BCC FUBA INDIA
|
BCC FUBA INDIA Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹32 Cr | ₹29 Cr | ₹29 Cr | ₹44 Cr | ₹47 Cr |
Sales | ₹32 Cr | ₹29 Cr | ₹28 Cr | ₹44 Cr | ₹47 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.05 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹32 Cr | ₹29 Cr | ₹29 Cr | ₹44 Cr | ₹47 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.26 Cr | ₹-0.87 Cr | ₹0.59 Cr | ₹0.39 Cr | ₹2.52 Cr |
Raw Material Consumed | ₹17 Cr | ₹18 Cr | ₹19 Cr | ₹38 Cr | ₹41 Cr |
Opening Raw Materials | ₹3.28 Cr | ₹3.69 Cr | ₹3.17 Cr | ₹1.81 Cr | ₹2.61 Cr |
Purchases Raw Materials | ₹18 Cr | ₹18 Cr | ₹20 Cr | ₹11 Cr | ₹7.46 Cr |
Closing Raw Materials | ₹3.73 Cr | ₹3.28 Cr | ₹3.69 Cr | ₹3.17 Cr | ₹1.81 Cr |
Other Direct Purchases / Brought in cost | - | - | - | ₹29 Cr | ₹32 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.49 Cr | ₹1.29 Cr | ₹1.30 Cr | ₹0.96 Cr | ₹0.95 Cr |
Electricity & Power | ₹1.49 Cr | ₹1.29 Cr | ₹1.30 Cr | ₹0.96 Cr | ₹0.95 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹5.59 Cr | ₹4.27 Cr | ₹3.49 Cr | ₹2.26 Cr | ₹2.32 Cr |
Salaries, Wages & Bonus | ₹5.11 Cr | ₹3.83 Cr | ₹3.09 Cr | ₹2.09 Cr | ₹2.14 Cr |
Contributions to EPF & Pension Funds | ₹0.25 Cr | ₹0.26 Cr | ₹0.23 Cr | ₹0.12 Cr | ₹0.10 Cr |
Workmen and Staff Welfare Expenses | ₹0.13 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.08 Cr |
Other Employees Cost | ₹0.10 Cr | ₹0.09 Cr | ₹0.08 Cr | - | - |
Other Manufacturing Expenses | ₹1.45 Cr | ₹1.18 Cr | ₹0.93 Cr | ₹0.52 Cr | ₹0.58 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | ₹0.24 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.04 Cr |
Repairs and Maintenance | ₹1.17 Cr | ₹0.66 Cr | ₹0.59 Cr | ₹0.32 Cr | ₹0.27 Cr |
Packing Material Consumed | ₹0.11 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.04 Cr |
Other Mfg Exp | ₹0.18 Cr | ₹0.20 Cr | ₹0.15 Cr | ₹0.04 Cr | ₹0.23 Cr |
General and Administration Expenses | ₹0.70 Cr | ₹0.52 Cr | ₹0.45 Cr | ₹0.28 Cr | ₹0.34 Cr |
Rent , Rates & Taxes | ₹0.11 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.00 Cr | ₹0.07 Cr |
Insurance | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Printing and stationery | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr |
Professional and legal fees | ₹0.23 Cr | ₹0.19 Cr | ₹0.22 Cr | ₹0.19 Cr | ₹0.22 Cr |
Traveling and conveyance | ₹0.22 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.03 Cr | - |
Other Administration | ₹0.08 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.01 Cr |
Selling and Distribution Expenses | ₹0.34 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.27 Cr | ₹0.17 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | ₹0.01 Cr | - |
Freight and Forwarding | ₹0.34 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.26 Cr | ₹0.17 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.49 Cr | ₹0.86 Cr | ₹0.59 Cr | ₹0.29 Cr | ₹0.37 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.07 Cr | ₹0.05 Cr | ₹0.16 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.12 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.42 Cr | ₹0.69 Cr | ₹0.43 Cr | ₹0.29 Cr | ₹0.37 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹28 Cr | ₹26 Cr | ₹27 Cr | ₹43 Cr | ₹48 Cr |
Operating Profit (Excl OI) | ₹4.50 Cr | ₹3.06 Cr | ₹1.72 Cr | ₹1.15 Cr | ₹-0.38 Cr |
Other Income | ₹0.28 Cr | ₹0.32 Cr | ₹0.18 Cr | ₹0.16 Cr | ₹0.09 Cr |
Interest Received | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.06 Cr |
Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit on sale of Fixed Assets | ₹0.05 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | ₹0.03 Cr | ₹0.01 Cr |
Foreign Exchange Gains | ₹0.08 Cr | - | ₹0.10 Cr | ₹0.09 Cr | - |
Others | ₹0.09 Cr | ₹0.27 Cr | ₹0.01 Cr | - | ₹0.03 Cr |
Operating Profit | ₹4.78 Cr | ₹3.39 Cr | ₹1.90 Cr | ₹1.31 Cr | ₹-0.29 Cr |
Interest | ₹0.46 Cr | ₹0.46 Cr | ₹0.54 Cr | ₹0.39 Cr | ₹0.42 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.33 Cr | ₹0.35 Cr | ₹0.27 Cr | ₹0.03 Cr | ₹0.10 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.03 Cr | ₹0.03 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.04 Cr |
Other Interest | ₹0.10 Cr | ₹0.08 Cr | ₹0.19 Cr | ₹0.30 Cr | ₹0.28 Cr |
PBDT | ₹4.32 Cr | ₹2.92 Cr | ₹1.35 Cr | ₹0.92 Cr | ₹-0.71 Cr |
Depreciation | ₹0.72 Cr | ₹0.48 Cr | ₹0.46 Cr | ₹0.37 Cr | ₹0.38 Cr |
Profit Before Taxation & Exceptional Items | ₹3.61 Cr | ₹2.45 Cr | ₹0.89 Cr | ₹0.54 Cr | ₹-1.09 Cr |
Exceptional Income / Expenses | - | - | - | ₹0.05 Cr | ₹0.14 Cr |
Profit Before Tax | ₹3.61 Cr | ₹2.45 Cr | ₹0.89 Cr | ₹0.59 Cr | ₹-0.95 Cr |
Provision for Tax | ₹-0.15 Cr | ₹0.15 Cr | - | - | - |
Current Income Tax | ₹0.59 Cr | ₹0.36 Cr | - | - | - |
Deferred Tax | ₹-0.76 Cr | ₹-0.21 Cr | - | - | - |
Other taxes | ₹0.02 Cr | - | - | - | - |
Profit After Tax | ₹3.76 Cr | ₹2.30 Cr | ₹0.89 Cr | ₹0.59 Cr | ₹-0.95 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-8.70 Cr | ₹-11 Cr | ₹-12 Cr | ₹-12 Cr | ₹-11 Cr |
Appropriations | ₹-4.94 Cr | ₹-8.65 Cr | ₹-11 Cr | ₹-12 Cr | ₹-12 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.04 Cr | ₹0.05 Cr | ₹0.01 Cr | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹2.45 | ₹1.50 | ₹0.58 | ₹0.39 | ₹-0.62 |
Adjusted EPS | ₹2.45 | ₹1.50 | ₹0.58 | ₹0.39 | ₹-0.62 |
Compare Income Statement of peers of BCC FUBA INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BCC FUBA INDIA | ₹178.9 Cr | -0.1% | -2.8% | 98.6% | Stock Analytics | |
PREMIER ENERGIES | ₹43,849.1 Cr | 0.3% | -2.7% | NA | Stock Analytics | |
KAYNES TECHNOLOGY INDIA | ₹27,952.5 Cr | 7.9% | -22.2% | 49.7% | Stock Analytics | |
SYRMA SGS TECHNOLOGY | ₹7,565.5 Cr | -4.5% | -7.9% | -13.5% | Stock Analytics | |
WEBSOL ENERGY SYSTEM | ₹4,670.1 Cr | -1.7% | -22.4% | 158.8% | Stock Analytics | |
AVALON TECHNOLOGIES | ₹4,575.4 Cr | 10.9% | -0.1% | 37.5% | Stock Analytics |
BCC FUBA INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BCC FUBA INDIA | -0.1% |
-2.8% |
98.6% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses