BARTRONICS INDIA
|
BARTRONICS INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹53 Cr | ₹66 Cr | ₹63 Cr | ₹68 Cr | ₹76 Cr |
Software Services & Operating Revenues | ₹3.37 Cr | ₹4.29 Cr | ₹3.83 Cr | ₹11 Cr | ₹24 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | ₹49 Cr | ₹61 Cr | ₹60 Cr | ₹57 Cr | ₹52 Cr |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | ₹0.19 Cr | ₹0.12 Cr | ₹0.63 Cr | ₹1.88 Cr | ₹3.64 Cr |
Operating Income (Net) | ₹52 Cr | ₹65 Cr | ₹63 Cr | ₹66 Cr | ₹73 Cr |
EXPENDITURE : | |||||
Stock Adjustments | ₹0.25 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.18 Cr | ₹0.17 Cr |
Raw Material Consumed | ₹2.49 Cr | ₹3.63 Cr | ₹2.52 Cr | ₹8.39 Cr | ₹16 Cr |
Opening Raw Materials | ₹3.50 Cr | ₹2.26 Cr | ₹2.37 Cr | ₹2.72 Cr | ₹3.36 Cr |
Purchases Raw Materials | ₹1.00 Cr | ₹4.88 Cr | ₹2.41 Cr | ₹8.03 Cr | ₹15 Cr |
Closing Raw Materials | - | ₹3.50 Cr | ₹2.26 Cr | ₹2.37 Cr | ₹2.72 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | ₹-2.01 Cr | - | - | - | - |
Power & Fuel Cost | ₹0.24 Cr | ₹0.23 Cr | ₹0.21 Cr | ₹0.38 Cr | ₹0.59 Cr |
Electricity & Power | ₹0.24 Cr | ₹0.23 Cr | ₹0.21 Cr | ₹0.38 Cr | ₹0.59 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹6.03 Cr | ₹6.24 Cr | ₹6.09 Cr | ₹7.27 Cr | ₹9.58 Cr |
Salaries, Wages & Bonus | ₹5.87 Cr | ₹6.11 Cr | ₹5.95 Cr | ₹6.89 Cr | ₹9.11 Cr |
Contributions to EPF & Pension Funds | ₹0.11 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.34 Cr | ₹0.44 Cr |
Wheeling & Transmission Charges recoverable | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.04 Cr |
Other Employees Cost | - | - | - | - | - |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹0.11 Cr | ₹0.23 Cr | ₹0.21 Cr | ₹0.26 Cr | ₹0.26 Cr |
Repairs and Maintenance | ₹0.09 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.09 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹0.02 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.19 Cr | ₹0.17 Cr |
General and Administration Expenses | ₹41 Cr | ₹49 Cr | ₹48 Cr | ₹42 Cr | ₹40 Cr |
Rates & Taxes | ₹0.47 Cr | ₹1.77 Cr | ₹1.11 Cr | ₹1.22 Cr | ₹0.19 Cr |
Insurance | ₹0.04 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.17 Cr | ₹0.10 Cr |
Printing and stationery | ₹0.38 Cr | ₹0.35 Cr | ₹0.36 Cr | ₹0.31 Cr | ₹0.33 Cr |
Professional and legal fees | ₹0.61 Cr | ₹0.15 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹3.95 Cr |
Other Administration | ₹39 Cr | ₹47 Cr | ₹46 Cr | ₹40 Cr | ₹35 Cr |
Selling and Marketing Expenses | ₹0.10 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹0.22 Cr |
Advertisement & Sales Promotion | ₹0.10 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.04 Cr |
Commission, Brokerage & Discounts | - | - | - | - | ₹0.08 Cr |
Freight outwards | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.06 Cr |
Other Selling Expenses | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.11 Cr |
Miscellaneous Expenses | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.21 Cr | ₹23 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | ₹22 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹0.13 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.08 Cr | ₹0.21 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹50 Cr | ₹60 Cr | ₹57 Cr | ₹59 Cr | ₹89 Cr |
Operating Profit (Excl OI) | ₹1.97 Cr | ₹5.66 Cr | ₹5.96 Cr | ₹6.91 Cr | ₹-17 Cr |
Other Income | ₹0.59 Cr | ₹0.13 Cr | ₹0.24 Cr | ₹3.21 Cr | ₹0.29 Cr |
Interest Received | ₹0.59 Cr | ₹0.13 Cr | ₹0.24 Cr | ₹0.28 Cr | ₹0.19 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | ₹2.93 Cr | - |
Provision Written Back | - | - | - | - | ₹0.10 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | - | ₹0.00 Cr | - | ₹0.00 Cr | - |
Operating Profit | ₹2.56 Cr | ₹5.79 Cr | ₹6.20 Cr | ₹10 Cr | ₹-16 Cr |
Interest | ₹26 Cr | ₹52 Cr | ₹52 Cr | ₹52 Cr | ₹52 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹26 Cr | ₹52 Cr | ₹52 Cr | ₹52 Cr | ₹52 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.02 Cr |
Other Interest | - | - | - | - | - |
PBDT | ₹-24 Cr | ₹-47 Cr | ₹-46 Cr | ₹-42 Cr | ₹-69 Cr |
Depreciation | ₹4.18 Cr | ₹4.27 Cr | ₹4.28 Cr | ₹4.55 Cr | ₹5.43 Cr |
Profit Before Taxation & Exceptional Items | ₹-28 Cr | ₹-51 Cr | ₹-50 Cr | ₹-47 Cr | ₹-74 Cr |
Exceptional Income / Expenses | ₹460 Cr | - | - | - | - |
Profit Before Tax | ₹432 Cr | ₹-51 Cr | ₹-50 Cr | ₹-47 Cr | ₹-74 Cr |
Provision for Tax | ₹19 Cr | ₹-0.58 Cr | ₹-1.25 Cr | ₹4.41 Cr | ₹-7.74 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹19 Cr | ₹-0.58 Cr | ₹-1.25 Cr | ₹4.41 Cr | ₹-7.74 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹412 Cr | ₹-50 Cr | ₹-49 Cr | ₹-51 Cr | ₹-66 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹412 Cr | ₹-50 Cr | ₹-49 Cr | ₹-51 Cr | ₹-66 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-200 Cr | ₹-173 Cr | ₹-118 Cr | ₹-108 Cr | ₹-87 Cr |
Appropriations | ₹212 Cr | ₹-223 Cr | ₹-168 Cr | ₹-159 Cr | ₹-153 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹212 Cr | ₹-223 Cr | ₹-168 Cr | ₹-159 Cr | ₹-153 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹13.54 | ₹-14.77 | ₹-14.46 | ₹-15.06 | ₹-19.48 |
Adjusted EPS | ₹13.54 | ₹-14.77 | ₹-14.46 | ₹-15.06 | ₹-19.48 |
Compare Income Statement of peers of BARTRONICS INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BARTRONICS INDIA | ₹548.0 Cr | -5.7% | -5.1% | 4.6% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,508,240.0 Cr | -2.4% | -4.2% | 10.3% | Stock Analytics | |
INFOSYS | ₹791,506.0 Cr | -2.2% | -0.8% | 24.3% | Stock Analytics | |
HCL TECHNOLOGIES | ₹515,990.0 Cr | -1.7% | 0.1% | 33.4% | Stock Analytics | |
WIPRO | ₹318,788.0 Cr | -2.6% | 3.4% | 40.6% | Stock Analytics | |
LTIMINDTREE | ₹170,392.0 Cr | -7.6% | -7.6% | -6.3% | Stock Analytics |
BARTRONICS INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BARTRONICS INDIA | -5.7% |
-5.1% |
4.6% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses