Home > Income Statement > BHARAT BIJLEE

BHARAT BIJLEE
Income Statement

COMMUNITY POLL
for BHARAT BIJLEE
Please provide your vote to see the results

BHARAT BIJLEE Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,418 Cr₹1,266 Cr₹731 Cr₹929 Cr₹932 Cr
     Sales ₹1,344 Cr₹1,223 Cr₹700 Cr₹883 Cr₹877 Cr
     Job Work/ Contract Receipts ₹39 Cr₹7.73 Cr₹12 Cr₹13 Cr₹16 Cr
     Processing Charges / Service Income ₹22 Cr₹24 Cr₹14 Cr₹24 Cr₹32 Cr
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹11 Cr₹4.95 Cr₹7.62 Cr₹7.75 Cr
Less: Excise Duty -----
Net Sales ₹1,418 Cr₹1,266 Cr₹731 Cr₹929 Cr₹932 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-97 Cr₹46 Cr₹-54 Cr₹-38 Cr₹-27 Cr
Raw Material Consumed ₹1,115 Cr₹883 Cr₹555 Cr₹674 Cr₹695 Cr
     Opening Raw Materials ₹56 Cr₹53 Cr₹48 Cr₹39 Cr₹30 Cr
     Purchases Raw Materials ₹1,071 Cr₹869 Cr₹544 Cr₹668 Cr₹690 Cr
     Closing Raw Materials ₹65 Cr₹56 Cr₹53 Cr₹48 Cr₹39 Cr
     Other Direct Purchases / Brought in cost ₹52 Cr₹17 Cr₹16 Cr₹16 Cr₹14 Cr
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹9.84 Cr₹7.26 Cr₹9.22 Cr₹8.87 Cr
     Electricity & Power ₹9.17 Cr₹7.81 Cr₹6.28 Cr₹8.05 Cr₹7.57 Cr
     Oil, Fuel & Natural gas ₹2.39 Cr₹2.03 Cr₹0.98 Cr₹1.17 Cr₹1.30 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹147 Cr₹135 Cr₹103 Cr₹116 Cr₹103 Cr
     Salaries, Wages & Bonus ₹122 Cr₹109 Cr₹82 Cr₹98 Cr₹86 Cr
     Contributions to EPF & Pension Funds ₹6.48 Cr₹5.85 Cr₹5.14 Cr₹5.31 Cr₹4.63 Cr
     Workmen and Staff Welfare Expenses ₹19 Cr₹19 Cr₹16 Cr₹13 Cr₹12 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹34 Cr₹31 Cr₹24 Cr₹28 Cr₹24 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.39 Cr₹1.85 Cr₹2.10 Cr₹1.91 Cr₹1.60 Cr
     Repairs and Maintenance ₹6.66 Cr₹5.70 Cr₹4.22 Cr₹6.20 Cr₹3.14 Cr
     Packing Material Consumed ₹20 Cr₹19 Cr₹15 Cr₹16 Cr₹15 Cr
     Other Mfg Exp ₹4.29 Cr₹3.99 Cr₹2.93 Cr₹4.05 Cr₹3.82 Cr
General and Administration Expenses ₹24 Cr₹16 Cr₹13 Cr₹19 Cr₹19 Cr
     Rent , Rates & Taxes ₹3.16 Cr₹2.03 Cr₹2.80 Cr₹2.35 Cr₹2.93 Cr
     Insurance ₹2.11 Cr₹1.90 Cr₹1.51 Cr₹0.97 Cr₹0.74 Cr
     Printing and stationery ₹1.14 Cr₹0.99 Cr₹0.87 Cr₹1.30 Cr₹1.17 Cr
     Professional and legal fees ₹8.01 Cr₹4.91 Cr₹4.20 Cr₹4.89 Cr₹4.41 Cr
     Traveling and conveyance ₹7.15 Cr₹4.00 Cr₹2.20 Cr₹7.07 Cr₹7.65 Cr
     Other Administration ₹2.06 Cr₹1.97 Cr₹1.89 Cr₹2.11 Cr₹2.18 Cr
Selling and Distribution Expenses ₹45 Cr₹45 Cr₹27 Cr₹34 Cr₹31 Cr
     Advertisement & Sales Promotion ₹0.78 Cr₹0.18 Cr₹0.15 Cr₹0.72 Cr₹1.25 Cr
     Sales Commissions & Incentives ₹5.63 Cr₹3.54 Cr₹3.20 Cr₹3.43 Cr₹4.21 Cr
     Freight and Forwarding ₹34 Cr₹37 Cr₹24 Cr₹30 Cr₹26 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹4.49 Cr₹4.77 Cr---
Miscellaneous Expenses ₹20 Cr₹14 Cr₹17 Cr₹17 Cr₹19 Cr
     Bad debts /advances written off ₹0.41 Cr₹0.45 Cr₹0.26 Cr₹0.36 Cr₹0.21 Cr
     Provision for doubtful debts ₹0.75 Cr-₹1.01 Cr₹0.45 Cr₹0.54 Cr
     Losson disposal of fixed assets(net) ₹0.14 Cr₹0.08 Cr₹0.22 Cr₹0.09 Cr₹0.19 Cr
     Losson foreign exchange fluctuations ----₹0.10 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹18 Cr₹13 Cr₹15 Cr₹16 Cr₹18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,299 Cr₹1,179 Cr₹692 Cr₹859 Cr₹873 Cr
Operating Profit (Excl OI) ₹119 Cr₹87 Cr₹39 Cr₹69 Cr₹60 Cr
Other Income ₹29 Cr₹24 Cr₹27 Cr₹31 Cr₹30 Cr
     Interest Received ₹18 Cr₹15 Cr₹18 Cr₹22 Cr₹23 Cr
     Dividend Received ₹3.74 Cr₹2.92 Cr₹2.58 Cr₹2.41 Cr₹2.54 Cr
     Profit on sale of Fixed Assets ₹0.15 Cr₹0.01 Cr-₹0.00 Cr₹0.00 Cr
     Profits on sale of Investments ----₹2.98 Cr
     Provision Written Back ₹0.80 Cr₹1.15 Cr₹0.53 Cr₹1.76 Cr₹1.08 Cr
     Foreign Exchange Gains ₹0.90 Cr₹0.36 Cr₹0.32 Cr₹0.15 Cr₹0.15 Cr
     Others ₹5.64 Cr₹4.93 Cr₹5.44 Cr₹5.11 Cr₹0.89 Cr
Operating Profit ₹149 Cr₹111 Cr₹65 Cr₹101 Cr₹90 Cr
Interest ₹24 Cr₹24 Cr₹19 Cr₹23 Cr₹20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹17 Cr₹16 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.66 Cr₹3.36 Cr₹2.25 Cr₹2.96 Cr₹3.49 Cr
     Other Interest ₹4.71 Cr₹4.50 Cr₹17 Cr₹20 Cr₹16 Cr
PBDT ₹124 Cr₹87 Cr₹46 Cr₹78 Cr₹70 Cr
Depreciation ₹13 Cr₹12 Cr₹9.69 Cr₹8.97 Cr₹8.38 Cr
Profit Before Taxation & Exceptional Items ₹111 Cr₹75 Cr₹37 Cr₹69 Cr₹62 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹111 Cr₹75 Cr₹37 Cr₹69 Cr₹62 Cr
Provision for Tax ₹28 Cr₹19 Cr₹11 Cr₹23 Cr₹20 Cr
     Current Income Tax ₹27 Cr₹19 Cr₹7.48 Cr₹12 Cr₹13 Cr
     Deferred Tax ₹1.38 Cr₹0.26 Cr₹-0.98 Cr₹0.72 Cr₹2.78 Cr
     Other taxes ₹-0.10 Cr-₹4.10 Cr₹11 Cr₹4.83 Cr
Profit After Tax ₹83 Cr₹56 Cr₹26 Cr₹46 Cr₹42 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹262 Cr₹210 Cr₹183 Cr₹155 Cr₹115 Cr
Appropriations ₹346 Cr₹266 Cr₹209 Cr₹200 Cr₹157 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹1.45 Cr-
     Other Appropriation ₹19 Cr₹3.41 Cr₹-0.95 Cr₹8.78 Cr₹1.79 Cr
Equity Dividend % ₹400.00₹300.00₹50.00₹125.00₹125.00
Earnings Per Share ₹147.26₹98.34₹46.09₹80.72₹73.48
Adjusted EPS ₹73.63₹49.17₹23.05₹40.36₹36.74

Compare Income Statement of peers of BHARAT BIJLEE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT BIJLEE ₹4,279.9 Cr 0.7% -16.1% 109.8% Stock Analytics
SIEMENS ₹258,041.0 Cr 9.1% 5.8% 104.8% Stock Analytics
ABB INDIA ₹155,311.0 Cr 9.5% -4.1% 67.5% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹112,301.0 Cr 2.5% 0.3% 88.7% Stock Analytics
HAVELLS INDIA ₹107,304.0 Cr 4.8% -0.7% 31.6% Stock Analytics
SUZLON ENERGY ₹86,728.8 Cr 1.9% -8.1% 63.6% Stock Analytics


BHARAT BIJLEE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT BIJLEE

0.7%

-16.1%

109.8%

SENSEX

3.5%

-0.1%

21.9%


You may also like the below Video Courses