Home > Income Statement > BF UTILITIES

BF UTILITIES
Income Statement

BF UTILITIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BF UTILITIES
Please provide your vote to see the results

BF UTILITIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹759 Cr₹513 Cr₹371 Cr₹535 Cr₹448 Cr
     Earning From Sale of Electrical Energy -----
     Less: Cash Discount -----
     Contracts Income ₹110 Cr₹75 Cr₹3.00 Cr₹104 Cr₹3.30 Cr
     Transmission EPC Business -----
     Wheeling & Transmission Charges recoverable -----
     Other Operational Income ₹649 Cr₹439 Cr₹368 Cr₹432 Cr₹445 Cr
Less: Excise Duty -----
Operating Income (Net) ₹759 Cr₹513 Cr₹371 Cr₹535 Cr₹448 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.01 Cr₹0.03 Cr₹0.03 Cr₹-0.03 Cr₹0.09 Cr
Power Generation & Distribution Cost ₹3.41 Cr₹3.47 Cr₹3.12 Cr₹1.75 Cr₹1.22 Cr
     Cost of power purchased -----
     Cost of Fuel -----
     Power Project Expenses -----
     Wheeling & Transmission Charges Payable ₹3.11 Cr₹3.19 Cr₹2.85 Cr₹1.47 Cr₹1.01 Cr
     Other power & fuel ₹0.30 Cr₹0.28 Cr₹0.27 Cr₹0.28 Cr₹0.21 Cr
Employee Cost ₹59 Cr₹53 Cr₹54 Cr₹57 Cr₹51 Cr
     Salaries, Wages & Bonus ₹50 Cr₹44 Cr₹45 Cr₹48 Cr₹43 Cr
     Contributions to EPF & PensionFunds ₹5.86 Cr₹5.11 Cr₹5.60 Cr₹5.65 Cr₹6.61 Cr
     Workmen and Staff Welfare Expenses ₹2.20 Cr₹2.10 Cr₹2.12 Cr₹2.01 Cr₹1.66 Cr
     Other Employees Cost ₹1.23 Cr₹1.42 Cr₹1.45 Cr₹1.28 Cr-
Operating Expenses ₹160 Cr₹104 Cr₹54 Cr₹141 Cr₹32 Cr
     Cost of Elastimold , Store & Spares Consumed -----
     Processing Charges ₹2.16 Cr₹1.58 Cr₹1.25 Cr₹1.47 Cr₹1.45 Cr
     Sub Contract Charges -----
     Repairs and Maintenance ₹41 Cr₹24 Cr₹43 Cr₹34 Cr₹19 Cr
     Other Operating Expenses ₹116 Cr₹78 Cr₹9.70 Cr₹106 Cr₹12 Cr
General and Administration Expenses ₹34 Cr₹28 Cr₹25 Cr₹33 Cr₹29 Cr
     Rent , Rates & Taxes ₹2.27 Cr₹1.90 Cr₹1.97 Cr₹2.32 Cr₹2.14 Cr
     Insurance ₹1.66 Cr₹1.74 Cr₹1.74 Cr₹0.82 Cr₹0.51 Cr
     Printing and stationery ₹0.48 Cr₹0.43 Cr₹0.46 Cr₹0.52 Cr₹0.64 Cr
     Professional and legal fees ₹16 Cr₹13 Cr₹9.41 Cr₹15 Cr₹11 Cr
     Other Administration ₹13 Cr₹11 Cr₹12 Cr₹14 Cr₹15 Cr
Selling and Distribution Expenses ₹0.48 Cr₹0.35 Cr₹0.18 Cr₹0.11 Cr₹0.23 Cr
     Freight outwards -----
     Sales Commissions and Incentives -----
     Advertisement & Sales Promotion ₹0.48 Cr₹0.35 Cr₹0.18 Cr₹0.11 Cr₹0.23 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.57 Cr₹5.25 Cr₹5.80 Cr₹5.02 Cr₹3.41 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹0.55 Cr
     Losson disposal of fixed assets(net) --₹0.03 Cr₹0.02 Cr₹0.07 Cr
     Losson foreign exchange fluctuations ----₹0.00 Cr
     Losson sale of non-trade current investments ₹0.65 Cr₹1.34 Cr---
     Other Miscellaneous Expenses ₹4.92 Cr₹3.90 Cr₹5.76 Cr₹5.00 Cr₹2.79 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹262 Cr₹194 Cr₹142 Cr₹238 Cr₹117 Cr
Operating Profit (Excl OI) ₹498 Cr₹319 Cr₹229 Cr₹297 Cr₹331 Cr
Other Income ₹17 Cr₹22 Cr₹23 Cr₹29 Cr₹21 Cr
     Interest Received ₹8.67 Cr₹2.94 Cr₹3.98 Cr₹4.27 Cr₹4.01 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr
     Profit on sale of Fixed Assets -₹0.02 Cr--₹0.00 Cr
     Profits on sale of Investments ₹0.02 Cr--₹15 Cr₹5.86 Cr
     Foreign Exchange Gains -----
     Others ₹8.72 Cr₹19 Cr₹19 Cr₹10 Cr₹11 Cr
Operating Profit ₹515 Cr₹341 Cr₹252 Cr₹326 Cr₹352 Cr
Interest ₹183 Cr₹183 Cr₹215 Cr₹214 Cr₹205 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹174 Cr₹173 Cr₹205 Cr₹199 Cr₹186 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.02 Cr₹9.14 Cr₹8.52 Cr₹12 Cr₹12 Cr
     Other Interest ₹0.35 Cr₹0.73 Cr₹1.69 Cr₹2.75 Cr₹7.29 Cr
PBDT ₹332 Cr₹158 Cr₹37 Cr₹112 Cr₹147 Cr
Depreciation ₹58 Cr₹55 Cr₹57 Cr₹53 Cr₹52 Cr
Profit Before Taxation & Exceptional Items ₹274 Cr₹103 Cr₹-20 Cr₹59 Cr₹95 Cr
Exceptional Income / Expenses ---₹-25 Cr₹-15 Cr
Profit Before Tax ₹274 Cr₹103 Cr₹-20 Cr₹34 Cr₹80 Cr
Provision for Tax ₹17 Cr₹9.95 Cr₹2.04 Cr₹6.49 Cr₹7.54 Cr
     Current Income Tax ₹16 Cr₹10 Cr₹5.53 Cr₹8.06 Cr₹10 Cr
     Deferred Tax ₹2.69 Cr₹-0.70 Cr₹-2.83 Cr₹-0.37 Cr₹-2.13 Cr
     Other taxes ₹-1.00 Cr₹0.20 Cr₹-0.66 Cr₹-1.20 Cr₹-0.68 Cr
Profit After Tax ₹257 Cr₹93 Cr₹-22 Cr₹27 Cr₹72 Cr
Extra items -----
Minority Interest ₹-132 Cr₹-42 Cr₹20 Cr₹-7.63 Cr₹-34 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹124 Cr₹51 Cr₹-2.47 Cr₹20 Cr₹38 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-535 Cr₹-586 Cr₹-584 Cr₹-602 Cr₹-635 Cr
Appropriations ₹-410 Cr₹-536 Cr₹-587 Cr₹-582 Cr₹-596 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-410 Cr₹-536 Cr₹-587 Cr₹-582 Cr₹-596 Cr
Equity Dividend % -----
Earnings Per Share ₹33.03₹13.49₹-0.66₹5.24₹10.19
Adjusted EPS ₹33.03₹13.49₹-0.66₹5.24₹10.19

Compare Income Statement of peers of BF UTILITIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BF UTILITIES ₹3,043.1 Cr 4.9% -16.4% 15.6% Stock Analytics
NTPC ₹309,469.0 Cr -1.2% -3% -6.4% Stock Analytics
POWER GRID CORPORATION OF INDIA ₹265,765.0 Cr -3.2% -6.4% 2.6% Stock Analytics
ADANI POWER ₹194,910.0 Cr -0.5% -0.7% -10.2% Stock Analytics
ADANI GREEN ENERGY ₹161,255.0 Cr 1.1% -2.3% -42.1% Stock Analytics
TATA POWER COMPANY ₹115,719.0 Cr 2.8% -4.4% -9% Stock Analytics


BF UTILITIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BF UTILITIES

4.9%

-16.4%

15.6%

SENSEX

2.7%

0.8%

9.7%


You may also like the below Video Courses