Home > Income Statement > BHAGWATI AUTOCAST

BHAGWATI AUTOCAST
Income Statement

COMMUNITY POLL
for BHAGWATI AUTOCAST
Please provide your vote to see the results

BHAGWATI AUTOCAST Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹154 Cr₹112 Cr₹104 Cr₹101 Cr₹120 Cr
     Sales ₹151 Cr₹112 Cr₹104 Cr₹101 Cr₹120 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.39 Cr₹0.01 Cr---
Less: Excise Duty -----
Net Sales ₹154 Cr₹112 Cr₹104 Cr₹101 Cr₹120 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.42 Cr₹-0.65 Cr₹0.80 Cr₹0.07 Cr₹0.11 Cr
Raw Material Consumed ₹83 Cr₹61 Cr₹48 Cr₹44 Cr₹59 Cr
     Opening Raw Materials ₹1.23 Cr₹1.16 Cr₹1.14 Cr₹0.80 Cr₹1.62 Cr
     Purchases Raw Materials ₹82 Cr₹61 Cr₹48 Cr₹44 Cr₹57 Cr
     Closing Raw Materials ₹0.71 Cr₹1.23 Cr₹1.16 Cr₹1.14 Cr₹0.80 Cr
     Other Direct Purchases / Brought in cost ₹0.32 Cr₹0.14 Cr₹0.05 Cr₹0.74 Cr₹0.68 Cr
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
     Electricity & Power ₹16 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹12 Cr₹11 Cr₹12 Cr₹11 Cr₹12 Cr
     Salaries, Wages & Bonus ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.38 Cr₹0.36 Cr₹0.41 Cr₹0.40 Cr₹0.39 Cr
     Workmen and Staff Welfare Expenses ₹0.26 Cr₹0.21 Cr₹0.26 Cr₹0.22 Cr₹0.18 Cr
     Other Employees Cost ₹0.13 Cr₹0.13 Cr₹0.14 Cr₹0.17 Cr₹0.15 Cr
Other Manufacturing Expenses ₹27 Cr₹24 Cr₹23 Cr₹22 Cr₹23 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.47 Cr₹6.17 Cr₹6.02 Cr₹6.00 Cr₹6.94 Cr
     Repairs and Maintenance ₹0.99 Cr₹0.84 Cr₹1.10 Cr₹1.00 Cr₹0.32 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹19 Cr₹17 Cr₹16 Cr₹15 Cr₹16 Cr
General and Administration Expenses ₹0.51 Cr₹0.47 Cr₹0.59 Cr₹1.54 Cr₹2.14 Cr
     Rent , Rates & Taxes -----
     Insurance ₹0.06 Cr₹0.05 Cr₹0.05 Cr--
     Printing and stationery -----
     Professional and legal fees ₹0.31 Cr₹0.29 Cr₹0.42 Cr₹0.37 Cr₹0.60 Cr
     Traveling and conveyance ₹0.11 Cr₹0.09 Cr₹0.09 Cr₹0.17 Cr₹0.13 Cr
     Other Administration ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹1.00 Cr₹1.40 Cr
Selling and Distribution Expenses ₹0.48 Cr₹0.58 Cr₹0.43 Cr₹0.49 Cr₹0.79 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.48 Cr₹0.58 Cr₹0.43 Cr₹0.49 Cr₹0.79 Cr
Miscellaneous Expenses ₹1.62 Cr₹0.54 Cr₹0.73 Cr₹0.60 Cr₹0.54 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.02 Cr₹0.01 Cr₹0.08 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.59 Cr₹0.53 Cr₹0.65 Cr₹0.60 Cr₹0.54 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹140 Cr₹111 Cr₹99 Cr₹94 Cr₹112 Cr
Operating Profit (Excl OI) ₹15 Cr₹1.54 Cr₹5.11 Cr₹6.33 Cr₹8.32 Cr
Other Income ₹0.07 Cr₹0.09 Cr₹0.05 Cr₹0.12 Cr₹0.04 Cr
     Interest Received ₹0.04 Cr₹0.03 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.04 Cr-₹0.08 Cr₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
     Foreign Exchange Gains -----
     Others -₹0.01 Cr₹0.03 Cr₹0.02 Cr-
Operating Profit ₹15 Cr₹1.63 Cr₹5.16 Cr₹6.45 Cr₹8.36 Cr
Interest ₹1.23 Cr₹0.60 Cr₹0.45 Cr₹1.00 Cr₹1.10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.12 Cr₹0.09 Cr₹0.08 Cr₹0.12 Cr₹0.16 Cr
     Other Interest ₹1.11 Cr₹0.51 Cr₹0.37 Cr₹0.87 Cr₹0.93 Cr
PBDT ₹14 Cr₹1.04 Cr₹4.71 Cr₹5.45 Cr₹7.26 Cr
Depreciation ₹2.75 Cr₹2.37 Cr₹2.33 Cr₹2.41 Cr₹2.33 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹-1.34 Cr₹2.38 Cr₹3.05 Cr₹4.93 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹11 Cr₹-1.34 Cr₹2.38 Cr₹3.05 Cr₹4.93 Cr
Provision for Tax ₹3.11 Cr₹-0.38 Cr₹0.67 Cr₹0.88 Cr₹1.24 Cr
     Current Income Tax ₹1.89 Cr-₹0.87 Cr₹0.83 Cr₹1.44 Cr
     Deferred Tax ₹1.23 Cr₹-0.33 Cr₹-0.10 Cr₹0.09 Cr₹-0.25 Cr
     Other taxes ₹-0.01 Cr₹-0.05 Cr₹-0.10 Cr₹-0.04 Cr₹0.05 Cr
Profit After Tax ₹7.72 Cr₹-0.96 Cr₹1.72 Cr₹2.16 Cr₹3.69 Cr
Extra items ----₹0.01 Cr
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹-0.02 Cr₹-0.02 Cr₹0.12 Cr₹-0.01 Cr-
Consolidated Net Profit ₹7.71 Cr₹-0.98 Cr₹1.84 Cr₹2.15 Cr₹3.70 Cr
Adjustments to PAT -----
Profit Balance B/F ₹14 Cr₹15 Cr₹13 Cr₹12 Cr₹8.16 Cr
Appropriations ₹21 Cr₹14 Cr₹15 Cr₹14 Cr₹12 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.29 Cr₹0.29 Cr₹0.29 Cr₹0.35 Cr₹0.28 Cr
Equity Dividend % ₹20.00₹10.00₹10.00₹10.00₹10.00
Earnings Per Share ₹26.80₹-3.32₹5.97₹7.51₹12.81
Adjusted EPS ₹26.80₹-3.32₹5.97₹7.51₹12.81

Compare Income Statement of peers of BHAGWATI AUTOCAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHAGWATI AUTOCAST ₹139.7 Cr 6.7% 8.1% 6.3% Stock Analytics
AIA ENGINEERING ₹40,463.2 Cr 2.1% -4.9% 16.1% Stock Analytics
PTC INDUSTRIES ₹21,384.8 Cr 1.8% 1.8% 137% Stock Analytics
ELECTROSTEEL CASTINGS ₹14,239.9 Cr 4.1% 15.2% 229.4% Stock Analytics
KIRLOSKAR FERROUS INDUSTRIES ₹11,260.0 Cr 0.8% -4% 36.2% Stock Analytics
ALICON CASTALLOY ₹2,416.6 Cr 2.8% 16.4% 66.8% Stock Analytics


BHAGWATI AUTOCAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHAGWATI AUTOCAST

6.7%

8.1%

6.3%

SENSEX

2.1%

5%

25.1%


You may also like the below Video Courses