Home > Income Statement > BHAGYANAGAR INDIA

BHAGYANAGAR INDIA
Income Statement

COMMUNITY POLL
for BHAGYANAGAR INDIA
Please provide your vote to see the results

BHAGYANAGAR INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,847 Cr₹1,815 Cr₹925 Cr₹72,213,787 Cr₹787 Cr
     Sales ₹1,835 Cr₹1,804 Cr₹915 Cr₹71,670,648 Cr₹781 Cr
     Job Work/ Contract Receipts ₹5.76 Cr₹5.27 Cr₹3.70 Cr₹13,679 Cr-
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹5.41 Cr₹5.76 Cr₹6.00 Cr₹529,460 Cr₹6.07 Cr
Less: Excise Duty -₹241 Cr₹135 Cr₹9,592,709 Cr₹98 Cr
Net Sales ₹1,847 Cr₹1,574 Cr₹787 Cr₹56,235,671 Cr₹569 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-30 Cr₹-2.28 Cr₹-27 Cr₹101,795 Cr₹-8.54 Cr
Raw Material Consumed ₹1,763 Cr₹1,485 Cr₹747 Cr₹49,742,673 Cr₹517 Cr
     Opening Raw Materials ₹64 Cr₹47 Cr₹46 Cr₹8,565,492 Cr₹33 Cr
     Purchases Raw Materials ₹1,773 Cr₹1,502 Cr₹749 Cr₹45,728,435 Cr₹570 Cr
     Closing Raw Materials ₹74 Cr₹64 Cr₹47 Cr₹4,551,254 Cr₹86 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹34 Cr₹25 Cr₹17 Cr₹2,011,438 Cr₹15 Cr
     Electricity & Power ₹34 Cr₹25 Cr₹17 Cr₹2,011,438 Cr₹15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.10 Cr₹0.17 Cr₹0.19 Cr--
Employee Cost ₹12 Cr₹9.84 Cr₹7.38 Cr₹692,775 Cr₹6.00 Cr
     Salaries, Wages & Bonus ₹11 Cr₹8.94 Cr₹6.71 Cr₹644,155 Cr₹5.54 Cr
     Contributions to EPF & Pension Funds ₹1.75 Cr₹0.90 Cr₹0.67 Cr₹48,620 Cr₹0.47 Cr
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost -----
Other Manufacturing Expenses ₹21 Cr₹16 Cr₹16 Cr₹1,359,671 Cr₹10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.86 Cr₹1.24 Cr₹0.06 Cr₹12,315 Cr₹0.26 Cr
     Repairs and Maintenance ₹14 Cr₹10 Cr₹9.57 Cr₹1,013,118 Cr₹6.52 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.01 Cr₹4.45 Cr₹5.97 Cr₹334,239 Cr₹3.62 Cr
General and Administration Expenses ₹4.96 Cr₹4.03 Cr₹3.57 Cr₹302,651 Cr₹1.78 Cr
     Rent , Rates & Taxes ₹0.59 Cr₹0.58 Cr₹0.38 Cr₹56,964 Cr₹0.37 Cr
     Insurance ₹0.92 Cr₹0.71 Cr₹0.52 Cr₹33,043 Cr₹0.26 Cr
     Printing and stationery ₹0.17 Cr₹0.16 Cr₹0.08 Cr--
     Professional and legal fees ₹0.70 Cr₹0.73 Cr₹0.76 Cr--
     Traveling and conveyance ₹0.96 Cr₹0.37 Cr₹0.36 Cr₹95,790 Cr-
     Other Administration ₹1.60 Cr₹1.48 Cr₹1.48 Cr₹116,854 Cr₹1.15 Cr
Selling and Distribution Expenses ₹7.23 Cr₹5.83 Cr₹4.53 Cr₹277,038 Cr₹2.70 Cr
     Advertisement & Sales Promotion ₹0.17 Cr₹0.35 Cr₹0.28 Cr₹22,256 Cr-
     Sales Commissions & Incentives ₹0.58 Cr₹0.61 Cr₹0.22 Cr--
     Freight and Forwarding ₹6.48 Cr₹4.88 Cr₹3.00 Cr₹254,782 Cr₹2.70 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹1.02 Cr--
Miscellaneous Expenses ₹0.38 Cr₹0.32 Cr₹0.47 Cr₹250,112 Cr₹5.39 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹3,025 Cr₹1.94 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.38 Cr₹0.32 Cr₹0.47 Cr₹247,087 Cr₹3.44 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,812 Cr₹1,543 Cr₹769 Cr₹54,738,154 Cr₹550 Cr
Operating Profit (Excl OI) ₹35 Cr₹30 Cr₹19 Cr₹1,497,517 Cr₹19 Cr
Other Income ₹0.93 Cr₹0.78 Cr₹0.30 Cr₹90,660 Cr₹0.97 Cr
     Interest Received ₹0.70 Cr₹0.22 Cr₹0.22 Cr₹23,415 Cr₹0.52 Cr
     Dividend Received ----₹0.07 Cr
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.43 Cr-₹21,777 Cr₹0.25 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.11 Cr₹0.12 Cr₹0.05 Cr₹42,395 Cr₹0.08 Cr
     Foreign Exchange Gains -----
     Others ₹0.12 Cr₹0.01 Cr₹0.03 Cr₹3,073 Cr₹0.06 Cr
Operating Profit ₹36 Cr₹31 Cr₹19 Cr₹1,588,176 Cr₹20 Cr
Interest ₹15 Cr₹12 Cr₹8.32 Cr₹954,807 Cr₹7.66 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.10 Cr₹3.27 Cr₹1.94 Cr₹228,783 Cr₹1.66 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.02 Cr₹0.80 Cr₹0.66 Cr₹84,326 Cr₹0.91 Cr
     Other Interest ₹9.10 Cr₹7.76 Cr₹5.72 Cr₹641,698 Cr₹5.09 Cr
PBDT ₹20 Cr₹19 Cr₹11 Cr₹633,369 Cr₹13 Cr
Depreciation ₹5.93 Cr₹5.73 Cr₹5.54 Cr₹516,096 Cr₹3.90 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹13 Cr₹5.22 Cr₹117,273 Cr₹8.60 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹14 Cr₹13 Cr₹5.22 Cr₹117,273 Cr₹8.60 Cr
Provision for Tax ₹4.35 Cr₹2.33 Cr₹1.74 Cr₹13,528 Cr₹2.26 Cr
     Current Income Tax ₹3.63 Cr₹3.34 Cr₹0.84 Cr₹20,613 Cr₹2.02 Cr
     Deferred Tax ₹0.24 Cr₹-0.68 Cr₹0.13 Cr₹13,528 Cr₹0.29 Cr
     Other taxes ₹0.48 Cr₹-0.33 Cr₹0.76 Cr₹-20,613 Cr₹-0.05 Cr
Profit After Tax ₹10 Cr₹11 Cr₹3.48 Cr₹103,746 Cr₹6.34 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹10 Cr₹11 Cr₹3.48 Cr₹103,746 Cr₹6.34 Cr
Adjustments to PAT -----
Profit Balance B/F ₹97 Cr₹86 Cr₹83 Cr₹8,188,046 Cr₹81 Cr
Appropriations ₹108 Cr₹97 Cr₹86 Cr₹8,291,791 Cr₹87 Cr
     General Reserves ----₹5.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹3.17₹3.46₹1.09₹0.32₹1.98
Adjusted EPS ₹3.17₹3.46₹1.09₹0.32₹1.98

Compare Income Statement of peers of BHAGYANAGAR INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHAGYANAGAR INDIA ₹318.1 Cr 10% -4.2% 38.4% Stock Analytics
HINDUSTAN ZINC ₹233,407.0 Cr 8.4% 6.3% 91.2% Stock Analytics
VEDANTA ₹181,383.0 Cr 1.9% -10.1% 116.3% Stock Analytics
HINDALCO INDUSTRIES ₹154,170.0 Cr 1% -9.9% 50.6% Stock Analytics
HINDUSTAN COPPER ₹28,459.5 Cr 8.3% -15.6% 102.9% Stock Analytics
GRAVITA INDIA ₹14,660.5 Cr 6.5% -13.8% 103.8% Stock Analytics


BHAGYANAGAR INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHAGYANAGAR INDIA

10%

-4.2%

38.4%

SENSEX

-0.8%

-5.8%

24.5%


You may also like the below Video Courses