Home > Income Statement > BANNARI AMMAN SUGARS

BANNARI AMMAN SUGARS
Income Statement

COMMUNITY POLL
for BANNARI AMMAN SUGARS
Please provide your vote to see the results

BANNARI AMMAN SUGARS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,526 Cr₹1,998 Cr₹1,563 Cr₹1,609 Cr₹1,125 Cr
     Sales ₹2,286 Cr₹1,761 Cr₹1,345 Cr₹1,395 Cr₹965 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹7.20 Cr₹8.92 Cr₹3.27 Cr₹5.14 Cr₹4.29 Cr
     Revenue from property development -----
     Other Operational Income ₹232 Cr₹228 Cr₹215 Cr₹209 Cr₹156 Cr
Less: Excise Duty -----
Net Sales ₹2,526 Cr₹1,998 Cr₹1,563 Cr₹1,609 Cr₹1,125 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹50 Cr₹-3.78 Cr₹-32 Cr₹-36 Cr₹-395 Cr
Raw Material Consumed ₹1,679 Cr₹1,443 Cr₹1,104 Cr₹1,098 Cr₹1,039 Cr
     Opening Raw Materials ₹4.48 Cr₹9.24 Cr₹11 Cr₹15 Cr₹13 Cr
     Purchases Raw Materials ₹1,687 Cr₹1,436 Cr₹1,099 Cr₹1,084 Cr₹1,036 Cr
     Closing Raw Materials ₹17 Cr₹4.48 Cr₹9.24 Cr₹11 Cr₹15 Cr
     Other Direct Purchases / Brought in cost ₹4.08 Cr₹2.43 Cr₹3.58 Cr₹10 Cr₹5.46 Cr
     Other raw material cost -----
Power & Fuel Cost ₹90 Cr₹45 Cr₹43 Cr₹65 Cr₹69 Cr
     Electricity & Power ₹87 Cr₹43 Cr₹41 Cr₹63 Cr₹68 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹3.06 Cr₹2.07 Cr₹1.80 Cr₹1.96 Cr₹1.77 Cr
Employee Cost ₹144 Cr₹117 Cr₹112 Cr₹112 Cr₹102 Cr
     Salaries, Wages & Bonus ₹120 Cr₹98 Cr₹95 Cr₹92 Cr₹84 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹8.25 Cr₹8.12 Cr₹10 Cr₹9.84 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹11 Cr₹9.22 Cr₹9.89 Cr₹8.00 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹188 Cr₹137 Cr₹95 Cr₹107 Cr₹99 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹17 Cr₹11 Cr₹3.14 Cr-₹4.38 Cr
     Repairs and Maintenance ₹76 Cr₹58 Cr₹44 Cr₹50 Cr₹43 Cr
     Packing Material Consumed ₹28 Cr₹20 Cr₹14 Cr₹13 Cr₹13 Cr
     Other Mfg Exp ₹67 Cr₹48 Cr₹34 Cr₹44 Cr₹39 Cr
General and Administration Expenses ₹19 Cr₹16 Cr₹14 Cr₹15 Cr₹14 Cr
     Rent , Rates & Taxes ₹6.53 Cr₹5.20 Cr₹5.22 Cr₹6.61 Cr₹5.68 Cr
     Insurance ₹4.46 Cr₹4.40 Cr₹2.89 Cr₹2.30 Cr₹2.48 Cr
     Printing and stationery ₹0.80 Cr₹0.64 Cr₹0.47 Cr₹0.45 Cr₹0.41 Cr
     Professional and legal fees ₹0.99 Cr₹1.04 Cr₹0.63 Cr₹0.75 Cr₹1.08 Cr
     Traveling and conveyance ₹3.56 Cr₹2.77 Cr₹2.26 Cr₹2.49 Cr₹2.44 Cr
     Other Administration ₹2.82 Cr₹2.09 Cr₹2.14 Cr₹2.05 Cr₹1.84 Cr
Selling and Distribution Expenses ₹14 Cr₹18 Cr₹12 Cr₹16 Cr₹12 Cr
     Advertisement & Sales Promotion ₹0.10 Cr₹0.06 Cr₹0.03 Cr₹0.04 Cr₹0.06 Cr
     Sales Commissions & Incentives ₹0.09 Cr₹0.05 Cr₹0.07 Cr₹0.06 Cr₹0.11 Cr
     Freight and Forwarding ₹6.44 Cr₹7.14 Cr₹4.21 Cr₹10 Cr₹2.65 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.46 Cr₹11 Cr₹7.63 Cr₹5.54 Cr₹9.34 Cr
Miscellaneous Expenses ₹38 Cr₹10 Cr₹4.43 Cr₹2.84 Cr₹2.37 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹35 Cr₹5.66 Cr₹2.12 Cr--
     Losson disposal of fixed assets(net) -₹2.56 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.54 Cr₹2.26 Cr₹2.31 Cr₹2.84 Cr₹2.37 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,221 Cr₹1,783 Cr₹1,352 Cr₹1,378 Cr₹943 Cr
Operating Profit (Excl OI) ₹304 Cr₹215 Cr₹211 Cr₹231 Cr₹182 Cr
Other Income ₹39 Cr₹5.87 Cr₹9.02 Cr₹3.86 Cr₹7.68 Cr
     Interest Received ₹35 Cr₹2.27 Cr₹1.52 Cr₹0.81 Cr₹3.40 Cr
     Dividend Received ₹0.04 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
     Profit on sale of Fixed Assets ₹0.01 Cr-₹3.38 Cr₹0.01 Cr₹0.89 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.48 Cr₹0.32 Cr---
     Others ₹3.54 Cr₹3.27 Cr₹4.12 Cr₹3.02 Cr₹3.37 Cr
Operating Profit ₹344 Cr₹221 Cr₹220 Cr₹235 Cr₹189 Cr
Interest ₹49 Cr₹32 Cr₹39 Cr₹44 Cr₹30 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.59 Cr₹0.52 Cr₹0.39 Cr₹-0.17 Cr₹-0.46 Cr
     Other Interest ₹49 Cr₹31 Cr₹39 Cr₹45 Cr₹30 Cr
PBDT ₹294 Cr₹190 Cr₹180 Cr₹191 Cr₹160 Cr
Depreciation ₹74 Cr₹68 Cr₹66 Cr₹65 Cr₹67 Cr
Profit Before Taxation & Exceptional Items ₹220 Cr₹122 Cr₹115 Cr₹126 Cr₹93 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹220 Cr₹122 Cr₹115 Cr₹126 Cr₹93 Cr
Provision for Tax ₹77 Cr₹42 Cr₹22 Cr₹30 Cr₹17 Cr
     Current Income Tax ₹44 Cr₹22 Cr₹21 Cr₹22 Cr₹20 Cr
     Deferred Tax ₹-6.97 Cr₹-1.76 Cr₹-3.18 Cr₹-0.72 Cr₹3.88 Cr
     Other taxes ₹40 Cr₹21 Cr₹4.70 Cr₹9.42 Cr₹-6.61 Cr
Profit After Tax ₹143 Cr₹80 Cr₹92 Cr₹96 Cr₹76 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹27 Cr₹35 Cr₹30 Cr₹25 Cr₹39 Cr
Appropriations ₹171 Cr₹115 Cr₹123 Cr₹121 Cr₹115 Cr
     General Reserves ₹100 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹13 Cr₹13 Cr₹13 Cr₹15 Cr₹15 Cr
Equity Dividend % ₹125.00₹100.00₹100.00₹100.00₹100.00
Earnings Per Share ₹114.35₹63.78₹73.48₹76.27₹60.56
Adjusted EPS ₹114.35₹63.78₹73.48₹76.27₹60.56

Compare Income Statement of peers of BANNARI AMMAN SUGARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BANNARI AMMAN SUGARS ₹4,381.4 Cr 2.8% -0.3% 33.9% Stock Analytics
EID PARRY (INDIA) ₹15,065.6 Cr 2.9% 11.4% 74.5% Stock Analytics
BALRAMPUR CHINI MILLS ₹11,430.7 Cr 11.3% -6.9% 22.5% Stock Analytics
SHREE RENUKA SUGARS ₹9,146.1 Cr 11.9% 8% -14.2% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,695.7 Cr 10.2% 1.5% 8.4% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹4,270.2 Cr 11.1% 3.9% 1.7% Stock Analytics


BANNARI AMMAN SUGARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BANNARI AMMAN SUGARS

2.8%

-0.3%

33.9%

SENSEX

3.4%

0.2%

21.7%


You may also like the below Video Courses