Home > Income Statement > BHAGWATI AUTOCAST

BHAGWATI AUTOCAST
Income Statement

COMMUNITY POLL
for BHAGWATI AUTOCAST
Please provide your vote to see the results

BHAGWATI AUTOCAST Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹134 Cr₹154 Cr₹112 Cr₹104 Cr₹101 Cr
     Sales ₹131 Cr₹151 Cr₹112 Cr₹104 Cr₹101 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.35 Cr₹3.39 Cr₹0.01 Cr--
Less: Excise Duty -----
Net Sales ₹134 Cr₹154 Cr₹112 Cr₹104 Cr₹101 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.23 Cr₹-0.42 Cr₹-0.65 Cr₹0.80 Cr₹0.07 Cr
Raw Material Consumed ₹66 Cr₹83 Cr₹61 Cr₹48 Cr₹44 Cr
     Opening Raw Materials ₹0.71 Cr₹1.23 Cr₹1.16 Cr₹1.14 Cr₹0.80 Cr
     Purchases Raw Materials ₹66 Cr₹82 Cr₹61 Cr₹48 Cr₹44 Cr
     Closing Raw Materials ₹0.71 Cr₹0.71 Cr₹1.23 Cr₹1.16 Cr₹1.14 Cr
     Other Direct Purchases / Brought in cost ₹0.57 Cr₹0.32 Cr₹0.14 Cr₹0.05 Cr₹0.74 Cr
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹16 Cr₹14 Cr₹14 Cr₹14 Cr
     Electricity & Power ₹16 Cr₹16 Cr₹14 Cr₹14 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹12 Cr₹12 Cr₹11 Cr₹12 Cr₹11 Cr
     Salaries, Wages & Bonus ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.33 Cr₹0.38 Cr₹0.36 Cr₹0.41 Cr₹0.40 Cr
     Workmen and Staff Welfare Expenses ₹0.22 Cr₹0.26 Cr₹0.21 Cr₹0.26 Cr₹0.22 Cr
     Other Employees Cost ₹0.10 Cr₹0.13 Cr₹0.13 Cr₹0.14 Cr₹0.17 Cr
Other Manufacturing Expenses ₹26 Cr₹27 Cr₹24 Cr₹23 Cr₹22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.92 Cr₹6.47 Cr₹6.17 Cr₹6.02 Cr₹6.00 Cr
     Repairs and Maintenance ₹1.32 Cr₹0.99 Cr₹0.84 Cr₹1.10 Cr₹1.00 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹18 Cr₹19 Cr₹17 Cr₹16 Cr₹15 Cr
General and Administration Expenses ₹0.58 Cr₹0.51 Cr₹0.47 Cr₹0.59 Cr₹1.54 Cr
     Rent , Rates & Taxes ₹0.08 Cr----
     Insurance ₹0.06 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr-
     Printing and stationery -----
     Professional and legal fees ₹0.22 Cr₹0.31 Cr₹0.29 Cr₹0.42 Cr₹0.37 Cr
     Traveling and conveyance ₹0.15 Cr₹0.11 Cr₹0.09 Cr₹0.09 Cr₹0.17 Cr
     Other Administration ₹0.08 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹1.00 Cr
Selling and Distribution Expenses ₹0.43 Cr₹0.48 Cr₹0.58 Cr₹0.43 Cr₹0.49 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.43 Cr₹0.48 Cr₹0.58 Cr₹0.43 Cr₹0.49 Cr
Miscellaneous Expenses ₹0.78 Cr₹1.62 Cr₹0.54 Cr₹0.73 Cr₹0.60 Cr
     Bad debts /advances written off ₹0.00 Cr₹0.94 Cr---
     Provision for doubtful debts ₹0.04 Cr₹0.03 Cr---
     Losson disposal of fixed assets(net) ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.08 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.72 Cr₹0.63 Cr₹0.53 Cr₹0.65 Cr₹0.60 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹121 Cr₹140 Cr₹111 Cr₹99 Cr₹94 Cr
Operating Profit (Excl OI) ₹13 Cr₹15 Cr₹1.54 Cr₹5.11 Cr₹6.33 Cr
Other Income ₹0.28 Cr₹0.07 Cr₹0.09 Cr₹0.05 Cr₹0.12 Cr
     Interest Received ₹0.01 Cr₹0.04 Cr₹0.03 Cr₹0.01 Cr₹0.02 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr₹0.00 Cr₹0.04 Cr-₹0.08 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.11 Cr₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr
     Foreign Exchange Gains -----
     Others ₹0.14 Cr-₹0.01 Cr₹0.03 Cr₹0.02 Cr
Operating Profit ₹13 Cr₹15 Cr₹1.63 Cr₹5.16 Cr₹6.45 Cr
Interest ₹1.02 Cr₹1.23 Cr₹0.60 Cr₹0.45 Cr₹1.00 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.12 Cr₹0.12 Cr₹0.09 Cr₹0.08 Cr₹0.12 Cr
     Other Interest ₹0.90 Cr₹1.11 Cr₹0.51 Cr₹0.37 Cr₹0.87 Cr
PBDT ₹12 Cr₹14 Cr₹1.04 Cr₹4.71 Cr₹5.45 Cr
Depreciation ₹2.52 Cr₹2.75 Cr₹2.37 Cr₹2.33 Cr₹2.41 Cr
Profit Before Taxation & Exceptional Items ₹9.64 Cr₹11 Cr₹-1.34 Cr₹2.38 Cr₹3.05 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹9.64 Cr₹11 Cr₹-1.34 Cr₹2.38 Cr₹3.05 Cr
Provision for Tax ₹2.71 Cr₹3.11 Cr₹-0.38 Cr₹0.67 Cr₹0.88 Cr
     Current Income Tax ₹1.64 Cr₹1.89 Cr-₹0.87 Cr₹0.83 Cr
     Deferred Tax ₹0.29 Cr₹1.23 Cr₹-0.33 Cr₹-0.10 Cr₹0.09 Cr
     Other taxes ₹0.78 Cr₹-0.01 Cr₹-0.05 Cr₹-0.10 Cr₹-0.04 Cr
Profit After Tax ₹6.93 Cr₹7.72 Cr₹-0.96 Cr₹1.72 Cr₹2.16 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹21 Cr₹14 Cr₹15 Cr₹13 Cr₹12 Cr
Appropriations ₹28 Cr₹21 Cr₹14 Cr₹15 Cr₹14 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.58 Cr₹0.29 Cr₹0.29 Cr₹0.29 Cr₹0.35 Cr
Equity Dividend % ₹20.00₹20.00₹10.00₹10.00₹10.00
Earnings Per Share ₹24.06₹26.80₹-3.32₹5.97₹7.51
Adjusted EPS ₹24.06₹26.80₹-3.32₹5.97₹7.51

Compare Income Statement of peers of BHAGWATI AUTOCAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHAGWATI AUTOCAST ₹132.9 Cr 5.5% 1.9% -24% Stock Analytics
AIA ENGINEERING ₹31,398.6 Cr -2.1% -3.3% -2.8% Stock Analytics
PTC INDUSTRIES ₹18,519.9 Cr 5.6% 5.5% 114.4% Stock Analytics
KIRLOSKAR FERROUS INDUSTRIES ₹10,255.1 Cr -6.1% 5% 12.9% Stock Analytics
ELECTROSTEEL CASTINGS ₹8,515.5 Cr -6.5% -4.5% 26.1% Stock Analytics
ALICON CASTALLOY ₹1,635.9 Cr -7.5% -6.5% 22.4% Stock Analytics


BHAGWATI AUTOCAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHAGWATI AUTOCAST

5.5%

1.9%

-24%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses