Home > Income Statement > BCC FUBA INDIA

BCC FUBA INDIA
Income Statement

BCC FUBA INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BCC FUBA INDIA
Please provide your vote to see the results

BCC FUBA INDIA Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹32 Cr₹29 Cr₹29 Cr₹44 Cr₹47 Cr
     Sales ₹32 Cr₹29 Cr₹28 Cr₹44 Cr₹47 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.05 Cr₹0.06 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr
Less: Excise Duty -----
Net Sales ₹32 Cr₹29 Cr₹29 Cr₹44 Cr₹47 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.26 Cr₹-0.87 Cr₹0.59 Cr₹0.39 Cr₹2.52 Cr
Raw Material Consumed ₹17 Cr₹18 Cr₹19 Cr₹38 Cr₹41 Cr
     Opening Raw Materials ₹3.28 Cr₹3.69 Cr₹3.17 Cr₹1.81 Cr₹2.61 Cr
     Purchases Raw Materials ₹18 Cr₹18 Cr₹20 Cr₹11 Cr₹7.46 Cr
     Closing Raw Materials ₹3.73 Cr₹3.28 Cr₹3.69 Cr₹3.17 Cr₹1.81 Cr
     Other Direct Purchases / Brought in cost ---₹29 Cr₹32 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.49 Cr₹1.29 Cr₹1.30 Cr₹0.96 Cr₹0.95 Cr
     Electricity & Power ₹1.49 Cr₹1.29 Cr₹1.30 Cr₹0.96 Cr₹0.95 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹5.59 Cr₹4.27 Cr₹3.49 Cr₹2.26 Cr₹2.32 Cr
     Salaries, Wages & Bonus ₹5.11 Cr₹3.83 Cr₹3.09 Cr₹2.09 Cr₹2.14 Cr
     Contributions to EPF & Pension Funds ₹0.25 Cr₹0.26 Cr₹0.23 Cr₹0.12 Cr₹0.10 Cr
     Workmen and Staff Welfare Expenses ₹0.13 Cr₹0.10 Cr₹0.10 Cr₹0.05 Cr₹0.08 Cr
     Other Employees Cost ₹0.10 Cr₹0.09 Cr₹0.08 Cr--
Other Manufacturing Expenses ₹1.45 Cr₹1.18 Cr₹0.93 Cr₹0.52 Cr₹0.58 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -₹0.24 Cr₹0.12 Cr₹0.10 Cr₹0.04 Cr
     Repairs and Maintenance ₹1.17 Cr₹0.66 Cr₹0.59 Cr₹0.32 Cr₹0.27 Cr
     Packing Material Consumed ₹0.11 Cr₹0.09 Cr₹0.07 Cr₹0.06 Cr₹0.04 Cr
     Other Mfg Exp ₹0.18 Cr₹0.20 Cr₹0.15 Cr₹0.04 Cr₹0.23 Cr
General and Administration Expenses ₹0.70 Cr₹0.52 Cr₹0.45 Cr₹0.28 Cr₹0.34 Cr
     Rent , Rates & Taxes ₹0.11 Cr₹0.09 Cr₹0.05 Cr₹0.00 Cr₹0.07 Cr
     Insurance ₹0.04 Cr₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Printing and stationery ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.03 Cr
     Professional and legal fees ₹0.23 Cr₹0.19 Cr₹0.22 Cr₹0.19 Cr₹0.22 Cr
     Traveling and conveyance ₹0.22 Cr₹0.12 Cr₹0.06 Cr₹0.03 Cr-
     Other Administration ₹0.08 Cr₹0.06 Cr₹0.07 Cr₹0.04 Cr₹0.01 Cr
Selling and Distribution Expenses ₹0.34 Cr₹0.23 Cr₹0.24 Cr₹0.27 Cr₹0.17 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ---₹0.01 Cr-
     Freight and Forwarding ₹0.34 Cr₹0.23 Cr₹0.24 Cr₹0.26 Cr₹0.17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.49 Cr₹0.86 Cr₹0.59 Cr₹0.29 Cr₹0.37 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.07 Cr₹0.05 Cr₹0.16 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.12 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.42 Cr₹0.69 Cr₹0.43 Cr₹0.29 Cr₹0.37 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹28 Cr₹26 Cr₹27 Cr₹43 Cr₹48 Cr
Operating Profit (Excl OI) ₹4.50 Cr₹3.06 Cr₹1.72 Cr₹1.15 Cr₹-0.38 Cr
Other Income ₹0.28 Cr₹0.32 Cr₹0.18 Cr₹0.16 Cr₹0.09 Cr
     Interest Received ₹0.06 Cr₹0.05 Cr₹0.06 Cr₹0.04 Cr₹0.06 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.05 Cr----
     Profits on sale of Investments -----
     Provision Written Back ---₹0.03 Cr₹0.01 Cr
     Foreign Exchange Gains ₹0.08 Cr-₹0.10 Cr₹0.09 Cr-
     Others ₹0.09 Cr₹0.27 Cr₹0.01 Cr-₹0.03 Cr
Operating Profit ₹4.78 Cr₹3.39 Cr₹1.90 Cr₹1.31 Cr₹-0.29 Cr
Interest ₹0.46 Cr₹0.46 Cr₹0.54 Cr₹0.39 Cr₹0.42 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.33 Cr₹0.35 Cr₹0.27 Cr₹0.03 Cr₹0.10 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.03 Cr₹0.03 Cr₹0.09 Cr₹0.06 Cr₹0.04 Cr
     Other Interest ₹0.10 Cr₹0.08 Cr₹0.19 Cr₹0.30 Cr₹0.28 Cr
PBDT ₹4.32 Cr₹2.92 Cr₹1.35 Cr₹0.92 Cr₹-0.71 Cr
Depreciation ₹0.72 Cr₹0.48 Cr₹0.46 Cr₹0.37 Cr₹0.38 Cr
Profit Before Taxation & Exceptional Items ₹3.61 Cr₹2.45 Cr₹0.89 Cr₹0.54 Cr₹-1.09 Cr
Exceptional Income / Expenses ---₹0.05 Cr₹0.14 Cr
Profit Before Tax ₹3.61 Cr₹2.45 Cr₹0.89 Cr₹0.59 Cr₹-0.95 Cr
Provision for Tax ₹-0.15 Cr₹0.15 Cr---
     Current Income Tax ₹0.59 Cr₹0.36 Cr---
     Deferred Tax ₹-0.76 Cr₹-0.21 Cr---
     Other taxes ₹0.02 Cr----
Profit After Tax ₹3.76 Cr₹2.30 Cr₹0.89 Cr₹0.59 Cr₹-0.95 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-8.70 Cr₹-11 Cr₹-12 Cr₹-12 Cr₹-11 Cr
Appropriations ₹-4.94 Cr₹-8.65 Cr₹-11 Cr₹-12 Cr₹-12 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.04 Cr₹0.05 Cr₹0.01 Cr--
Equity Dividend % -----
Earnings Per Share ₹2.45₹1.50₹0.58₹0.39₹-0.62
Adjusted EPS ₹2.45₹1.50₹0.58₹0.39₹-0.62

Compare Income Statement of peers of BCC FUBA INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BCC FUBA INDIA ₹178.9 Cr -0.1% -2.8% 98.6% Stock Analytics
PREMIER ENERGIES ₹43,849.1 Cr 0.3% -2.7% NA Stock Analytics
KAYNES TECHNOLOGY INDIA ₹27,952.5 Cr 7.9% -22.2% 49.7% Stock Analytics
SYRMA SGS TECHNOLOGY ₹7,565.5 Cr -4.5% -7.9% -13.5% Stock Analytics
WEBSOL ENERGY SYSTEM ₹4,670.1 Cr -1.7% -22.4% 158.8% Stock Analytics
AVALON TECHNOLOGIES ₹4,575.4 Cr 10.9% -0.1% 37.5% Stock Analytics


BCC FUBA INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BCC FUBA INDIA

-0.1%

-2.8%

98.6%

SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses