BANSAL ROOFING PRODUCTS
|
BANSAL ROOFING PRODUCTS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹93 Cr | ₹85 Cr | ₹4,875,683 Cr | ₹48 Cr | ₹52 Cr |
Sales | ₹92 Cr | ₹84 Cr | ₹4,816,400 Cr | ₹46 Cr | ₹51 Cr |
Job Work/ Contract Receipts | ₹1.01 Cr | ₹1.35 Cr | ₹59,283 Cr | ₹1.12 Cr | ₹0.66 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.37 Cr | - | - | - | - |
Less: Excise Duty | - | ₹12 Cr | ₹725,515 Cr | ₹6.51 Cr | ₹7.77 Cr |
Net Sales | ₹93 Cr | ₹73 Cr | ₹4,150,168 Cr | ₹41 Cr | ₹44 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹1.18 Cr | ₹-2.73 Cr | ₹18,576 Cr | ₹-0.71 Cr | ₹0.99 Cr |
Raw Material Consumed | ₹76 Cr | ₹64 Cr | ₹3,402,977 Cr | ₹34 Cr | ₹36 Cr |
Opening Raw Materials | ₹6.34 Cr | ₹5.49 Cr | ₹518,726 Cr | ₹3.65 Cr | ₹5.19 Cr |
Purchases Raw Materials | ₹73 Cr | ₹65 Cr | ₹3,432,974 Cr | ₹35 Cr | ₹35 Cr |
Closing Raw Materials | ₹3.31 Cr | ₹6.34 Cr | ₹548,722 Cr | ₹5.19 Cr | ₹3.65 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.19 Cr | ₹0.08 Cr | ₹3,441 Cr | ₹0.06 Cr | ₹0.05 Cr |
Electricity & Power | ₹0.19 Cr | ₹0.08 Cr | ₹3,441 Cr | ₹0.06 Cr | ₹0.05 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹2.51 Cr | ₹1.78 Cr | ₹139,396 Cr | ₹1.45 Cr | ₹1.29 Cr |
Salaries, Wages & Bonus | ₹2.30 Cr | ₹1.67 Cr | ₹130,660 Cr | ₹1.36 Cr | ₹1.22 Cr |
Contributions to EPF & Pension Funds | ₹0.16 Cr | ₹0.11 Cr | ₹8,735 Cr | ₹0.10 Cr | ₹0.07 Cr |
Workmen and Staff Welfare Expenses | ₹0.05 Cr | - | - | - | - |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹4.15 Cr | ₹1.91 Cr | ₹144,895 Cr | ₹1.96 Cr | ₹1.37 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹3.59 Cr | ₹1.63 Cr | ₹132,484 Cr | ₹1.72 Cr | ₹1.15 Cr |
Repairs and Maintenance | ₹0.24 Cr | ₹0.13 Cr | ₹5,265 Cr | ₹0.09 Cr | ₹0.07 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.33 Cr | ₹0.15 Cr | ₹7,146 Cr | ₹0.15 Cr | ₹0.16 Cr |
General and Administration Expenses | ₹0.55 Cr | ₹0.47 Cr | ₹27,783 Cr | ₹0.33 Cr | ₹0.37 Cr |
Rent , Rates & Taxes | ₹0.04 Cr | ₹0.04 Cr | ₹104 Cr | ₹0.05 Cr | ₹0.04 Cr |
Insurance | ₹0.07 Cr | ₹0.08 Cr | ₹4,533 Cr | ₹0.05 Cr | ₹0.05 Cr |
Printing and stationery | ₹0.03 Cr | ₹0.02 Cr | ₹1,432 Cr | ₹0.02 Cr | ₹0.02 Cr |
Professional and legal fees | ₹0.17 Cr | ₹0.13 Cr | ₹8,768 Cr | ₹0.05 Cr | ₹0.08 Cr |
Traveling and conveyance | ₹0.19 Cr | ₹0.15 Cr | ₹8,738 Cr | ₹0.10 Cr | ₹0.11 Cr |
Other Administration | ₹0.05 Cr | ₹0.05 Cr | ₹4,208 Cr | ₹0.07 Cr | ₹0.06 Cr |
Selling and Distribution Expenses | ₹1.60 Cr | ₹1.18 Cr | ₹69,984 Cr | ₹0.87 Cr | ₹0.59 Cr |
Advertisement & Sales Promotion | ₹0.39 Cr | ₹0.56 Cr | ₹30,533 Cr | ₹0.51 Cr | ₹0.26 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹1.21 Cr | ₹0.63 Cr | ₹39,451 Cr | ₹0.36 Cr | ₹0.33 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.59 Cr | ₹0.33 Cr | ₹14,300 Cr | ₹0.15 Cr | ₹0.15 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.59 Cr | ₹0.33 Cr | ₹14,300 Cr | ₹0.15 Cr | ₹0.15 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹86 Cr | ₹67 Cr | ₹3,821,353 Cr | ₹38 Cr | ₹41 Cr |
Operating Profit (Excl OI) | ₹6.91 Cr | ₹5.74 Cr | ₹328,815 Cr | ₹3.27 Cr | ₹3.09 Cr |
Other Income | ₹0.17 Cr | ₹0.15 Cr | ₹22,924 Cr | ₹0.28 Cr | ₹0.34 Cr |
Interest Received | ₹0.02 Cr | - | - | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.15 Cr | ₹0.15 Cr | ₹22,924 Cr | ₹0.28 Cr | ₹0.34 Cr |
Operating Profit | ₹7.08 Cr | ₹5.89 Cr | ₹351,739 Cr | ₹3.55 Cr | ₹3.42 Cr |
Interest | ₹0.56 Cr | ₹0.15 Cr | ₹9,186 Cr | ₹0.08 Cr | ₹0.07 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.03 Cr | ₹0.04 Cr | ₹5,854 Cr | ₹0.02 Cr | ₹0.03 Cr |
Other Interest | ₹0.53 Cr | ₹0.11 Cr | ₹3,332 Cr | ₹0.06 Cr | ₹0.04 Cr |
PBDT | ₹6.52 Cr | ₹5.75 Cr | ₹342,553 Cr | ₹3.48 Cr | ₹3.35 Cr |
Depreciation | ₹0.94 Cr | ₹0.46 Cr | ₹37,930 Cr | ₹0.36 Cr | ₹0.31 Cr |
Profit Before Taxation & Exceptional Items | ₹5.58 Cr | ₹5.29 Cr | ₹304,623 Cr | ₹3.11 Cr | ₹3.04 Cr |
Exceptional Income / Expenses | - | - | ₹-4,015 Cr | ₹-0.06 Cr | ₹-0.16 Cr |
Profit Before Tax | ₹5.58 Cr | ₹5.29 Cr | ₹300,609 Cr | ₹3.05 Cr | ₹2.87 Cr |
Provision for Tax | ₹1.41 Cr | ₹1.35 Cr | ₹75,367 Cr | ₹0.81 Cr | ₹0.84 Cr |
Current Income Tax | ₹1.15 Cr | ₹1.21 Cr | ₹73,238 Cr | ₹0.73 Cr | ₹0.76 Cr |
Deferred Tax | ₹0.26 Cr | ₹0.14 Cr | ₹2,012 Cr | ₹0.01 Cr | ₹0.04 Cr |
Other taxes | ₹0.00 Cr | ₹0.01 Cr | ₹117 Cr | ₹0.07 Cr | ₹0.03 Cr |
Profit After Tax | ₹4.17 Cr | ₹3.94 Cr | ₹225,242 Cr | ₹2.24 Cr | ₹2.04 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹6.70 Cr | ₹9.42 Cr | ₹749,728 Cr | ₹5.59 Cr | ₹3.71 Cr |
Appropriations | ₹11 Cr | ₹13 Cr | ₹974,970 Cr | ₹7.83 Cr | ₹5.75 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹6.66 Cr | ₹32,958 Cr | ₹0.33 Cr | ₹0.17 Cr |
Equity Dividend % | - | - | ₹10.00 | ₹10.00 | ₹10.00 |
Earnings Per Share | ₹3.16 | ₹2.99 | ₹6.83 | ₹6.80 | ₹6.18 |
Adjusted EPS | ₹3.16 | ₹2.99 | ₹1.71 | ₹1.70 | ₹1.55 |
Compare Income Statement of peers of BANSAL ROOFING PRODUCTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BANSAL ROOFING PRODUCTS | ₹101.8 Cr | -2.4% | -3.7% | -27.9% | Stock Analytics | |
RITES | ₹15,910.4 Cr | 1.8% | -5.1% | 30.2% | Stock Analytics | |
ENGINEERS INDIA | ₹12,235.7 Cr | -2.7% | -6.7% | 37.8% | Stock Analytics | |
INOX GREEN ENERGY SERVICES | ₹7,899.5 Cr | -1.6% | 9.9% | 189.7% | Stock Analytics | |
KENNAMETAL INDIA | ₹7,352.3 Cr | 8.9% | 4.4% | 18.8% | Stock Analytics | |
MTAR TECHNOLOGIES | ₹5,463.8 Cr | -2.2% | -1.7% | -33.6% | Stock Analytics |
BANSAL ROOFING PRODUCTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BANSAL ROOFING PRODUCTS | -2.4% |
-3.7% |
-27.9% |
SENSEX | -1.4% |
3.3% |
25.2% |
You may also like the below Video Courses