Home > Income Statement > BHARAT BIJLEE

BHARAT BIJLEE
Income Statement

BHARAT BIJLEE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BHARAT BIJLEE
Please provide your vote to see the results

BHARAT BIJLEE Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,418 Cr₹1,266 Cr₹731 Cr₹929 Cr₹932 Cr
     Sales ₹1,344 Cr₹1,223 Cr₹700 Cr₹883 Cr₹877 Cr
     Job Work/ Contract Receipts ₹39 Cr₹7.73 Cr₹12 Cr₹13 Cr₹16 Cr
     Processing Charges / Service Income ₹22 Cr₹24 Cr₹14 Cr₹24 Cr₹32 Cr
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹11 Cr₹4.95 Cr₹7.62 Cr₹7.75 Cr
Less: Excise Duty -----
Net Sales ₹1,418 Cr₹1,266 Cr₹731 Cr₹929 Cr₹932 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-97 Cr₹46 Cr₹-54 Cr₹-38 Cr₹-27 Cr
Raw Material Consumed ₹1,115 Cr₹883 Cr₹555 Cr₹674 Cr₹695 Cr
     Opening Raw Materials ₹56 Cr₹53 Cr₹48 Cr₹39 Cr₹30 Cr
     Purchases Raw Materials ₹1,071 Cr₹869 Cr₹544 Cr₹668 Cr₹690 Cr
     Closing Raw Materials ₹65 Cr₹56 Cr₹53 Cr₹48 Cr₹39 Cr
     Other Direct Purchases / Brought in cost ₹52 Cr₹17 Cr₹16 Cr₹16 Cr₹14 Cr
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹9.84 Cr₹7.26 Cr₹9.22 Cr₹8.87 Cr
     Electricity & Power ₹9.17 Cr₹7.81 Cr₹6.28 Cr₹8.05 Cr₹7.57 Cr
     Oil, Fuel & Natural gas ₹2.39 Cr₹2.03 Cr₹0.98 Cr₹1.17 Cr₹1.30 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹147 Cr₹135 Cr₹103 Cr₹116 Cr₹103 Cr
     Salaries, Wages & Bonus ₹122 Cr₹109 Cr₹82 Cr₹98 Cr₹86 Cr
     Contributions to EPF & Pension Funds ₹6.48 Cr₹5.85 Cr₹5.14 Cr₹5.31 Cr₹4.63 Cr
     Workmen and Staff Welfare Expenses ₹19 Cr₹19 Cr₹16 Cr₹13 Cr₹12 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹34 Cr₹31 Cr₹24 Cr₹28 Cr₹24 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.39 Cr₹1.85 Cr₹2.10 Cr₹1.91 Cr₹1.60 Cr
     Repairs and Maintenance ₹6.66 Cr₹5.70 Cr₹4.22 Cr₹6.20 Cr₹3.14 Cr
     Packing Material Consumed ₹20 Cr₹19 Cr₹15 Cr₹16 Cr₹15 Cr
     Other Mfg Exp ₹4.29 Cr₹3.99 Cr₹2.93 Cr₹4.05 Cr₹3.82 Cr
General and Administration Expenses ₹24 Cr₹16 Cr₹13 Cr₹19 Cr₹19 Cr
     Rent , Rates & Taxes ₹3.16 Cr₹2.03 Cr₹2.80 Cr₹2.35 Cr₹2.93 Cr
     Insurance ₹2.11 Cr₹1.90 Cr₹1.51 Cr₹0.97 Cr₹0.74 Cr
     Printing and stationery ₹1.14 Cr₹0.99 Cr₹0.87 Cr₹1.30 Cr₹1.17 Cr
     Professional and legal fees ₹8.01 Cr₹4.91 Cr₹4.20 Cr₹4.89 Cr₹4.41 Cr
     Traveling and conveyance ₹7.15 Cr₹4.00 Cr₹2.20 Cr₹7.07 Cr₹7.65 Cr
     Other Administration ₹2.06 Cr₹1.97 Cr₹1.89 Cr₹2.11 Cr₹2.18 Cr
Selling and Distribution Expenses ₹45 Cr₹45 Cr₹27 Cr₹34 Cr₹31 Cr
     Advertisement & Sales Promotion ₹0.78 Cr₹0.18 Cr₹0.15 Cr₹0.72 Cr₹1.25 Cr
     Sales Commissions & Incentives ₹5.63 Cr₹3.54 Cr₹3.20 Cr₹3.43 Cr₹4.21 Cr
     Freight and Forwarding ₹34 Cr₹37 Cr₹24 Cr₹30 Cr₹26 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹4.49 Cr₹4.77 Cr---
Miscellaneous Expenses ₹20 Cr₹14 Cr₹17 Cr₹17 Cr₹19 Cr
     Bad debts /advances written off ₹0.41 Cr₹0.45 Cr₹0.26 Cr₹0.36 Cr₹0.21 Cr
     Provision for doubtful debts ₹0.75 Cr-₹1.01 Cr₹0.45 Cr₹0.54 Cr
     Losson disposal of fixed assets(net) ₹0.14 Cr₹0.08 Cr₹0.22 Cr₹0.09 Cr₹0.19 Cr
     Losson foreign exchange fluctuations ----₹0.10 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹18 Cr₹13 Cr₹15 Cr₹16 Cr₹18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,299 Cr₹1,179 Cr₹692 Cr₹859 Cr₹873 Cr
Operating Profit (Excl OI) ₹119 Cr₹87 Cr₹39 Cr₹69 Cr₹60 Cr
Other Income ₹29 Cr₹24 Cr₹27 Cr₹31 Cr₹30 Cr
     Interest Received ₹18 Cr₹15 Cr₹18 Cr₹22 Cr₹23 Cr
     Dividend Received ₹3.74 Cr₹2.92 Cr₹2.58 Cr₹2.41 Cr₹2.54 Cr
     Profit on sale of Fixed Assets ₹0.15 Cr₹0.01 Cr-₹0.00 Cr₹0.00 Cr
     Profits on sale of Investments ----₹2.98 Cr
     Provision Written Back ₹0.80 Cr₹1.15 Cr₹0.53 Cr₹1.76 Cr₹1.08 Cr
     Foreign Exchange Gains ₹0.90 Cr₹0.36 Cr₹0.32 Cr₹0.15 Cr₹0.15 Cr
     Others ₹5.64 Cr₹4.93 Cr₹5.44 Cr₹5.11 Cr₹0.89 Cr
Operating Profit ₹149 Cr₹111 Cr₹65 Cr₹101 Cr₹90 Cr
Interest ₹24 Cr₹24 Cr₹19 Cr₹23 Cr₹20 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹17 Cr₹16 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.66 Cr₹3.36 Cr₹2.25 Cr₹2.96 Cr₹3.49 Cr
     Other Interest ₹4.71 Cr₹4.50 Cr₹17 Cr₹20 Cr₹16 Cr
PBDT ₹124 Cr₹87 Cr₹46 Cr₹78 Cr₹70 Cr
Depreciation ₹13 Cr₹12 Cr₹9.69 Cr₹8.97 Cr₹8.38 Cr
Profit Before Taxation & Exceptional Items ₹111 Cr₹75 Cr₹37 Cr₹69 Cr₹62 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹111 Cr₹75 Cr₹37 Cr₹69 Cr₹62 Cr
Provision for Tax ₹28 Cr₹19 Cr₹11 Cr₹23 Cr₹20 Cr
     Current Income Tax ₹27 Cr₹19 Cr₹7.48 Cr₹12 Cr₹13 Cr
     Deferred Tax ₹1.38 Cr₹0.26 Cr₹-0.98 Cr₹0.72 Cr₹2.78 Cr
     Other taxes ₹-0.10 Cr-₹4.10 Cr₹11 Cr₹4.83 Cr
Profit After Tax ₹83 Cr₹56 Cr₹26 Cr₹46 Cr₹42 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹262 Cr₹210 Cr₹183 Cr₹155 Cr₹115 Cr
Appropriations ₹346 Cr₹266 Cr₹209 Cr₹200 Cr₹157 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹1.45 Cr-
     Other Appropriation ₹19 Cr₹3.41 Cr₹-0.95 Cr₹8.78 Cr₹1.79 Cr
Equity Dividend % ₹400.00₹300.00₹50.00₹125.00₹125.00
Earnings Per Share ₹147.26₹98.34₹46.09₹80.72₹73.48
Adjusted EPS ₹73.63₹49.17₹23.05₹40.36₹36.74

Compare Income Statement of peers of BHARAT BIJLEE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT BIJLEE ₹3,393.7 Cr 11% 15.6% -16.9% Stock Analytics
ABB INDIA ₹111,217.0 Cr 5.6% 2.3% -21.2% Stock Analytics
SIEMENS ₹101,131.0 Cr 0.9% -42.5% -51.3% Stock Analytics
HAVELLS INDIA ₹98,577.2 Cr 7.9% 7% 1.3% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹90,058.0 Cr 9% -3.1% 14.1% Stock Analytics
SUZLON ENERGY ₹74,194.5 Cr 4.2% 1.1% 29.5% Stock Analytics


BHARAT BIJLEE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT BIJLEE

11%

15.6%

-16.9%

SENSEX

1.8%

3.5%

2.7%


You may also like the below Video Courses