Home > Income Statement > BANCO PRODUCTS (INDIA)

BANCO PRODUCTS (INDIA)
Income Statement

BANCO PRODUCTS (INDIA) is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BANCO PRODUCTS (INDIA)
Please provide your vote to see the results

BANCO PRODUCTS (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,768 Cr₹2,332 Cr₹1,958 Cr₹1,533 Cr₹1,422 Cr
     Sales ₹2,742 Cr₹2,301 Cr₹1,927 Cr₹1,511 Cr₹1,400 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ---₹0.64 Cr₹1.24 Cr
     Revenue from property development -----
     Other Operational Income ₹26 Cr₹31 Cr₹31 Cr₹21 Cr₹21 Cr
Less: Excise Duty -----
Net Sales ₹2,768 Cr₹2,332 Cr₹1,958 Cr₹1,533 Cr₹1,422 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹76 Cr₹-221 Cr₹-132 Cr₹-58 Cr₹-14 Cr
Raw Material Consumed ₹1,526 Cr₹1,559 Cr₹1,301 Cr₹936 Cr₹833 Cr
     Opening Raw Materials ₹234 Cr₹182 Cr₹159 Cr₹133 Cr₹148 Cr
     Purchases Raw Materials ₹1,529 Cr₹1,611 Cr₹1,324 Cr₹963 Cr₹818 Cr
     Closing Raw Materials ₹238 Cr₹234 Cr₹182 Cr₹159 Cr₹133 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹47 Cr₹49 Cr₹33 Cr₹26 Cr₹27 Cr
     Electricity & Power ₹47 Cr₹49 Cr₹33 Cr₹26 Cr₹27 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹282 Cr₹229 Cr₹196 Cr₹186 Cr₹192 Cr
     Salaries, Wages & Bonus ₹264 Cr₹213 Cr₹181 Cr₹170 Cr₹175 Cr
     Contributions to EPF & Pension Funds ₹14 Cr₹12 Cr₹12 Cr₹12 Cr₹14 Cr
     Workmen and Staff Welfare Expenses ₹3.54 Cr₹3.80 Cr₹3.64 Cr₹3.07 Cr₹2.83 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹177 Cr₹148 Cr₹138 Cr₹132 Cr₹120 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹129 Cr₹111 Cr₹102 Cr₹86 Cr₹92 Cr
     Repairs and Maintenance ₹33 Cr₹21 Cr₹21 Cr₹17 Cr₹15 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹15 Cr₹16 Cr₹16 Cr₹29 Cr₹13 Cr
General and Administration Expenses ₹25 Cr₹41 Cr₹18 Cr₹26 Cr₹30 Cr
     Rent , Rates & Taxes ₹4.71 Cr₹3.34 Cr₹6.22 Cr₹13 Cr₹12 Cr
     Insurance ₹1.25 Cr₹0.85 Cr₹0.75 Cr₹0.58 Cr₹0.51 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹14 Cr₹33 Cr₹7.36 Cr₹8.82 Cr₹14 Cr
     Other Administration ₹4.97 Cr₹3.52 Cr₹3.59 Cr₹3.64 Cr₹3.43 Cr
Selling and Distribution Expenses ₹183 Cr₹146 Cr₹111 Cr₹84 Cr₹88 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹108 Cr₹101 Cr₹86 Cr₹61 Cr₹64 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹75 Cr₹45 Cr₹25 Cr₹23 Cr₹24 Cr
Miscellaneous Expenses ₹31 Cr₹17 Cr₹21 Cr₹23 Cr₹24 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹6.02 Cr₹1.48 Cr₹0.07 Cr₹0.13 Cr-
     Losson foreign exchange fluctuations ₹4.18 Cr₹5.78 Cr₹0.26 Cr₹7.98 Cr₹8.04 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹21 Cr₹9.92 Cr₹21 Cr₹15 Cr₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,346 Cr₹1,968 Cr₹1,686 Cr₹1,354 Cr₹1,300 Cr
Operating Profit (Excl OI) ₹422 Cr₹364 Cr₹272 Cr₹178 Cr₹122 Cr
Other Income ₹38 Cr₹16 Cr₹5.15 Cr₹9.03 Cr₹25 Cr
     Interest Received ₹7.35 Cr₹1.92 Cr₹3.74 Cr₹5.30 Cr₹9.14 Cr
     Dividend Received ----₹2.71 Cr
     Profit on sale of Fixed Assets --₹0.78 Cr-₹4.66 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹20 Cr₹2.05 Cr-₹2.66 Cr₹7.62 Cr
     Others ₹11 Cr₹12 Cr₹0.63 Cr₹1.07 Cr₹1.05 Cr
Operating Profit ₹460 Cr₹380 Cr₹277 Cr₹187 Cr₹147 Cr
Interest ₹21 Cr₹13 Cr₹5.26 Cr₹3.62 Cr₹3.10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹19 Cr₹9.20 Cr₹0.92 Cr₹1.93 Cr₹1.59 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.34 Cr₹3.36 Cr₹2.08 Cr₹1.36 Cr₹1.43 Cr
     Other Interest ₹1.36 Cr₹0.03 Cr₹2.26 Cr₹0.33 Cr₹0.07 Cr
PBDT ₹439 Cr₹367 Cr₹272 Cr₹184 Cr₹144 Cr
Depreciation ₹76 Cr₹56 Cr₹48 Cr₹34 Cr₹33 Cr
Profit Before Taxation & Exceptional Items ₹363 Cr₹311 Cr₹224 Cr₹150 Cr₹111 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹363 Cr₹311 Cr₹224 Cr₹150 Cr₹111 Cr
Provision for Tax ₹91 Cr₹75 Cr₹71 Cr₹36 Cr₹35 Cr
     Current Income Tax ₹103 Cr₹81 Cr₹61 Cr₹47 Cr₹27 Cr
     Deferred Tax ₹-13 Cr₹-2.14 Cr₹10 Cr₹-7.02 Cr₹2.78 Cr
     Other taxes ₹0.80 Cr₹-4.01 Cr-₹-4.27 Cr₹5.27 Cr
Profit After Tax ₹271 Cr₹236 Cr₹152 Cr₹114 Cr₹77 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹271 Cr₹236 Cr₹152 Cr₹114 Cr₹77 Cr
Adjustments to PAT -----
Profit Balance B/F ₹695 Cr₹660 Cr₹522 Cr₹401 Cr₹523 Cr
Appropriations ₹967 Cr₹895 Cr₹674 Cr₹515 Cr₹599 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹100 Cr₹143 Cr₹14 Cr₹-6.96 Cr₹198 Cr
Equity Dividend % ₹1,000.00₹11,000.00₹1,000.00₹100.00₹1,000.00
Earnings Per Share ₹37.95₹32.94₹21.31₹15.90₹10.71
Adjusted EPS ₹37.95₹32.94₹21.31₹15.90₹10.71

Compare Income Statement of peers of BANCO PRODUCTS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BANCO PRODUCTS (INDIA) ₹8,059.1 Cr 7.1% 70.1% 93.8% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹116,978.0 Cr 0.7% -13.7% 86.7% Stock Analytics
BOSCH ₹103,152.0 Cr 2.1% -2.9% 69.1% Stock Analytics
UNO MINDA ₹61,762.8 Cr 3.5% 13.4% 66.4% Stock Analytics
SONA BLW PRECISION FORGINGS ₹41,978.0 Cr -0.7% -7.4% 15.3% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹27,322.1 Cr -3.1% 3.2% -8.4% Stock Analytics


BANCO PRODUCTS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BANCO PRODUCTS (INDIA)

7.1%

70.1%

93.8%

SENSEX

3.5%

-0.1%

21.9%


You may also like the below Video Courses