Home > Income Statement > BAL PHARMA

BAL PHARMA
Income Statement

COMMUNITY POLL
for BAL PHARMA
Please provide your vote to see the results

BAL PHARMA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹339 Cr₹304 Cr₹281 Cr₹251 Cr₹171 Cr
     Sales ₹326 Cr₹302 Cr₹280 Cr₹247 Cr₹167 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.01 Cr₹0.12 Cr₹0.00 Cr-₹0.55 Cr
     Revenue from property development -----
     Other Operational Income ₹13 Cr₹2.51 Cr₹1.52 Cr₹3.58 Cr₹3.42 Cr
Less: Excise Duty -----
Net Sales ₹339 Cr₹304 Cr₹281 Cr₹251 Cr₹171 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.07 Cr₹-18 Cr₹-4.90 Cr₹5.05 Cr₹3.38 Cr
Raw Material Consumed ₹177 Cr₹177 Cr₹161 Cr₹136 Cr₹72 Cr
     Opening Raw Materials ₹36 Cr₹31 Cr₹23 Cr₹25 Cr₹22 Cr
     Purchases Raw Materials ₹154 Cr₹171 Cr₹161 Cr₹123 Cr₹66 Cr
     Closing Raw Materials ₹25 Cr₹36 Cr₹31 Cr₹23 Cr₹25 Cr
     Other Direct Purchases / Brought in cost ₹11 Cr₹11 Cr₹8.43 Cr₹10 Cr₹8.54 Cr
     Other raw material cost -----
Power & Fuel Cost ₹8.73 Cr₹7.73 Cr₹5.89 Cr₹4.98 Cr₹4.76 Cr
     Electricity & Power ₹5.36 Cr₹4.52 Cr₹3.69 Cr₹3.30 Cr₹4.76 Cr
     Oil, Fuel & Natural gas ₹3.08 Cr₹3.00 Cr₹1.92 Cr₹1.49 Cr-
     Coals etc -----
     Other power & fuel ₹0.29 Cr₹0.21 Cr₹0.28 Cr₹0.18 Cr-
Employee Cost ₹60 Cr₹55 Cr₹47 Cr₹42 Cr₹50 Cr
     Salaries, Wages & Bonus ₹54 Cr₹49 Cr₹42 Cr₹37 Cr₹46 Cr
     Contributions to EPF & Pension Funds ₹2.37 Cr₹1.90 Cr₹1.61 Cr₹1.74 Cr₹2.26 Cr
     Workmen and Staff Welfare Expenses ₹2.86 Cr₹3.04 Cr₹2.65 Cr₹2.22 Cr₹1.81 Cr
     Other Employees Cost ₹1.21 Cr₹1.08 Cr₹1.10 Cr₹1.00 Cr₹0.75 Cr
Other Manufacturing Expenses ₹29 Cr₹28 Cr₹22 Cr₹19 Cr₹16 Cr
     Sub-contracted / Out sourced services ₹4.41 Cr₹4.93 Cr₹3.05 Cr₹3.28 Cr₹1.70 Cr
     Processing Charges -----
     Repairs and Maintenance ₹5.63 Cr₹5.41 Cr₹4.64 Cr₹3.20 Cr₹3.03 Cr
     Packing Material Consumed ₹16 Cr₹14 Cr₹12 Cr₹10 Cr₹8.87 Cr
     Other Mfg Exp ₹3.08 Cr₹3.60 Cr₹2.44 Cr₹2.07 Cr₹2.20 Cr
General and Administration Expenses ₹12 Cr₹10 Cr₹8.07 Cr₹5.47 Cr₹7.48 Cr
     Rent , Rates & Taxes ₹3.24 Cr₹2.97 Cr₹2.08 Cr₹1.49 Cr₹1.81 Cr
     Insurance ₹1.46 Cr₹0.74 Cr₹0.53 Cr₹0.46 Cr₹0.35 Cr
     Printing and stationery ₹0.45 Cr₹0.44 Cr₹0.32 Cr₹0.32 Cr₹0.52 Cr
     Professional and legal fees ₹2.30 Cr₹2.30 Cr₹2.53 Cr₹1.50 Cr₹1.79 Cr
     Traveling and conveyance ₹2.82 Cr₹2.02 Cr₹0.68 Cr₹0.62 Cr₹1.70 Cr
     Other Administration ₹1.67 Cr₹1.69 Cr₹1.93 Cr₹1.09 Cr₹1.32 Cr
Selling and Distribution Expenses ₹19 Cr₹16 Cr₹15 Cr₹10 Cr₹11 Cr
     Advertisement & Sales Promotion ₹3.30 Cr₹3.08 Cr₹2.25 Cr₹1.57 Cr₹3.63 Cr
     Sales Commissions & Incentives ₹8.79 Cr₹3.83 Cr₹2.64 Cr₹2.58 Cr₹2.76 Cr
     Freight and Forwarding ₹6.80 Cr₹9.37 Cr₹9.93 Cr₹6.12 Cr₹4.23 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.10 Cr₹0.08 Cr₹0.05 Cr₹0.01 Cr-
Miscellaneous Expenses ₹2.58 Cr₹2.72 Cr₹3.51 Cr₹3.79 Cr₹1.23 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.19 Cr₹0.18 Cr₹0.16 Cr₹0.21 Cr₹0.22 Cr
     Losson disposal of fixed assets(net) ----₹0.04 Cr
     Losson foreign exchange fluctuations ₹0.91 Cr₹1.42 Cr₹0.00 Cr₹1.86 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.47 Cr₹1.12 Cr₹3.35 Cr₹1.72 Cr₹0.97 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹308 Cr₹279 Cr₹257 Cr₹226 Cr₹166 Cr
Operating Profit (Excl OI) ₹32 Cr₹25 Cr₹24 Cr₹25 Cr₹5.03 Cr
Other Income ₹2.85 Cr₹0.94 Cr₹5.15 Cr₹1.14 Cr₹1.85 Cr
     Interest Received ₹0.56 Cr₹0.23 Cr₹0.37 Cr₹0.31 Cr₹0.39 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.08 Cr₹0.04 Cr₹1.23 Cr₹0.02 Cr₹0.05 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.62 Cr₹0.02 Cr₹0.12 Cr₹0.58 Cr₹0.47 Cr
     Foreign Exchange Gains --₹0.69 Cr-₹0.46 Cr
     Others ₹1.59 Cr₹0.65 Cr₹2.74 Cr₹0.22 Cr₹0.48 Cr
Operating Profit ₹35 Cr₹26 Cr₹29 Cr₹26 Cr₹6.88 Cr
Interest ₹15 Cr₹12 Cr₹11 Cr₹12 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.12 Cr₹3.70 Cr₹2.77 Cr₹3.26 Cr₹3.83 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.54 Cr₹1.82 Cr₹2.03 Cr₹1.62 Cr₹1.96 Cr
     Other Interest ₹9.78 Cr₹6.80 Cr₹6.10 Cr₹7.28 Cr₹6.95 Cr
PBDT ₹19 Cr₹14 Cr₹18 Cr₹14 Cr₹-5.85 Cr
Depreciation ₹10 Cr₹9.13 Cr₹9.04 Cr₹9.52 Cr₹7.68 Cr
Profit Before Taxation & Exceptional Items ₹9.05 Cr₹4.75 Cr₹9.18 Cr₹4.10 Cr₹-14 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹9.05 Cr₹4.75 Cr₹9.18 Cr₹4.10 Cr₹-14 Cr
Provision for Tax ₹1.60 Cr₹2.13 Cr₹3.48 Cr₹-0.61 Cr₹-0.64 Cr
     Current Income Tax ₹3.20 Cr₹2.59 Cr₹4.48 Cr₹0.38 Cr-
     Deferred Tax ₹0.85 Cr₹0.10 Cr₹-1.94 Cr₹-0.99 Cr₹-0.49 Cr
     Other taxes ₹-2.45 Cr₹-0.55 Cr₹0.94 Cr-₹-0.15 Cr
Profit After Tax ₹7.45 Cr₹2.62 Cr₹5.71 Cr₹4.71 Cr₹-13 Cr
Extra items -----
Minority Interest ₹-0.05 Cr₹-0.05 Cr₹-0.09 Cr₹0.03 Cr₹0.67 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹7.39 Cr₹2.57 Cr₹5.61 Cr₹4.74 Cr₹-12 Cr
Adjustments to PAT -----
Profit Balance B/F ₹15 Cr₹14 Cr₹9.45 Cr₹13 Cr₹27 Cr
Appropriations ₹22 Cr₹16 Cr₹15 Cr₹17 Cr₹14 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.74 Cr₹1.56 Cr₹1.48 Cr₹7.88 Cr₹1.71 Cr
Equity Dividend % ₹12.00₹10.00₹10.00₹10.00-
Earnings Per Share ₹4.68₹1.64₹3.79₹3.20₹-8.62
Adjusted EPS ₹4.68₹1.64₹3.79₹3.20₹-8.62

Compare Income Statement of peers of BAL PHARMA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAL PHARMA ₹208.4 Cr 10.2% 0.5% 25.1% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹425,930.0 Cr -1.4% -7.1% 48% Stock Analytics
DIVIS LABORATORIES ₹156,524.0 Cr 1.5% -2.1% 63% Stock Analytics
CIPLA ₹118,828.0 Cr -3.5% -5.2% 18% Stock Analytics
DR REDDYS LABORATORIES ₹101,290.0 Cr -3.9% -10.1% 10.1% Stock Analytics
ZYDUS LIFESCIENCES ₹95,280.3 Cr -0.3% -7.3% 52.2% Stock Analytics


BAL PHARMA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAL PHARMA

10.2%

0.5%

25.1%

SENSEX

-2.4%

-4.2%

19.5%


You may also like the below Video Courses