Home > Income Statement > BALRAMPUR CHINI MILLS

BALRAMPUR CHINI MILLS
Income Statement

COMMUNITY POLL
for BALRAMPUR CHINI MILLS
Please provide your vote to see the results

BALRAMPUR CHINI MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹4,666 Cr₹4,846 Cr₹4,812 Cr₹4,741 Cr₹4,286 Cr
     Sales ₹4,458 Cr₹4,580 Cr₹4,481 Cr₹4,228 Cr₹3,894 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹208 Cr₹266 Cr₹330 Cr₹513 Cr₹392 Cr
Less: Excise Duty -----
Net Sales ₹4,666 Cr₹4,846 Cr₹4,812 Cr₹4,741 Cr₹4,286 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-10 Cr₹194 Cr₹-56 Cr₹37 Cr₹-538 Cr
Raw Material Consumed ₹3,419 Cr₹3,262 Cr₹3,512 Cr₹3,464 Cr₹3,595 Cr
     Opening Raw Materials ₹103 Cr₹94 Cr₹69 Cr₹56 Cr₹78 Cr
     Purchases Raw Materials ₹3,517 Cr₹3,270 Cr₹3,537 Cr₹3,477 Cr₹3,574 Cr
     Closing Raw Materials ₹201 Cr₹103 Cr₹94 Cr₹69 Cr₹56 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.97 Cr₹2.69 Cr₹2.36 Cr₹4.04 Cr₹4.26 Cr
     Electricity & Power ₹0.97 Cr₹2.69 Cr₹2.36 Cr₹4.04 Cr₹4.26 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹364 Cr₹308 Cr₹282 Cr₹254 Cr₹230 Cr
     Salaries, Wages & Bonus ₹321 Cr₹273 Cr₹251 Cr₹225 Cr₹206 Cr
     Contributions to EPF & Pension Funds ₹38 Cr₹31 Cr₹29 Cr₹25 Cr₹22 Cr
     Workmen and Staff Welfare Expenses ₹4.05 Cr₹3.68 Cr₹2.60 Cr₹4.00 Cr₹2.79 Cr
     Other Employees Cost -₹-0.06 Cr₹-0.11 Cr₹-0.04 Cr₹-0.10 Cr
Other Manufacturing Expenses ₹172 Cr₹162 Cr₹157 Cr₹140 Cr₹149 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹84 Cr₹79 Cr₹79 Cr₹72 Cr₹67 Cr
     Packing Material Consumed ₹35 Cr₹39 Cr₹39 Cr₹37 Cr₹45 Cr
     Other Mfg Exp ₹53 Cr₹45 Cr₹39 Cr₹31 Cr₹37 Cr
General and Administration Expenses ₹66 Cr₹64 Cr₹73 Cr₹21 Cr₹70 Cr
     Rent , Rates & Taxes ₹28 Cr₹7.55 Cr₹6.39 Cr₹5.77 Cr₹6.42 Cr
     Insurance ₹13 Cr₹12 Cr₹11 Cr₹7.75 Cr₹5.37 Cr
     Printing and stationery -----
     Professional and legal fees ₹11 Cr₹42 Cr₹54 Cr₹6.07 Cr₹56 Cr
     Traveling and conveyance ₹12 Cr----
     Other Administration ₹2.28 Cr₹2.18 Cr₹2.02 Cr₹1.88 Cr₹1.69 Cr
Selling and Distribution Expenses ₹71 Cr₹73 Cr₹62 Cr₹67 Cr₹30 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹66 Cr₹68 Cr₹56 Cr₹61 Cr₹25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹4.46 Cr₹5.27 Cr₹5.68 Cr₹5.87 Cr₹4.94 Cr
Miscellaneous Expenses ₹71 Cr₹81 Cr₹66 Cr₹71 Cr₹56 Cr
     Bad debts /advances written off ₹0.86 Cr₹0.15 Cr₹0.36 Cr₹1.97 Cr₹0.64 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹9.20 Cr₹7.45 Cr--₹2.01 Cr
     Losson foreign exchange fluctuations ----₹1.11 Cr
     Losson sale of non-trade current investments ₹0.29 Cr----
     Other Miscellaneous Expenses ₹61 Cr₹73 Cr₹66 Cr₹69 Cr₹53 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,154 Cr₹4,146 Cr₹4,099 Cr₹4,059 Cr₹3,597 Cr
Operating Profit (Excl OI) ₹512 Cr₹700 Cr₹713 Cr₹682 Cr₹689 Cr
Other Income ₹63 Cr₹33 Cr₹28 Cr₹44 Cr₹43 Cr
     Interest Received ₹0.84 Cr₹0.38 Cr₹0.34 Cr₹7.57 Cr₹2.16 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.84 Cr₹4.76 Cr-
     Profits on sale of Investments ₹6.93 Cr₹7.61 Cr₹6.30 Cr₹14 Cr₹13 Cr
     Provision Written Back ₹2.76 Cr₹3.37 Cr₹5.30 Cr₹7.25 Cr₹9.49 Cr
     Foreign Exchange Gains ---₹0.02 Cr-
     Others ₹52 Cr₹22 Cr₹15 Cr₹11 Cr₹18 Cr
Operating Profit ₹575 Cr₹733 Cr₹741 Cr₹726 Cr₹732 Cr
Interest ₹49 Cr₹31 Cr₹39 Cr₹64 Cr₹41 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹48 Cr₹30 Cr₹39 Cr₹63 Cr₹39 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.20 Cr₹0.70 Cr₹0.40 Cr₹0.37 Cr₹0.47 Cr
     Other Interest ₹0.14 Cr₹0.14 Cr₹0.35 Cr₹0.53 Cr₹1.45 Cr
PBDT ₹526 Cr₹702 Cr₹701 Cr₹662 Cr₹691 Cr
Depreciation ₹130 Cr₹114 Cr₹112 Cr₹101 Cr₹96 Cr
Profit Before Taxation & Exceptional Items ₹397 Cr₹588 Cr₹590 Cr₹560 Cr₹595 Cr
Exceptional Income / Expenses -₹-1.20 Cr---
Profit Before Tax ₹408 Cr₹599 Cr₹609 Cr₹568 Cr₹602 Cr
Provision for Tax ₹124 Cr₹134 Cr₹129 Cr₹49 Cr₹26 Cr
     Current Income Tax ₹69 Cr₹114 Cr₹103 Cr₹97 Cr₹128 Cr
     Deferred Tax ₹55 Cr₹19 Cr₹27 Cr₹-48 Cr₹-103 Cr
     Other taxes -₹0.17 Cr---
Profit After Tax ₹284 Cr₹465 Cr₹480 Cr₹519 Cr₹576 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹284 Cr₹465 Cr₹480 Cr₹519 Cr₹576 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,007 Cr₹1,036 Cr₹1,134 Cr₹889 Cr₹637 Cr
Appropriations ₹1,291 Cr₹1,501 Cr₹1,614 Cr₹1,408 Cr₹1,213 Cr
     General Reserves ₹300 Cr₹200 Cr₹400 Cr₹200 Cr₹250 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹11 Cr₹12 Cr
     Other Appropriation ₹108 Cr₹242 Cr₹125 Cr₹7.95 Cr₹5.15 Cr
Equity Dividend % ₹250.00₹250.00₹250.00₹250.00₹250.00
Earnings Per Share ₹14.09₹22.77₹22.85₹23.61₹25.21
Adjusted EPS ₹14.09₹22.77₹22.85₹23.61₹25.21

Compare Income Statement of peers of BALRAMPUR CHINI MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BALRAMPUR CHINI MILLS ₹10,270.7 Cr -7.2% -19.5% 21.1% Stock Analytics
EID PARRY (INDIA) ₹14,646.6 Cr 6.7% 4.4% 64.8% Stock Analytics
SHREE RENUKA SUGARS ₹8,171.3 Cr -3.6% -10% -20.7% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,894.6 Cr -4.8% -12.2% 1.8% Stock Analytics
BANNARI AMMAN SUGARS ₹4,276.3 Cr 2.3% -7.8% 31.2% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,844.9 Cr -1.4% -16.9% -3.8% Stock Analytics


BALRAMPUR CHINI MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BALRAMPUR CHINI MILLS

-7.2%

-19.5%

21.1%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses