BHAGWATI AUTOCAST
|
BHAGWATI AUTOCAST Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹134 Cr | ₹154 Cr | ₹112 Cr | ₹104 Cr | ₹101 Cr |
Sales | ₹131 Cr | ₹151 Cr | ₹112 Cr | ₹104 Cr | ₹101 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹3.35 Cr | ₹3.39 Cr | ₹0.01 Cr | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹134 Cr | ₹154 Cr | ₹112 Cr | ₹104 Cr | ₹101 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.23 Cr | ₹-0.42 Cr | ₹-0.65 Cr | ₹0.80 Cr | ₹0.07 Cr |
Raw Material Consumed | ₹66 Cr | ₹83 Cr | ₹61 Cr | ₹48 Cr | ₹44 Cr |
Opening Raw Materials | ₹0.71 Cr | ₹1.23 Cr | ₹1.16 Cr | ₹1.14 Cr | ₹0.80 Cr |
Purchases Raw Materials | ₹66 Cr | ₹82 Cr | ₹61 Cr | ₹48 Cr | ₹44 Cr |
Closing Raw Materials | ₹0.71 Cr | ₹0.71 Cr | ₹1.23 Cr | ₹1.16 Cr | ₹1.14 Cr |
Other Direct Purchases / Brought in cost | ₹0.57 Cr | ₹0.32 Cr | ₹0.14 Cr | ₹0.05 Cr | ₹0.74 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹16 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Electricity & Power | ₹16 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr |
Salaries, Wages & Bonus | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Contributions to EPF & Pension Funds | ₹0.33 Cr | ₹0.38 Cr | ₹0.36 Cr | ₹0.41 Cr | ₹0.40 Cr |
Workmen and Staff Welfare Expenses | ₹0.22 Cr | ₹0.26 Cr | ₹0.21 Cr | ₹0.26 Cr | ₹0.22 Cr |
Other Employees Cost | ₹0.10 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.17 Cr |
Other Manufacturing Expenses | ₹26 Cr | ₹27 Cr | ₹24 Cr | ₹23 Cr | ₹22 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹5.92 Cr | ₹6.47 Cr | ₹6.17 Cr | ₹6.02 Cr | ₹6.00 Cr |
Repairs and Maintenance | ₹1.32 Cr | ₹0.99 Cr | ₹0.84 Cr | ₹1.10 Cr | ₹1.00 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹18 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr |
General and Administration Expenses | ₹0.58 Cr | ₹0.51 Cr | ₹0.47 Cr | ₹0.59 Cr | ₹1.54 Cr |
Rent , Rates & Taxes | ₹0.08 Cr | - | - | - | - |
Insurance | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.22 Cr | ₹0.31 Cr | ₹0.29 Cr | ₹0.42 Cr | ₹0.37 Cr |
Traveling and conveyance | ₹0.15 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.17 Cr |
Other Administration | ₹0.08 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹1.00 Cr |
Selling and Distribution Expenses | ₹0.43 Cr | ₹0.48 Cr | ₹0.58 Cr | ₹0.43 Cr | ₹0.49 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.43 Cr | ₹0.48 Cr | ₹0.58 Cr | ₹0.43 Cr | ₹0.49 Cr |
Miscellaneous Expenses | ₹0.78 Cr | ₹1.62 Cr | ₹0.54 Cr | ₹0.73 Cr | ₹0.60 Cr |
Bad debts /advances written off | ₹0.00 Cr | ₹0.94 Cr | - | - | - |
Provision for doubtful debts | ₹0.04 Cr | ₹0.03 Cr | - | - | - |
Losson disposal of fixed assets(net) | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.08 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.72 Cr | ₹0.63 Cr | ₹0.53 Cr | ₹0.65 Cr | ₹0.60 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹121 Cr | ₹140 Cr | ₹111 Cr | ₹99 Cr | ₹94 Cr |
Operating Profit (Excl OI) | ₹13 Cr | ₹15 Cr | ₹1.54 Cr | ₹5.11 Cr | ₹6.33 Cr |
Other Income | ₹0.28 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.12 Cr |
Interest Received | ₹0.01 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.02 Cr | ₹0.00 Cr | ₹0.04 Cr | - | ₹0.08 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.11 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.14 Cr | - | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr |
Operating Profit | ₹13 Cr | ₹15 Cr | ₹1.63 Cr | ₹5.16 Cr | ₹6.45 Cr |
Interest | ₹1.02 Cr | ₹1.23 Cr | ₹0.60 Cr | ₹0.45 Cr | ₹1.00 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.12 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.12 Cr |
Other Interest | ₹0.90 Cr | ₹1.11 Cr | ₹0.51 Cr | ₹0.37 Cr | ₹0.87 Cr |
PBDT | ₹12 Cr | ₹14 Cr | ₹1.04 Cr | ₹4.71 Cr | ₹5.45 Cr |
Depreciation | ₹2.52 Cr | ₹2.75 Cr | ₹2.37 Cr | ₹2.33 Cr | ₹2.41 Cr |
Profit Before Taxation & Exceptional Items | ₹9.64 Cr | ₹11 Cr | ₹-1.34 Cr | ₹2.38 Cr | ₹3.05 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹9.64 Cr | ₹11 Cr | ₹-1.34 Cr | ₹2.38 Cr | ₹3.05 Cr |
Provision for Tax | ₹2.71 Cr | ₹3.11 Cr | ₹-0.38 Cr | ₹0.67 Cr | ₹0.88 Cr |
Current Income Tax | ₹1.64 Cr | ₹1.89 Cr | - | ₹0.87 Cr | ₹0.83 Cr |
Deferred Tax | ₹0.29 Cr | ₹1.23 Cr | ₹-0.33 Cr | ₹-0.10 Cr | ₹0.09 Cr |
Other taxes | ₹0.78 Cr | ₹-0.01 Cr | ₹-0.05 Cr | ₹-0.10 Cr | ₹-0.04 Cr |
Profit After Tax | ₹6.93 Cr | ₹7.72 Cr | ₹-0.96 Cr | ₹1.72 Cr | ₹2.16 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹21 Cr | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr |
Appropriations | ₹28 Cr | ₹21 Cr | ₹14 Cr | ₹15 Cr | ₹14 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.58 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.35 Cr |
Equity Dividend % | ₹20.00 | ₹20.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Earnings Per Share | ₹24.06 | ₹26.80 | ₹-3.32 | ₹5.97 | ₹7.51 |
Adjusted EPS | ₹24.06 | ₹26.80 | ₹-3.32 | ₹5.97 | ₹7.51 |
Compare Income Statement of peers of BHAGWATI AUTOCAST
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BHAGWATI AUTOCAST | ₹132.9 Cr | 5.5% | 1.9% | -24% | Stock Analytics | |
AIA ENGINEERING | ₹31,398.6 Cr | -2.1% | -3.3% | -2.8% | Stock Analytics | |
PTC INDUSTRIES | ₹18,519.9 Cr | 5.6% | 5.5% | 114.4% | Stock Analytics | |
KIRLOSKAR FERROUS INDUSTRIES | ₹10,255.1 Cr | -6.1% | 5% | 12.9% | Stock Analytics | |
ELECTROSTEEL CASTINGS | ₹8,515.5 Cr | -6.5% | -4.5% | 26.1% | Stock Analytics | |
ALICON CASTALLOY | ₹1,635.9 Cr | -7.5% | -6.5% | 22.4% | Stock Analytics |
BHAGWATI AUTOCAST Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BHAGWATI AUTOCAST | 5.5% |
1.9% |
-24% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses