Home > Income Statement > BANCO PRODUCTS (INDIA)

BANCO PRODUCTS (INDIA)
Income Statement

BANCO PRODUCTS (INDIA) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BANCO PRODUCTS (INDIA)
Please provide your vote to see the results

BANCO PRODUCTS (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,768 Cr₹2,332 Cr₹1,958 Cr₹1,533 Cr₹1,422 Cr
     Sales ₹2,742 Cr₹2,301 Cr₹1,927 Cr₹1,511 Cr₹1,400 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ---₹0.64 Cr₹1.24 Cr
     Revenue from property development -----
     Other Operational Income ₹26 Cr₹31 Cr₹31 Cr₹21 Cr₹21 Cr
Less: Excise Duty -----
Net Sales ₹2,768 Cr₹2,332 Cr₹1,958 Cr₹1,533 Cr₹1,422 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹76 Cr₹-221 Cr₹-132 Cr₹-58 Cr₹-14 Cr
Raw Material Consumed ₹1,526 Cr₹1,559 Cr₹1,301 Cr₹936 Cr₹833 Cr
     Opening Raw Materials ₹234 Cr₹182 Cr₹159 Cr₹133 Cr₹148 Cr
     Purchases Raw Materials ₹1,529 Cr₹1,611 Cr₹1,324 Cr₹963 Cr₹818 Cr
     Closing Raw Materials ₹238 Cr₹234 Cr₹182 Cr₹159 Cr₹133 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹47 Cr₹49 Cr₹33 Cr₹26 Cr₹27 Cr
     Electricity & Power ₹47 Cr₹49 Cr₹33 Cr₹26 Cr₹27 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹282 Cr₹229 Cr₹196 Cr₹186 Cr₹192 Cr
     Salaries, Wages & Bonus ₹264 Cr₹213 Cr₹181 Cr₹170 Cr₹175 Cr
     Contributions to EPF & Pension Funds ₹14 Cr₹12 Cr₹12 Cr₹12 Cr₹14 Cr
     Workmen and Staff Welfare Expenses ₹3.54 Cr₹3.80 Cr₹3.64 Cr₹3.07 Cr₹2.83 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹177 Cr₹148 Cr₹138 Cr₹132 Cr₹120 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹129 Cr₹111 Cr₹102 Cr₹86 Cr₹92 Cr
     Repairs and Maintenance ₹33 Cr₹21 Cr₹21 Cr₹17 Cr₹15 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹15 Cr₹16 Cr₹16 Cr₹29 Cr₹13 Cr
General and Administration Expenses ₹25 Cr₹41 Cr₹18 Cr₹26 Cr₹30 Cr
     Rent , Rates & Taxes ₹4.71 Cr₹3.34 Cr₹6.22 Cr₹13 Cr₹12 Cr
     Insurance ₹1.25 Cr₹0.85 Cr₹0.75 Cr₹0.58 Cr₹0.51 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹14 Cr₹33 Cr₹7.36 Cr₹8.82 Cr₹14 Cr
     Other Administration ₹4.97 Cr₹3.52 Cr₹3.59 Cr₹3.64 Cr₹3.43 Cr
Selling and Distribution Expenses ₹183 Cr₹146 Cr₹111 Cr₹84 Cr₹88 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹108 Cr₹101 Cr₹86 Cr₹61 Cr₹64 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹75 Cr₹45 Cr₹25 Cr₹23 Cr₹24 Cr
Miscellaneous Expenses ₹31 Cr₹17 Cr₹21 Cr₹23 Cr₹24 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹6.02 Cr₹1.48 Cr₹0.07 Cr₹0.13 Cr-
     Losson foreign exchange fluctuations ₹4.18 Cr₹5.78 Cr₹0.26 Cr₹7.98 Cr₹8.04 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹21 Cr₹9.92 Cr₹21 Cr₹15 Cr₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,346 Cr₹1,968 Cr₹1,686 Cr₹1,354 Cr₹1,300 Cr
Operating Profit (Excl OI) ₹422 Cr₹364 Cr₹272 Cr₹178 Cr₹122 Cr
Other Income ₹38 Cr₹16 Cr₹5.15 Cr₹9.03 Cr₹25 Cr
     Interest Received ₹7.35 Cr₹1.92 Cr₹3.74 Cr₹5.30 Cr₹9.14 Cr
     Dividend Received ----₹2.71 Cr
     Profit on sale of Fixed Assets --₹0.78 Cr-₹4.66 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹20 Cr₹2.05 Cr-₹2.66 Cr₹7.62 Cr
     Others ₹11 Cr₹12 Cr₹0.63 Cr₹1.07 Cr₹1.05 Cr
Operating Profit ₹460 Cr₹380 Cr₹277 Cr₹187 Cr₹147 Cr
Interest ₹21 Cr₹13 Cr₹5.26 Cr₹3.62 Cr₹3.10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹19 Cr₹9.20 Cr₹0.92 Cr₹1.93 Cr₹1.59 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.34 Cr₹3.36 Cr₹2.08 Cr₹1.36 Cr₹1.43 Cr
     Other Interest ₹1.36 Cr₹0.03 Cr₹2.26 Cr₹0.33 Cr₹0.07 Cr
PBDT ₹439 Cr₹367 Cr₹272 Cr₹184 Cr₹144 Cr
Depreciation ₹76 Cr₹56 Cr₹48 Cr₹34 Cr₹33 Cr
Profit Before Taxation & Exceptional Items ₹363 Cr₹311 Cr₹224 Cr₹150 Cr₹111 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹363 Cr₹311 Cr₹224 Cr₹150 Cr₹111 Cr
Provision for Tax ₹91 Cr₹75 Cr₹71 Cr₹36 Cr₹35 Cr
     Current Income Tax ₹103 Cr₹81 Cr₹61 Cr₹47 Cr₹27 Cr
     Deferred Tax ₹-13 Cr₹-2.14 Cr₹10 Cr₹-7.02 Cr₹2.78 Cr
     Other taxes ₹0.80 Cr₹-4.01 Cr-₹-4.27 Cr₹5.27 Cr
Profit After Tax ₹271 Cr₹236 Cr₹152 Cr₹114 Cr₹77 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹271 Cr₹236 Cr₹152 Cr₹114 Cr₹77 Cr
Adjustments to PAT -----
Profit Balance B/F ₹695 Cr₹660 Cr₹522 Cr₹401 Cr₹523 Cr
Appropriations ₹967 Cr₹895 Cr₹674 Cr₹515 Cr₹599 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹100 Cr₹143 Cr₹14 Cr₹-6.96 Cr₹198 Cr
Equity Dividend % ₹1,000.00₹11,000.00₹1,000.00₹100.00₹1,000.00
Earnings Per Share ₹37.95₹32.94₹21.31₹15.90₹10.71
Adjusted EPS ₹37.95₹32.94₹21.31₹15.90₹10.71

Compare Income Statement of peers of BANCO PRODUCTS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BANCO PRODUCTS (INDIA) ₹5,064.3 Cr 2.4% 12.3% 15.8% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹90,733.0 Cr -2.1% 11.5% 12% Stock Analytics
BOSCH ₹82,532.8 Cr 0.1% 5.9% -7.3% Stock Analytics
UNO MINDA ₹49,533.1 Cr -5.7% 7% 29.9% Stock Analytics
SONA BLW PRECISION FORGINGS ₹27,977.3 Cr -6% -5.6% -34.7% Stock Analytics
ENDURANCE TECHNOLOGIES ₹26,630.3 Cr -3.7% 9.1% 5.3% Stock Analytics


BANCO PRODUCTS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BANCO PRODUCTS (INDIA)

2.4%

12.3%

15.8%

SENSEX

-1.3%

4.2%

3.6%


You may also like the below Video Courses