BASF INDIA
|
BASF INDIA Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹14,204 Cr | ₹13,993 Cr | ₹13,434 Cr | ₹9,831 Cr | ₹7,595 Cr |
Sales | ₹14,069 Cr | ₹13,867 Cr | ₹13,304 Cr | ₹9,712 Cr | ₹7,428 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹119 Cr | ₹110 Cr | ₹113 Cr | ₹104 Cr | ₹145 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹16 Cr | ₹16 Cr | ₹18 Cr | ₹15 Cr | ₹22 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹13,767 Cr | ₹13,645 Cr | ₹13,100 Cr | ₹9,558 Cr | ₹7,595 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹46 Cr | ₹-194 Cr | ₹-278 Cr | ₹-67 Cr | ₹-284 Cr |
Raw Material Consumed | ₹11,270 Cr | ₹11,569 Cr | ₹11,045 Cr | ₹7,797 Cr | ₹6,354 Cr |
Opening Raw Materials | ₹606 Cr | ₹527 Cr | ₹415 Cr | ₹502 Cr | ₹472 Cr |
Purchases Raw Materials | ₹4,370 Cr | ₹4,690 Cr | ₹3,891 Cr | ₹2,598 Cr | ₹2,597 Cr |
Closing Raw Materials | ₹545 Cr | ₹606 Cr | ₹527 Cr | ₹415 Cr | ₹502 Cr |
Other Direct Purchases / Brought in cost | ₹6,838 Cr | ₹6,959 Cr | ₹7,266 Cr | ₹5,111 Cr | ₹3,786 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹102 Cr | ₹110 Cr | ₹83 Cr | ₹65 Cr | ₹83 Cr |
Electricity & Power | ₹102 Cr | ₹110 Cr | ₹83 Cr | ₹65 Cr | ₹83 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹392 Cr | ₹392 Cr | ₹381 Cr | ₹345 Cr | ₹363 Cr |
Salaries, Wages & Bonus | ₹336 Cr | ₹345 Cr | ₹337 Cr | ₹293 Cr | ₹321 Cr |
Contributions to EPF & Pension Funds | ₹33 Cr | ₹28 Cr | ₹28 Cr | ₹24 Cr | ₹24 Cr |
Workmen and Staff Welfare Expenses | ₹14 Cr | ₹12 Cr | ₹9.02 Cr | ₹8.25 Cr | ₹12 Cr |
Other Employees Cost | ₹9.16 Cr | ₹7.70 Cr | ₹6.70 Cr | ₹20 Cr | ₹5.61 Cr |
Other Manufacturing Expenses | ₹263 Cr | ₹257 Cr | ₹228 Cr | ₹170 Cr | ₹214 Cr |
Sub-contracted / Out sourced services | ₹31 Cr | ₹38 Cr | ₹34 Cr | ₹30 Cr | ₹22 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹44 Cr | ₹35 Cr | ₹30 Cr | ₹25 Cr | ₹32 Cr |
Packing Material Consumed | ₹105 Cr | ₹101 Cr | ₹93 Cr | ₹67 Cr | ₹94 Cr |
Other Mfg Exp | ₹83 Cr | ₹83 Cr | ₹71 Cr | ₹49 Cr | ₹66 Cr |
General and Administration Expenses | ₹372 Cr | ₹351 Cr | ₹311 Cr | ₹254 Cr | ₹232 Cr |
Rent , Rates & Taxes | ₹23 Cr | ₹23 Cr | ₹11 Cr | ₹15 Cr | ₹12 Cr |
Insurance | ₹22 Cr | ₹25 Cr | ₹20 Cr | ₹16 Cr | ₹14 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹166 Cr | ₹160 Cr | ₹161 Cr | ₹108 Cr | ₹62 Cr |
Traveling and conveyance | ₹33 Cr | ₹28 Cr | ₹15 Cr | ₹7.19 Cr | ₹30 Cr |
Other Administration | ₹129 Cr | ₹115 Cr | ₹104 Cr | ₹109 Cr | ₹113 Cr |
Selling and Distribution Expenses | ₹322 Cr | ₹338 Cr | ₹292 Cr | ₹217 Cr | ₹239 Cr |
Advertisement & Sales Promotion | ₹90 Cr | ₹94 Cr | ₹68 Cr | ₹50 Cr | ₹58 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹232 Cr | ₹244 Cr | ₹224 Cr | ₹167 Cr | ₹181 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹117 Cr | ₹135 Cr | ₹128 Cr | ₹146 Cr | ₹115 Cr |
Bad debts /advances written off | ₹7.54 Cr | ₹0.93 Cr | ₹0.46 Cr | ₹1.35 Cr | ₹0.38 Cr |
Provision for doubtful debts | ₹3.87 Cr | ₹0.69 Cr | ₹31 Cr | ₹19 Cr | ₹9.00 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹38 Cr | ₹75 Cr | ₹51 Cr | ₹72 Cr | ₹56 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹68 Cr | ₹59 Cr | ₹46 Cr | ₹54 Cr | ₹50 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹12,885 Cr | ₹12,959 Cr | ₹12,189 Cr | ₹8,927 Cr | ₹7,316 Cr |
Operating Profit (Excl OI) | ₹882 Cr | ₹686 Cr | ₹911 Cr | ₹631 Cr | ₹278 Cr |
Other Income | ₹83 Cr | ₹38 Cr | ₹27 Cr | ₹28 Cr | ₹85 Cr |
Interest Received | ₹48 Cr | ₹15 Cr | ₹7.22 Cr | ₹9.68 Cr | ₹64 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.59 Cr | ₹12 Cr | ₹5.79 Cr | ₹0.01 Cr | ₹4.83 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹16 Cr | ₹0.93 Cr | ₹0.46 Cr | ₹1.35 Cr | ₹4.81 Cr |
Foreign Exchange Gains | - | - | ₹2.26 Cr | ₹8.05 Cr | - |
Others | ₹18 Cr | ₹10 Cr | ₹11 Cr | ₹8.54 Cr | ₹12 Cr |
Operating Profit | ₹966 Cr | ₹724 Cr | ₹938 Cr | ₹659 Cr | ₹363 Cr |
Interest | ₹16 Cr | ₹14 Cr | ₹20 Cr | ₹47 Cr | ₹140 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹5.93 Cr | ₹5.52 Cr | ₹10 Cr | ₹19 Cr | ₹53 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹9.60 Cr | ₹8.39 Cr | ₹9.66 Cr | ₹28 Cr | ₹87 Cr |
PBDT | ₹950 Cr | ₹710 Cr | ₹918 Cr | ₹612 Cr | ₹223 Cr |
Depreciation | ₹191 Cr | ₹182 Cr | ₹171 Cr | ₹174 Cr | ₹181 Cr |
Profit Before Taxation & Exceptional Items | ₹759 Cr | ₹528 Cr | ₹747 Cr | ₹438 Cr | ₹42 Cr |
Exceptional Income / Expenses | - | ₹15 Cr | ₹13 Cr | ₹402 Cr | ₹-32 Cr |
Profit Before Tax | ₹759 Cr | ₹543 Cr | ₹760 Cr | ₹840 Cr | ₹9.90 Cr |
Provision for Tax | ₹196 Cr | ₹141 Cr | ₹165 Cr | ₹287 Cr | ₹-13 Cr |
Current Income Tax | ₹204 Cr | ₹144 Cr | ₹193 Cr | ₹286 Cr | ₹0.90 Cr |
Deferred Tax | ₹-8.14 Cr | ₹-5.67 Cr | ₹-12 Cr | ₹78 Cr | ₹-13 Cr |
Other taxes | ₹0.15 Cr | ₹2.58 Cr | ₹-16 Cr | ₹-77 Cr | ₹-0.63 Cr |
Profit After Tax | ₹563 Cr | ₹403 Cr | ₹595 Cr | ₹553 Cr | ₹23 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,676 Cr | ₹1,312 Cr | ₹762 Cr | ₹221 Cr | ₹261 Cr |
Appropriations | ₹2,239 Cr | ₹1,715 Cr | ₹1,357 Cr | ₹774 Cr | ₹283 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹39 Cr | ₹39 Cr | ₹45 Cr | ₹12 Cr | ₹62 Cr |
Equity Dividend % | ₹150.00 | ₹80.00 | ₹60.00 | ₹100.00 | ₹30.00 |
Earnings Per Share | ₹130.13 | ₹93.07 | ₹137.41 | ₹127.65 | ₹5.28 |
Adjusted EPS | ₹130.13 | ₹93.07 | ₹137.41 | ₹127.65 | ₹5.28 |
Compare Income Statement of peers of BASF INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BASF INDIA | ₹25,304.7 Cr | -7.6% | -24.2% | 103.5% | Stock Analytics | |
PI INDUSTRIES | ₹62,774.1 Cr | -7% | -6% | 12.5% | Stock Analytics | |
UPL | ₹41,696.2 Cr | 8% | 1.9% | -2.4% | Stock Analytics | |
BAYER CROPSCIENCE | ₹26,010.5 Cr | -4.8% | -13.1% | 3.7% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹25,419.0 Cr | -0.2% | -3.5% | 32.2% | Stock Analytics | |
RALLIS INDIA | ₹5,935.2 Cr | -0.7% | -11.2% | 44.5% | Stock Analytics |
BASF INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BASF INDIA | -7.6% |
-24.2% |
103.5% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses