Home > Income Statement > BERGER PAINTS INDIA

BERGER PAINTS INDIA
Income Statement

BERGER PAINTS INDIA is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for BERGER PAINTS INDIA
Please provide your vote to see the results

BERGER PAINTS INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹13,149 Cr₹12,420 Cr₹10,190 Cr₹8,084 Cr₹7,462 Cr
     Sales ₹12,950 Cr₹12,229 Cr₹9,952 Cr₹7,775 Cr₹7,371 Cr
     Job Work/ Contract Receipts ₹101 Cr₹39 Cr₹132 Cr₹228 Cr₹21 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹99 Cr₹152 Cr₹106 Cr₹81 Cr₹70 Cr
Less: Excise Duty -----
Net Sales ₹11,199 Cr₹10,568 Cr₹8,762 Cr₹6,818 Cr₹6,366 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹125 Cr₹-93 Cr₹-381 Cr₹-187 Cr₹-19 Cr
Raw Material Consumed ₹5,804 Cr₹6,066 Cr₹5,125 Cr₹3,579 Cr₹3,307 Cr
     Opening Raw Materials ₹714 Cr₹806 Cr₹493 Cr₹360 Cr₹354 Cr
     Purchases Raw Materials ₹4,868 Cr₹5,003 Cr₹4,673 Cr₹3,095 Cr₹2,796 Cr
     Closing Raw Materials ₹702 Cr₹714 Cr₹806 Cr₹493 Cr₹360 Cr
     Other Direct Purchases / Brought in cost ₹924 Cr₹971 Cr₹764 Cr₹618 Cr₹517 Cr
     Other raw material cost -----
Power & Fuel Cost ₹88 Cr₹83 Cr₹68 Cr₹56 Cr₹59 Cr
     Electricity & Power ₹88 Cr₹83 Cr₹68 Cr₹56 Cr₹59 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹713 Cr₹609 Cr₹543 Cr₹485 Cr₹453 Cr
     Salaries, Wages & Bonus ₹631 Cr₹531 Cr₹469 Cr₹417 Cr₹384 Cr
     Contributions to EPF & Pension Funds ₹43 Cr₹37 Cr₹36 Cr₹32 Cr₹35 Cr
     Workmen and Staff Welfare Expenses ₹34 Cr₹37 Cr₹33 Cr₹33 Cr₹31 Cr
     Other Employees Cost ₹5.71 Cr₹4.56 Cr₹5.56 Cr₹2.90 Cr₹2.19 Cr
Other Manufacturing Expenses ₹1,594 Cr₹1,570 Cr₹1,420 Cr₹1,126 Cr₹919 Cr
     Sub-contracted / Out sourced services ₹57 Cr₹30 Cr₹55 Cr₹119 Cr₹13 Cr
     Processing Charges ₹42 Cr₹49 Cr₹44 Cr₹31 Cr₹22 Cr
     Repairs and Maintenance ₹54 Cr₹48 Cr₹42 Cr₹32 Cr₹33 Cr
     Packing Material Consumed ₹717 Cr₹758 Cr₹686 Cr₹476 Cr₹438 Cr
     Other Mfg Exp ₹724 Cr₹685 Cr₹593 Cr₹468 Cr₹413 Cr
General and Administration Expenses ₹340 Cr₹289 Cr₹210 Cr₹166 Cr₹184 Cr
     Rent , Rates & Taxes ₹30 Cr₹41 Cr₹24 Cr₹12 Cr₹15 Cr
     Insurance ₹15 Cr₹13 Cr₹12 Cr₹10 Cr₹9.28 Cr
     Printing and stationery ₹54 Cr₹55 Cr₹39 Cr₹35 Cr₹33 Cr
     Professional and legal fees ₹25 Cr₹14 Cr₹9.35 Cr₹7.51 Cr₹8.40 Cr
     Traveling and conveyance ₹95 Cr₹71 Cr₹48 Cr₹34 Cr₹55 Cr
     Other Administration ₹120 Cr₹94 Cr₹78 Cr₹67 Cr₹63 Cr
Selling and Distribution Expenses ₹527 Cr₹409 Cr₹332 Cr₹281 Cr₹312 Cr
     Advertisement & Sales Promotion ₹445 Cr₹338 Cr₹271 Cr₹229 Cr₹262 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹81 Cr₹71 Cr₹61 Cr₹51 Cr₹50 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹147 Cr₹148 Cr₹114 Cr₹122 Cr₹91 Cr
     Bad debts /advances written off ₹21 Cr₹23 Cr₹7.60 Cr₹18 Cr₹5.67 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹3.76 Cr---
     Losson foreign exchange fluctuations ₹4.04 Cr₹19 Cr₹6.45 Cr₹15 Cr₹7.58 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹122 Cr₹103 Cr₹100 Cr₹90 Cr₹78 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹9,338 Cr₹9,081 Cr₹7,431 Cr₹5,630 Cr₹5,305 Cr
Operating Profit (Excl OI) ₹1,861 Cr₹1,487 Cr₹1,331 Cr₹1,188 Cr₹1,061 Cr
Other Income ₹64 Cr₹52 Cr₹65 Cr₹51 Cr₹69 Cr
     Interest Received ₹26 Cr₹16 Cr₹20 Cr₹16 Cr₹19 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.24 Cr-₹6.79 Cr₹0.07 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹5.14 Cr₹3.49 Cr₹4.51 Cr--
     Foreign Exchange Gains -----
     Others ₹32 Cr₹32 Cr₹33 Cr₹35 Cr₹50 Cr
Operating Profit ₹1,925 Cr₹1,539 Cr₹1,396 Cr₹1,239 Cr₹1,130 Cr
Interest ₹78 Cr₹99 Cr₹51 Cr₹44 Cr₹47 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹37 Cr₹63 Cr₹23 Cr₹25 Cr₹32 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹42 Cr₹37 Cr₹28 Cr₹19 Cr₹16 Cr
PBDT ₹1,847 Cr₹1,440 Cr₹1,345 Cr₹1,195 Cr₹1,082 Cr
Depreciation ₹331 Cr₹264 Cr₹227 Cr₹211 Cr₹191 Cr
Profit Before Taxation & Exceptional Items ₹1,516 Cr₹1,176 Cr₹1,118 Cr₹984 Cr₹891 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1,557 Cr₹1,162 Cr₹1,122 Cr₹979 Cr₹883 Cr
Provision for Tax ₹387 Cr₹302 Cr₹289 Cr₹259 Cr₹227 Cr
     Current Income Tax ₹375 Cr₹299 Cr₹286 Cr₹258 Cr₹248 Cr
     Deferred Tax ₹12 Cr₹2.91 Cr₹3.28 Cr₹1.02 Cr₹-21 Cr
     Other taxes -----
Profit After Tax ₹1,170 Cr₹860 Cr₹833 Cr₹720 Cr₹656 Cr
Extra items -----
Minority Interest ₹-2.08 Cr₹-0.98 Cr₹-0.13 Cr₹0.03 Cr₹1.71 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,168 Cr₹859 Cr₹833 Cr₹720 Cr₹658 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,978 Cr₹3,420 Cr₹2,860 Cr₹2,170 Cr₹1,944 Cr
Appropriations ₹5,146 Cr₹4,280 Cr₹3,693 Cr₹2,890 Cr₹2,602 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹30 Cr
     Other Appropriation ₹311 Cr₹302 Cr₹272 Cr₹30 Cr₹217 Cr
Equity Dividend % ₹350.00₹320.00₹310.00₹280.00₹220.00
Earnings Per Share ₹10.02₹8.85₹8.57₹7.41₹6.77
Adjusted EPS ₹10.02₹7.37₹7.15₹6.18₹5.64

Compare Income Statement of peers of BERGER PAINTS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BERGER PAINTS INDIA ₹54,291.3 Cr -4.8% -16.3% -17.7% Stock Analytics
ASIAN PAINTS ₹233,008.0 Cr -1.7% -20.3% -20.7% Stock Analytics
KANSAI NEROLAC PAINTS ₹20,662.9 Cr -2.6% -8.3% -18.1% Stock Analytics
AKZO NOBEL INDIA ₹16,513.8 Cr -0.9% -5.6% 47.8% Stock Analytics
INDIGO PAINTS ₹7,122.1 Cr -0.4% -9.7% 1.8% Stock Analytics
SHALIMAR PAINTS ₹830.4 Cr -2.4% -20.5% -41.6% Stock Analytics


BERGER PAINTS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BERGER PAINTS INDIA

-4.8%

-16.3%

-17.7%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses