Home > Income Statement > BHAGERIA INDUSTRIES

BHAGERIA INDUSTRIES
Income Statement

BHAGERIA INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BHAGERIA INDUSTRIES
Please provide your vote to see the results

BHAGERIA INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹506 Cr₹605 Cr₹402 Cr₹414 Cr₹414 Cr
     Sales ₹475 Cr₹572 Cr₹368 Cr₹378 Cr₹378 Cr
     Job Work/ Contract Receipts ₹1.03 Cr₹1.32 Cr₹1.08 Cr₹2.07 Cr₹2.07 Cr
     Processing Charges / Service Income --₹1.45 Cr--
     Revenue from property development -----
     Other Operational Income ₹30 Cr₹32 Cr₹31 Cr₹34 Cr₹34 Cr
Less: Excise Duty -----
Net Sales ₹501 Cr₹601 Cr₹402 Cr₹414 Cr₹414 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹8.24 Cr₹-19 Cr₹7.38 Cr₹-5.38 Cr₹-5.38 Cr
Raw Material Consumed ₹345 Cr₹396 Cr₹212 Cr₹249 Cr₹249 Cr
     Opening Raw Materials ₹41 Cr₹33 Cr₹25 Cr₹11 Cr₹11 Cr
     Purchases Raw Materials ₹326 Cr₹342 Cr₹197 Cr₹251 Cr₹251 Cr
     Closing Raw Materials ₹27 Cr₹41 Cr₹33 Cr₹25 Cr₹25 Cr
     Other Direct Purchases / Brought in cost ₹4.19 Cr₹61 Cr₹23 Cr₹12 Cr₹12 Cr
     Other raw material cost -----
Power & Fuel Cost ₹28 Cr₹34 Cr₹20 Cr₹24 Cr₹24 Cr
     Electricity & Power ₹28 Cr₹34 Cr₹20 Cr₹24 Cr₹24 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹20 Cr₹20 Cr₹19 Cr₹16 Cr₹16 Cr
     Salaries, Wages & Bonus ₹18 Cr₹18 Cr₹17 Cr₹15 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹0.37 Cr₹0.36 Cr₹0.32 Cr₹0.33 Cr₹0.33 Cr
     Workmen and Staff Welfare Expenses ₹0.99 Cr₹0.87 Cr₹0.64 Cr₹0.49 Cr₹0.49 Cr
     Other Employees Cost ₹0.93 Cr₹0.61 Cr₹0.58 Cr₹0.45 Cr₹0.45 Cr
Other Manufacturing Expenses ₹27 Cr₹32 Cr₹22 Cr₹17 Cr₹17 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹10 Cr₹12 Cr₹8.65 Cr₹7.75 Cr₹7.75 Cr
     Repairs and Maintenance ₹2.47 Cr₹2.79 Cr₹2.06 Cr₹1.82 Cr₹1.82 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹14 Cr₹17 Cr₹12 Cr₹7.48 Cr₹7.48 Cr
General and Administration Expenses ₹4.49 Cr₹5.07 Cr₹3.65 Cr₹4.38 Cr₹4.38 Cr
     Rent , Rates & Taxes ₹1.05 Cr₹1.51 Cr₹1.41 Cr₹1.38 Cr₹1.38 Cr
     Insurance ₹0.93 Cr₹0.88 Cr₹0.69 Cr₹0.50 Cr₹0.50 Cr
     Printing and stationery ₹0.09 Cr₹0.10 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr
     Professional and legal fees ₹1.16 Cr₹1.22 Cr₹0.70 Cr₹1.08 Cr₹1.08 Cr
     Traveling and conveyance ₹0.66 Cr₹0.54 Cr₹0.33 Cr₹0.87 Cr₹0.87 Cr
     Other Administration ₹0.59 Cr₹0.82 Cr₹0.45 Cr₹0.49 Cr₹0.49 Cr
Selling and Distribution Expenses ₹13 Cr₹15 Cr₹10 Cr₹7.99 Cr₹7.99 Cr
     Advertisement & Sales Promotion ₹0.42 Cr₹0.27 Cr₹0.04 Cr₹0.29 Cr₹0.29 Cr
     Sales Commissions & Incentives ₹0.18 Cr₹0.28 Cr₹0.15 Cr₹0.27 Cr₹0.27 Cr
     Freight and Forwarding ₹12 Cr₹14 Cr₹9.90 Cr₹7.42 Cr₹7.42 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.62 Cr₹2.74 Cr₹3.47 Cr₹2.78 Cr₹2.78 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.27 Cr₹0.08 Cr---
     Losson sale of non-trade current investments ---₹0.06 Cr₹0.06 Cr
     Other Miscellaneous Expenses ₹4.35 Cr₹2.66 Cr₹3.47 Cr₹2.72 Cr₹2.72 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹449 Cr₹485 Cr₹298 Cr₹316 Cr₹316 Cr
Operating Profit (Excl OI) ₹52 Cr₹116 Cr₹104 Cr₹98 Cr₹98 Cr
Other Income ₹5.94 Cr₹9.28 Cr₹4.47 Cr₹5.66 Cr₹5.66 Cr
     Interest Received ₹2.74 Cr₹2.64 Cr₹2.48 Cr₹3.38 Cr₹3.38 Cr
     Dividend Received ₹0.06 Cr₹0.30 Cr---
     Profit on sale of Fixed Assets ₹0.01 Cr-₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Profits on sale of Investments ₹2.36 Cr₹0.01 Cr₹0.06 Cr₹0.16 Cr₹0.16 Cr
     Provision Written Back -----
     Foreign Exchange Gains -₹1.49 Cr₹1.11 Cr₹1.80 Cr₹1.80 Cr
     Others ₹0.76 Cr₹4.85 Cr₹0.79 Cr₹0.31 Cr₹0.31 Cr
Operating Profit ₹58 Cr₹126 Cr₹108 Cr₹103 Cr₹103 Cr
Interest ₹3.52 Cr₹1.84 Cr₹1.06 Cr₹1.68 Cr₹1.68 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.99 Cr₹1.52 Cr₹0.82 Cr₹1.28 Cr₹1.28 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.16 Cr₹0.32 Cr₹0.24 Cr₹0.40 Cr₹0.40 Cr
     Other Interest ₹0.37 Cr----
PBDT ₹55 Cr₹124 Cr₹107 Cr₹102 Cr₹102 Cr
Depreciation ₹34 Cr₹29 Cr₹26 Cr₹23 Cr₹23 Cr
Profit Before Taxation & Exceptional Items ₹20 Cr₹95 Cr₹81 Cr₹79 Cr₹79 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹20 Cr₹95 Cr₹81 Cr₹79 Cr₹79 Cr
Provision for Tax ₹5.66 Cr₹25 Cr₹18 Cr₹13 Cr₹13 Cr
     Current Income Tax ₹8.30 Cr₹27 Cr₹24 Cr₹20 Cr₹20 Cr
     Deferred Tax ₹-2.65 Cr₹-2.45 Cr₹-6.02 Cr₹-7.07 Cr₹-7.07 Cr
     Other taxes ₹0.00 Cr₹0.15 Cr---
Profit After Tax ₹15 Cr₹71 Cr₹63 Cr₹66 Cr₹66 Cr
Extra items -----
Minority Interest ₹0.04 Cr₹-0.02 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹15 Cr₹71 Cr₹63 Cr₹66 Cr₹66 Cr
Adjustments to PAT -----
Profit Balance B/F ₹340 Cr₹285 Cr₹235 Cr₹175 Cr₹175 Cr
Appropriations ₹355 Cr₹355 Cr₹298 Cr₹241 Cr₹241 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹17 Cr₹15 Cr₹13 Cr₹6.04 Cr₹6.04 Cr
Equity Dividend % ₹20.00₹80.00₹70.00₹60.00₹60.00
Earnings Per Share ₹3.38₹16.17₹14.36₹15.08₹15.08
Adjusted EPS ₹3.38₹16.17₹14.36₹15.08₹15.08

Compare Income Statement of peers of BHAGERIA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHAGERIA INDUSTRIES ₹891.8 Cr 3.7% -1.1% 20.5% Stock Analytics
SUDARSHAN CHEMICAL INDUSTRIES ₹7,871.1 Cr 0.6% 1.9% 107.5% Stock Analytics
KIRI INDUSTRIES ₹3,459.0 Cr 2.6% 0.5% 58.9% Stock Analytics
VIDHI SPECIALTY FOOD INGREDIENTS ₹2,722.5 Cr -0.6% 14.8% 28.3% Stock Analytics
SHREE PUSHKAR CHEMICALS & FERTILISERS ₹1,057.6 Cr 0.4% -4.8% 47.5% Stock Analytics
BODAL CHEMICALS ₹878.6 Cr 2.5% -7.3% -16.3% Stock Analytics


BHAGERIA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHAGERIA INDUSTRIES

3.7%

-1.1%

20.5%

SENSEX

1.9%

-0.4%

10.4%


You may also like the below Video Courses