SUZLON ENERGY | ₹86,728.8 Cr | 1.9% | -8.1% | 63.6% | Stock Analytics |
BHARAT BIJLEE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BHARAT BIJLEE | 0.7% |
-16.1% |
109.8% |
SENSEX | 3.5% |
-0.1% |
21.9% |
You may also like the below Video Courses